HD Hyundai Heavy Industries Co.,Ltd.

KOSE:A329180 Stock Report

Market Cap: ₩24.1t

HD Hyundai Heavy IndustriesLtd Valuation

Is A329180 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A329180 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A329180 (₩298000) is trading above our estimate of fair value (₩219314.46)

Significantly Below Fair Value: A329180 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A329180?

Key metric: As A329180 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A329180. This is calculated by dividing A329180's market cap by their current earnings.
What is A329180's PE Ratio?
PE Ratio92.5x
Earnings₩285.93b
Market Cap₩24.15t

Price to Earnings Ratio vs Peers

How does A329180's PE Ratio compare to its peers?

The above table shows the PE ratio for A329180 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.5x
A009540 HD Korea Shipbuilding & Offshore Engineering
27.4x52.7%₩16.0t
A042660 Hanwha Ocean
54.7x68.9%₩11.0t
A443060 HD HYUNDAI Marine SolutionLTD
37x22.9%₩7.1t
A241560 Doosan Bobcat
6.9x1.2%₩4.6t
A329180 HD Hyundai Heavy IndustriesLtd
92.5x50.2%₩24.1t

Price-To-Earnings vs Peers: A329180 is expensive based on its Price-To-Earnings Ratio (92.5x) compared to the peer average (31.5x).

Price to Earnings Ratio vs Industry

How does A329180's PE Ratio compare vs other companies in the KR Machinery Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A085310 NK
1.3xn/aUS$40.84m
A009440 KC Green Holdings
0.3xn/aUS$13.59m
A158310 Charmzone Global
0.4xn/aUS$3.51m
A126870 Neuros
0.7xn/aUS$1.97m
No more companies available in this PE range
A329180 92.5xIndustry Avg. 13.0xNo. of Companies16PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A329180 is expensive based on its Price-To-Earnings Ratio (92.5x) compared to the KR Machinery industry average (13x).

Price to Earnings Ratio vs Fair Ratio

What is A329180's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A329180 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio92.5x
Fair PE Ratio36.6x

Price-To-Earnings vs Fair Ratio: A329180 is expensive based on its Price-To-Earnings Ratio (92.5x) compared to the estimated Fair Price-To-Earnings Ratio (36.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A329180 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩298,000.00
₩229,950.00
-22.8%
17.1%₩290,000.00₩130,000.00n/a20
Dec ’25₩220,000.00
₩222,428.57
+1.1%
15.4%₩275,000.00₩130,000.00n/a21
Nov ’25₩174,200.00
₩220,550.00
+26.6%
15.4%₩275,000.00₩130,000.00n/a20
Oct ’25₩184,600.00
₩217,210.53
+17.7%
17.9%₩275,000.00₩100,000.00n/a19
Sep ’25₩193,800.00
₩211,157.89
+9.0%
16.6%₩260,000.00₩100,000.00n/a19
Aug ’25₩214,000.00
₩202,421.05
-5.4%
21.6%₩260,000.00₩89,000.00n/a19
Jul ’25₩155,100.00
₩160,823.53
+3.7%
18.7%₩200,000.00₩86,000.00n/a17
Jun ’25₩128,700.00
₩156,588.24
+21.7%
17.3%₩189,000.00₩86,000.00n/a17
May ’25₩137,700.00
₩151,062.50
+9.7%
20.2%₩189,000.00₩86,000.00n/a16
Apr ’25₩121,300.00
₩147,125.00
+21.3%
19.6%₩189,000.00₩86,000.00n/a16
Mar ’25₩117,900.00
₩148,529.41
+26.0%
17.3%₩189,000.00₩86,000.00n/a17
Feb ’25₩112,800.00
₩151,117.65
+34.0%
17.6%₩200,000.00₩86,000.00n/a17
Jan ’25₩129,000.00
₩151,941.18
+17.8%
17.6%₩200,000.00₩86,000.00n/a17
Dec ’24₩128,900.00
₩151,941.18
+17.9%
17.6%₩200,000.00₩86,000.00₩220,000.0017
Nov ’24₩102,800.00
₩151,823.53
+47.7%
19.3%₩200,000.00₩86,000.00₩174,200.0017
Oct ’24₩121,200.00
₩156,437.50
+29.1%
18.2%₩200,000.00₩86,000.00₩184,600.0016
Sep ’24₩128,000.00
₩156,235.29
+22.1%
17.7%₩200,000.00₩86,000.00₩193,800.0017
Aug ’24₩139,300.00
₩153,176.47
+10.0%
18.2%₩200,000.00₩86,000.00₩214,000.0017
Jul ’24₩131,700.00
₩140,133.33
+6.4%
16.0%₩165,000.00₩86,000.00₩155,100.0015
Jun ’24₩116,600.00
₩137,133.33
+17.6%
15.7%₩165,000.00₩86,000.00₩128,700.0015
May ’24₩109,600.00
₩136,384.62
+24.4%
16.8%₩165,000.00₩86,000.00₩137,700.0013
Apr ’24₩100,000.00
₩139,076.92
+39.1%
14.8%₩165,000.00₩86,000.00₩121,300.0013
Mar ’24₩106,400.00
₩143,400.00
+34.8%
15.5%₩180,000.00₩86,000.00₩117,900.0015
Feb ’24₩111,300.00
₩143,166.67
+28.6%
16.9%₩180,000.00₩86,000.00₩112,800.0012
Jan ’24₩116,000.00
₩143,166.67
+23.4%
16.9%₩180,000.00₩86,000.00₩129,000.0012
Dec ’23₩118,500.00
₩139,363.64
+17.6%
17.5%₩180,000.00₩86,000.00₩128,900.0011

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 08:23
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HD Hyundai Heavy Industries Co.,Ltd. is covered by 26 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
KJ HwangBofA Global Research
Yongmin KimCGS International
null nullCredit Suisse