HD Hyundai Heavy Industries Co.,Ltd.

KOSE:A329180 Stock Report

Market Cap: ₩21.0t

HD Hyundai Heavy IndustriesLtd Valuation

Is A329180 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A329180 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A329180 (₩237000) is trading above our estimate of fair value (₩233309.26)

Significantly Below Fair Value: A329180 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A329180?

Key metric: As A329180 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A329180. This is calculated by dividing A329180's market cap by their current earnings.
What is A329180's PE Ratio?
PE Ratio73.6x
Earnings₩285.93b
Market Cap₩21.04t

Price to Earnings Ratio vs Peers

How does A329180's PE Ratio compare to its peers?

The above table shows the PE ratio for A329180 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.7x
A009540 HD Korea Shipbuilding & Offshore Engineering
23.5x50.9%₩14.2t
A042660 Hanwha Ocean
55.3x69.7%₩11.7t
A064350 Hyundai Rotem
22.9x23.1%₩7.1t
A443060 HD HYUNDAI Marine SolutionLTD
33.2x22.9%₩6.4t
A329180 HD Hyundai Heavy IndustriesLtd
73.6x59.1%₩21.0t

Price-To-Earnings vs Peers: A329180 is expensive based on its Price-To-Earnings Ratio (73.6x) compared to the peer average (33.7x).


Price to Earnings Ratio vs Industry

How does A329180's PE Ratio compare vs other companies in the KR Machinery Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1.2xn/aUS$41.56m
A009440 KC Green Holdings
0.8xn/aUS$15.31m
A158310 Charmzone Global
0.4xn/aUS$3.51m
A126870 Neuros
0.7xn/aUS$1.97m
No more companies available in this PE range
A329180 73.6xIndustry Avg. 12.8xNo. of Companies14PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A329180 is expensive based on its Price-To-Earnings Ratio (73.6x) compared to the KR Machinery industry average (12.8x).


Price to Earnings Ratio vs Fair Ratio

What is A329180's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A329180 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio73.6x
Fair PE Ratio43.3x

Price-To-Earnings vs Fair Ratio: A329180 is expensive based on its Price-To-Earnings Ratio (73.6x) compared to the estimated Fair Price-To-Earnings Ratio (43.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A329180 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩237,000.00
₩222,428.57
-6.1%
15.4%₩275,000.00₩130,000.00n/a21
Nov ’25₩174,200.00
₩220,550.00
+26.6%
15.4%₩275,000.00₩130,000.00n/a20
Oct ’25₩184,600.00
₩217,210.53
+17.7%
17.9%₩275,000.00₩100,000.00n/a19
Sep ’25₩193,800.00
₩211,157.89
+9.0%
16.6%₩260,000.00₩100,000.00n/a19
Aug ’25₩214,000.00
₩202,421.05
-5.4%
21.6%₩260,000.00₩89,000.00n/a19
Jul ’25₩155,100.00
₩160,823.53
+3.7%
18.7%₩200,000.00₩86,000.00n/a17
Jun ’25₩128,700.00
₩156,588.24
+21.7%
17.3%₩189,000.00₩86,000.00n/a17
May ’25₩137,700.00
₩151,062.50
+9.7%
20.2%₩189,000.00₩86,000.00n/a16
Apr ’25₩121,300.00
₩147,125.00
+21.3%
19.6%₩189,000.00₩86,000.00n/a16
Mar ’25₩117,900.00
₩148,529.41
+26.0%
17.3%₩189,000.00₩86,000.00n/a17
Feb ’25₩112,800.00
₩151,117.65
+34.0%
17.6%₩200,000.00₩86,000.00n/a17
Jan ’25₩129,000.00
₩151,941.18
+17.8%
17.6%₩200,000.00₩86,000.00n/a17
Dec ’24₩128,900.00
₩151,941.18
+17.9%
17.6%₩200,000.00₩86,000.00n/a17
Nov ’24₩102,800.00
₩151,823.53
+47.7%
19.3%₩200,000.00₩86,000.00₩174,200.0017
Oct ’24₩121,200.00
₩156,437.50
+29.1%
18.2%₩200,000.00₩86,000.00₩184,600.0016
Sep ’24₩128,000.00
₩156,235.29
+22.1%
17.7%₩200,000.00₩86,000.00₩193,800.0017
Aug ’24₩139,300.00
₩153,176.47
+10.0%
18.2%₩200,000.00₩86,000.00₩214,000.0017
Jul ’24₩131,700.00
₩140,133.33
+6.4%
16.0%₩165,000.00₩86,000.00₩155,100.0015
Jun ’24₩116,600.00
₩137,133.33
+17.6%
15.7%₩165,000.00₩86,000.00₩128,700.0015
May ’24₩109,600.00
₩136,384.62
+24.4%
16.8%₩165,000.00₩86,000.00₩137,700.0013
Apr ’24₩100,000.00
₩139,076.92
+39.1%
14.8%₩165,000.00₩86,000.00₩121,300.0013
Mar ’24₩106,400.00
₩143,400.00
+34.8%
15.5%₩180,000.00₩86,000.00₩117,900.0015
Feb ’24₩111,300.00
₩143,166.67
+28.6%
16.9%₩180,000.00₩86,000.00₩112,800.0012
Jan ’24₩116,000.00
₩143,166.67
+23.4%
16.9%₩180,000.00₩86,000.00₩129,000.0012
Dec ’23₩118,500.00
₩139,363.64
+17.6%
17.5%₩180,000.00₩86,000.00₩128,900.0011
Nov ’23₩110,000.00
₩143,166.67
+30.2%
16.5%₩180,000.00₩86,000.00₩102,800.0012

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies