IS DongSeo Future Growth

Future criteria checks 2/6

IS DongSeo's revenue is forecast to decline at 3.2% per annum while its annual earnings are expected to grow at 24.2% per year. EPS is expected to grow by 24% per annum. Return on equity is forecast to be 7.2% in 3 years.

Key information

24.2%

Earnings growth rate

24.0%

EPS growth rate

Construction earnings growth	17.2%
Revenue growth rate	-3.2%
Future return on equity	7.2%
Analyst coverage	Low
Last updated	27 May 2024

Recent future growth updates

Recent updates

What Does IS DongSeo Co., Ltd.'s (KRX:010780) Share Price Indicate?

Aug 07

Weak Statutory Earnings May Not Tell The Whole Story For IS DongSeo (KRX:010780)

Mar 28

Here's What IS DongSeo Co., Ltd.'s (KRX:010780) Shareholder Ownership Structure Looks Like

Jan 30

Here's What You Should Know About IS DongSeo Co., Ltd.'s (KRX:010780) 1.3% Dividend Yield

Jan 17

We Think IS DongSeo (KRX:010780) Is Taking Some Risk With Its Debt

Jan 02

Read This Before Judging IS DongSeo Co., Ltd.'s (KRX:010780) ROE

Dec 18

Is Now An Opportune Moment To Examine IS DongSeo Co., Ltd. (KRX:010780)?

Dec 03

IS DongSeo Co., Ltd.'s (KRX:010780) Intrinsic Value Is Potentially 95% Above Its Share Price

Nov 18

Earnings and Revenue Growth Forecasts

KOSE:A010780 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,683,250	136,250	196,500	342,333	4
12/31/2025	1,626,750	110,500	86,500	61,333	4
12/31/2024	1,543,975	112,333	100,000	61,000	4
3/31/2024	1,899,981	58,002	78,884	157,569	N/A
12/31/2023	2,029,440	161,141	56,412	128,463	N/A
9/30/2023	2,061,288	212,064	204,915	275,459	N/A
6/30/2023	2,210,264	237,790	130,719	204,554	N/A
3/31/2023	2,231,141	252,770	252,623	325,778	N/A
12/31/2022	2,278,443	195,677	345,889	428,525	N/A
9/30/2022	2,400,991	249,603	355,650	444,905	N/A
6/30/2022	2,128,011	224,353	315,323	390,480	N/A
3/31/2022	1,888,112	172,200	360,528	422,427	N/A
12/31/2021	1,608,441	104,972	187,565	224,248	N/A
9/30/2021	1,301,312	52,108	92,838	108,677	N/A
6/30/2021	1,320,755	61,275	-175,580	-155,211	N/A
3/31/2021	1,297,092	91,215	-182,680	-162,326	N/A
12/31/2020	1,200,413	92,007	-135,332	-114,415	N/A
9/30/2020	1,096,501	92,009	-233,589	-208,305	N/A
6/30/2020	958,983	66,426	-23,091	15,785	N/A
3/31/2020	798,275	43,048	-219,578	-168,454	N/A
12/31/2019	770,584	47,967	-136,858	-68,742	N/A
9/30/2019	849,721	85,170	26,377	91,423	N/A
6/30/2019	904,073	80,607	192,438	269,288	N/A
3/31/2019	1,524,209	245,466	397,783	492,229	N/A
12/31/2018	1,596,848	244,113	176,318	256,134	N/A
9/30/2018	1,703,198	223,917	172,523	261,388	N/A
6/30/2018	1,924,470	277,530	-13,527	68,689	N/A
3/31/2018	1,662,915	174,553	-180,214	-101,559	N/A
12/31/2017	1,832,961	195,174	N/A	111,303	N/A
9/30/2017	1,942,672	230,786	N/A	199,054	N/A
6/30/2017	1,878,646	215,120	N/A	212,713	N/A
3/31/2017	1,821,502	208,678	N/A	190,598	N/A
12/31/2016	1,724,101	212,336	N/A	105,851	N/A
9/30/2016	1,486,188	170,750	N/A	-186,131	N/A
6/30/2016	1,307,777	149,892	N/A	-231,937	N/A
3/31/2016	1,103,233	130,395	N/A	-111,219	N/A
12/31/2015	945,847	101,794	N/A	-180,769	N/A
9/30/2015	858,766	92,855	N/A	48,363	N/A
6/30/2015	822,087	84,672	N/A	154,736	N/A
3/31/2015	805,426	53,361	N/A	84,227	N/A
12/31/2014	801,592	48,879	N/A	164,049	N/A
9/30/2014	781,048	43,360	N/A	89,891	N/A
6/30/2014	754,354	24,092	N/A	73,196	N/A
3/31/2014	705,023	20,894	N/A	97,092	N/A
12/31/2013	684,764	21,332	N/A	104,487	N/A
9/30/2013	696,445	9,494	N/A	80,055	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A010780's forecast earnings growth (24.2% per year) is above the savings rate (2.6%).

Earnings vs Market: A010780's earnings (24.2% per year) are forecast to grow slower than the KR market (28.3% per year).

High Growth Earnings: A010780's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A010780's revenue is expected to decline over the next 3 years (-3.2% per year).

High Growth Revenue: A010780's revenue is forecast to decline over the next 3 years (-3.2% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A010780's Return on Equity is forecast to be low in 3 years time (7.2%).

IS DongSeo Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target decreased by 12% to ₩42,500

Price target decreased by 11% to ₩48,500

Consensus EPS estimates fall by 17%

Consensus revenue estimates decrease by 21%

Price target decreased to ₩62,250

Price target decreased to ₩62,250

Recent updates

What Does IS DongSeo Co., Ltd.'s (KRX:010780) Share Price Indicate?

Investor sentiment deteriorates as stock falls 15%

IS DongSeo Co., Ltd.(KOSE:A010780) dropped from KOSPI 200 Index

New minor risk - Profit margin trend

Now 21% undervalued after recent price drop

Now 20% undervalued after recent price drop

Weak Statutory Earnings May Not Tell The Whole Story For IS DongSeo (KRX:010780)

Full year 2023 earnings released: EPS: ₩5,338 (vs ₩6,426 in FY 2022)

A Look At The Fair Value Of IS DongSeo Co., Ltd. (KRX:010780)

Price target decreased by 12% to ₩42,500

New major risk - Financial position

Price target decreased by 11% to ₩48,500

Consensus EPS estimates fall by 17%

First quarter 2023 earnings released: EPS: ₩4,513 (vs ₩2,594 in 1Q 2022)

Full year 2022 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates decrease by 21%

Investor sentiment improves as stock rises 26%

Investor sentiment improved over the past week

Upcoming dividend of ₩1,200 per share

Price target decreased to ₩62,250

Less than half of directors are independent

IS DongSeo Co., Ltd. (KOSE:A010780) announces an Equity Buyback for KRW 10,000 million worth of its shares.

Price target decreased to ₩62,250

Investor sentiment deteriorated over the past week

Consensus revenue estimates increase by 10%

Less than half of directors are independent

Consensus revenue estimates increase by 12%

Price target decreased to ₩66,750

Upcoming dividend of ₩1,000 per share

Third quarter 2021 earnings released: EPS ₩959 (vs ₩1,260 in 3Q 2020)

Consensus EPS estimates increase to ₩5,860

Should You Buy IS DongSeo Co., Ltd. (KRX:010780) For Its 1.5% Dividend?

Does IS DongSeo (KRX:010780) Have A Healthy Balance Sheet?

IS DongSeo Co., Ltd., Annual General Meeting, Mar 26, 2021

Is IS DongSeo Co., Ltd. (KRX:010780) Potentially Undervalued?

Calculating The Fair Value Of IS DongSeo Co., Ltd. (KRX:010780)

Did You Miss IS DongSeo's (KRX:010780) 83% Share Price Gain?

Analysts update estimates

Price target raised to ₩62,750

Here's What IS DongSeo Co., Ltd.'s (KRX:010780) Shareholder Ownership Structure Looks Like

New 90-day high: ₩58,900

Here's What You Should Know About IS DongSeo Co., Ltd.'s (KRX:010780) 1.3% Dividend Yield

We Think IS DongSeo (KRX:010780) Is Taking Some Risk With Its Debt

New 90-day high: ₩53,400

Read This Before Judging IS DongSeo Co., Ltd.'s (KRX:010780) ROE

Is Now An Opportune Moment To Examine IS DongSeo Co., Ltd. (KRX:010780)?

IS DongSeo Co., Ltd.'s (KRX:010780) Intrinsic Value Is Potentially 95% Above Its Share Price

Price target raised to ₩52,750

New 90-day low: ₩37,450

Dream Security co., Ltd. (KOSDAQ:A203650) entered into a memorandum of association to acquire 54.69% stake in Korea Rental Corporation from IS DongSeo Co., Ltd. (KOSE:A010780) for KRW 75.7 billion.

Analysts increase revenue estimates to ₩1.39b

New 90-day high - ₩48,400

E&F Private Equity agreed to acquire ceramics operation of IS DongSeo Co., Ltd. (KOSE:A010780) for approximately KRW 220 billion.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies