Hanon Systems Valuation

Is A018880 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A018880 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A018880 (₩4140) is trading below our estimate of fair value (₩10111.56)

Significantly Below Fair Value: A018880 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A018880?

Key metric: As A018880 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A018880. This is calculated by dividing A018880's market cap by their current revenue.
What is A018880's PS Ratio?
PS Ratio0.2x
Sales₩9.96t
Market Cap₩2.21t

Price to Sales Ratio vs Peers

How does A018880's PS Ratio compare to its peers?

The above table shows the PS ratio for A018880 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.4x
A204320 HL Mando
0.2x6.7%₩1.8t
A000240 Hankook
1.1x5.7%₩1.6t
0.3x6.8%₩1.4t
A011210 Hyundai Wia
0.1x5.1%₩1.1t
A018880 Hanon Systems
0.2x4.8%₩2.2t

Price-To-Sales vs Peers: A018880 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.4x).


Price to Sales Ratio vs Industry

How does A018880's PS Ratio compare vs other companies in the KR Auto Components Industry?

27 CompaniesPrice / SalesEstimated GrowthMarket Cap
A015750 Sungwoo Hitech
0.1xn/aUS$310.86m
A200880 Seoyon E-Hwa
0.08x6.0%US$235.22m
0.08xn/aUS$169.72m
A123040 MS AutotechLtd
0.08xn/aUS$106.09m
A018880 0.2xIndustry Avg. 0.2xNo. of Companies30PS00.40.81.21.62+
27 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: A018880 is expensive based on its Price-To-Sales Ratio (0.2x) compared to the KR Auto Components industry average (0.2x).


Price to Sales Ratio vs Fair Ratio

What is A018880's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A018880 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: A018880 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A018880 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩4,140.00
₩4,618.18
+11.6%
23.7%₩7,500.00₩3,000.00n/a22
Nov ’25₩4,005.00
₩5,059.09
+26.3%
28.4%₩8,900.00₩3,000.00n/a22
Oct ’25₩4,255.00
₩5,268.18
+23.8%
25.1%₩8,900.00₩3,000.00n/a22
Sep ’25₩4,045.00
₩5,452.17
+34.8%
25.7%₩8,900.00₩3,000.00n/a23
Aug ’25₩4,500.00
₩6,116.67
+35.9%
21.1%₩8,900.00₩3,000.00n/a24
Jul ’25₩4,735.00
₩6,712.50
+41.8%
19.5%₩8,900.00₩3,000.00n/a24
Jun ’25₩5,010.00
₩6,762.50
+35.0%
19.2%₩8,900.00₩3,000.00n/a24
May ’25₩5,580.00
₩7,000.00
+25.4%
19.9%₩9,000.00₩4,000.00n/a20
Apr ’25₩5,920.00
₩7,345.00
+24.1%
18.0%₩9,000.00₩4,000.00n/a20
Mar ’25₩6,170.00
₩7,600.00
+23.2%
19.7%₩10,300.00₩4,000.00n/a22
Feb ’25₩6,360.00
₩8,238.10
+29.5%
18.4%₩11,000.00₩5,000.00n/a21
Jan ’25₩7,290.00
₩8,320.00
+14.1%
18.0%₩11,000.00₩5,000.00n/a20
Dec ’24₩7,120.00
₩8,305.00
+16.6%
18.0%₩11,000.00₩5,000.00n/a20
Nov ’24₩7,000.00
₩9,857.89
+40.8%
14.3%₩12,000.00₩7,000.00₩4,005.0019
Oct ’24₩9,420.00
₩10,870.00
+15.4%
13.9%₩14,000.00₩7,800.00₩4,255.0020
Sep ’24₩9,120.00
₩10,804.76
+18.5%
14.0%₩14,000.00₩7,800.00₩4,045.0021
Aug ’24₩8,680.00
₩10,223.81
+17.8%
17.4%₩14,000.00₩6,000.00₩4,500.0021
Jul ’24₩9,150.00
₩10,085.00
+10.2%
18.6%₩14,000.00₩6,000.00₩4,735.0020
Jun ’24₩9,240.00
₩10,085.00
+9.1%
18.6%₩14,000.00₩6,000.00₩5,010.0020
May ’24₩9,170.00
₩9,710.00
+5.9%
18.6%₩12,000.00₩6,000.00₩5,580.0020
Apr ’24₩8,780.00
₩9,633.33
+9.7%
19.4%₩12,000.00₩6,000.00₩5,920.0018
Mar ’24₩9,030.00
₩9,464.71
+4.8%
19.3%₩12,000.00₩6,000.00₩6,170.0017
Feb ’24₩9,360.00
₩9,494.12
+1.4%
21.7%₩15,000.00₩7,000.00₩6,360.0017
Jan ’24₩8,090.00
₩9,441.18
+16.7%
21.9%₩15,000.00₩7,000.00₩7,290.0017
Dec ’23₩8,720.00
₩9,868.42
+13.2%
23.5%₩15,000.00₩7,000.00₩7,120.0019
Nov ’23₩7,850.00
₩11,383.33
+45.0%
19.5%₩15,000.00₩8,000.00₩7,000.0018

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies