HL Mando Corporation

KOSE:A204320 Stock Report

Market Cap: ₩2.0t

HL Mando Valuation

Is A204320 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A204320 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A204320 (₩41750) is trading below our estimate of fair value (₩126051.85)

Significantly Below Fair Value: A204320 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A204320?

Key metric: As A204320 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A204320. This is calculated by dividing A204320's market cap by their current earnings.
What is A204320's PE Ratio?
PE Ratio15.9x
Earnings₩122.93b
Market Cap₩1.99t

Price to Earnings Ratio vs Peers

How does A204320's PE Ratio compare to its peers?

The above table shows the PE ratio for A204320 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average5.6x
A000240 Hankook
4.5x7.5%₩1.7t
A005850 SL
3.8x9.1%₩1.4t
A004490 Sebang Global Battery
5.2x9.1%₩911.6b
A011210 Hyundai Wia
9x26.0%₩1.0t
A204320 HL Mando
15.9x34.1%₩2.0t

Price-To-Earnings vs Peers: A204320 is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (5.6x).

Price to Earnings Ratio vs Industry

How does A204320's PE Ratio compare vs other companies in the KR Auto Components Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A007860 Seoyon
1.4xn/aUS$102.00m
A021820 SEWON Precision Industry
1.4xn/aUS$51.48m
A019540 Ilji Technology
1.2xn/aUS$32.46m
A900260 Rothwell International
0.9xn/aUS$14.31m
No more companies available in this PE range
A204320 15.9xIndustry Avg. 6.5xNo. of Companies16PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A204320 is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the KR Auto Components industry average (6.5x).

Price to Earnings Ratio vs Fair Ratio

What is A204320's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A204320 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ratio8.9x

Price-To-Earnings vs Fair Ratio: A204320 is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (8.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A204320 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩41,750.00
₩51,125.00
+22.5%
13.1%₩65,000.00₩38,000.00n/a24
Dec ’25₩38,600.00
₩51,880.00
+34.4%
14.5%₩70,000.00₩38,000.00n/a25
Nov ’25₩36,900.00
₩51,260.00
+38.9%
16.0%₩70,000.00₩32,000.00n/a25
Oct ’25₩36,800.00
₩49,333.33
+34.1%
15.5%₩65,000.00₩32,000.00n/a24
Sep ’25₩33,950.00
₩50,076.92
+47.5%
15.0%₩65,000.00₩32,000.00n/a26
Aug ’25₩38,750.00
₩50,192.31
+29.5%
14.8%₩65,000.00₩32,000.00n/a26
Jul ’25₩44,700.00
₩47,730.77
+6.8%
19.2%₩65,000.00₩28,000.00n/a26
Jun ’25₩43,400.00
₩45,280.00
+4.3%
16.4%₩64,000.00₩28,000.00n/a25
May ’25₩39,400.00
₩45,865.38
+16.4%
17.6%₩64,000.00₩28,000.00n/a26
Apr ’25₩34,000.00
₩48,080.00
+41.4%
15.3%₩64,000.00₩32,000.00n/a25
Mar ’25₩33,150.00
₩48,480.00
+46.2%
15.2%₩64,000.00₩32,000.00n/a25
Feb ’25₩35,700.00
₩52,760.00
+47.8%
12.8%₩64,000.00₩39,000.00n/a25
Jan ’25₩39,350.00
₩53,040.00
+34.8%
13.0%₩64,000.00₩38,000.00n/a25
Dec ’24₩35,100.00
₩53,120.00
+51.3%
12.9%₩64,000.00₩38,000.00₩38,600.0025
Nov ’24₩32,700.00
₩54,416.67
+66.4%
12.2%₩64,000.00₩40,000.00₩36,900.0024
Oct ’24₩42,000.00
₩63,045.45
+50.1%
7.8%₩73,000.00₩52,000.00₩36,800.0022
Sep ’24₩42,050.00
₩63,347.83
+50.6%
8.2%₩73,000.00₩52,000.00₩33,950.0023
Aug ’24₩46,600.00
₩63,347.83
+35.9%
8.2%₩73,000.00₩52,000.00₩38,750.0023
Jul ’24₩53,900.00
₩60,409.09
+12.1%
6.7%₩70,000.00₩54,000.00₩44,700.0022
Jun ’24₩47,100.00
₩60,130.43
+27.7%
6.9%₩70,000.00₩54,000.00₩43,400.0023
May ’24₩46,250.00
₩60,130.43
+30.0%
6.9%₩70,000.00₩54,000.00₩39,400.0023
Apr ’24₩45,850.00
₩61,000.00
+33.0%
10.9%₩76,000.00₩48,000.00₩34,000.0022
Mar ’24₩47,450.00
₩61,285.71
+29.2%
10.9%₩76,000.00₩48,000.00₩33,150.0021
Feb ’24₩45,350.00
₩63,000.00
+38.9%
11.8%₩77,000.00₩50,000.00₩35,700.0021
Jan ’24₩40,300.00
₩65,666.67
+62.9%
10.7%₩82,000.00₩54,000.00₩39,350.0021
Dec ’23₩48,500.00
₩66,047.62
+36.2%
10.5%₩82,000.00₩54,000.00₩35,100.0021

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 17:20
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HL Mando Corporation is covered by 45 analysts. 24 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul HwangBarclays
H. YoonBNP Paribas Securities (Asia)
KJ HwangBofA Global Research