HD Korea Shipbuilding & Offshore Engineering Co., Ltd.

KOSE:A009540 Stock Report

Market Cap: ₩16.4t

HD Korea Shipbuilding & Offshore Engineering Valuation

Is A009540 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A009540 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₩441.19k
Fair Value
47.4% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: A009540 (₩232000) is trading below our estimate of fair value (₩441194.74)

Significantly Below Fair Value: A009540 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A009540?

Key metric: As A009540 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A009540. This is calculated by dividing A009540's market cap by their current earnings.
What is A009540's PE Ratio?
PE Ratio27x
Earnings₩606.85b
Market Cap₩16.41t

Price to Earnings Ratio vs Peers

How does A009540's PE Ratio compare to its peers?

The above table shows the PE ratio for A009540 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60x
A042660 Hanwha Ocean
82.9x53.0%₩17.5t
A329180 HD Hyundai Heavy IndustriesLtd
96.6x44.1%₩27.6t
A443060 HD HYUNDAI Marine SolutionLTD
39.6x23.6%₩7.6t
A064350 Hyundai Rotem
20.9x22.7%₩6.5t
A009540 HD Korea Shipbuilding & Offshore Engineering
27x41.5%₩16.4t

Price-To-Earnings vs Peers: A009540 is good value based on its Price-To-Earnings Ratio (27x) compared to the peer average (60x).

Price to Earnings Ratio vs Industry

How does A009540's PE Ratio compare vs other companies in the KR Machinery Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A085310 NK
1.6xn/aUS$52.73m
A009440 KC Green Holdings
0.4xn/aUS$14.85m
A158310 Charmzone Global
0.4xn/aUS$3.51m
A126870 Neuros
0.7xn/aUS$1.97m
No more companies available in this PE range
A009540 27.0xIndustry Avg. 14.0xNo. of Companies16PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A009540 is expensive based on its Price-To-Earnings Ratio (27x) compared to the KR Machinery industry average (14x).

Price to Earnings Ratio vs Fair Ratio

What is A009540's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A009540 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27x
Fair PE Ratio29.4x

Price-To-Earnings vs Fair Ratio: A009540 is good value based on its Price-To-Earnings Ratio (27x) compared to the estimated Fair Price-To-Earnings Ratio (29.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A009540 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩232,000.00
₩273,071.43
+17.7%
9.1%₩329,000.00₩232,000.00n/a14
Jan ’26₩228,000.00
₩260,692.31
+14.3%
11.4%₩330,000.00₩230,000.00n/a13
Dec ’25₩204,500.00
₩253,846.15
+24.1%
9.3%₩310,000.00₩223,000.00n/a13
Nov ’25₩180,000.00
₩243,500.00
+35.3%
14.7%₩310,000.00₩150,000.00n/a12
Oct ’25₩187,700.00
₩227,500.00
+21.2%
19.3%₩310,000.00₩150,000.00n/a12
Sep ’25₩191,400.00
₩214,166.67
+11.9%
16.9%₩260,000.00₩150,000.00n/a12
Aug ’25₩213,000.00
₩200,166.67
-6.0%
21.5%₩260,000.00₩120,000.00n/a12
Jul ’25₩159,900.00
₩158,583.33
-0.8%
13.5%₩200,000.00₩120,000.00n/a12
Jun ’25₩130,400.00
₩156,000.00
+19.6%
14.3%₩200,000.00₩120,000.00n/a12
May ’25₩131,500.00
₩156,000.00
+18.6%
14.3%₩200,000.00₩120,000.00n/a12
Apr ’25₩119,700.00
₩148,545.45
+24.1%
15.1%₩200,000.00₩120,000.00n/a11
Mar ’25₩111,900.00
₩140,090.91
+25.2%
13.8%₩180,000.00₩100,000.00n/a11
Feb ’25₩114,700.00
₩135,545.45
+18.2%
10.4%₩155,000.00₩100,000.00₩232,000.0011
Jan ’25₩120,900.00
₩134,000.00
+10.8%
11.1%₩155,000.00₩100,000.00₩228,000.0011
Dec ’24₩111,300.00
₩134,000.00
+20.4%
11.1%₩155,000.00₩100,000.00₩204,500.0011
Nov ’24₩92,000.00
₩133,333.33
+44.9%
12.3%₩155,000.00₩100,000.00₩180,000.0012
Oct ’24₩111,000.00
₩139,818.18
+26.0%
11.1%₩155,000.00₩110,000.00₩187,700.0011
Sep ’24₩120,800.00
₩140,100.00
+16.0%
11.6%₩155,000.00₩110,000.00₩191,400.0010
Aug ’24₩124,500.00
₩138,100.00
+10.9%
14.1%₩155,000.00₩100,000.00₩213,000.0010
Jul ’24₩116,500.00
₩115,400.00
-0.9%
9.6%₩140,000.00₩100,000.00₩159,900.0010
Jun ’24₩97,000.00
₩104,727.27
+8.0%
10.4%₩120,000.00₩80,000.00₩130,400.0011
May ’24₩84,800.00
₩98,272.73
+15.9%
11.6%₩120,000.00₩77,000.00₩131,500.0011
Apr ’24₩77,500.00
₩97,181.82
+25.4%
12.0%₩120,000.00₩77,000.00₩119,700.0011
Mar ’24₩81,300.00
₩101,076.92
+24.3%
14.2%₩130,000.00₩77,000.00₩111,900.0013
Feb ’24₩80,200.00
₩97,307.69
+21.3%
15.1%₩130,000.00₩76,000.00₩114,700.0013
Analyst Price Target
Consensus Narrative from 14 Analysts
₩273.07k
Fair Value
15.0% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/01 07:52
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HD Korea Shipbuilding & Offshore Engineering Co., Ltd. is covered by 48 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
H. YoonBNP Paribas Securities (Asia)
Sunho YunBofA Global Research
Aaron HoCFRA Equity Research