HL Mando Corporation

KOSE:A204320 Stock Report

Market Cap: ₩2.0t

HL Mando Valuation

Is A204320 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A204320 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A204320 (₩42050) is trading below our estimate of fair value (₩116971.07)

Significantly Below Fair Value: A204320 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A204320?

Key metric: As A204320 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A204320. This is calculated by dividing A204320's market cap by their current earnings.
What is A204320's PE Ratio?
PE Ratio15.1x
Earnings₩130.38b
Market Cap₩1.97t

Price to Earnings Ratio vs Peers

How does A204320's PE Ratio compare to its peers?

The above table shows the PE ratio for A204320 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average5.3x
A000240 Hankook
4.7x9.7%₩1.6t
A005850 SL
3.8x7.7%₩1.4t
A011210 Hyundai Wia
7.6x18.8%₩1.1t
A004490 Sebang Global Battery
5.2x9.1%₩886.0b
A204320 HL Mando
15.1x33.2%₩2.0t

Price-To-Earnings vs Peers: A204320 is expensive based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (5.3x).

Price to Earnings Ratio vs Industry

How does A204320's PE Ratio compare vs other companies in the KR Auto Components Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A007860 Seoyon
1.2xn/aUS$108.17m
A021820 SEWON Precision Industry
1.2xn/aUS$49.54m
A019540 Ilji Technology
1.4xn/aUS$37.04m
A900260 Rothwell International
1xn/aUS$16.44m
No more companies available in this PE range
A204320 15.1xIndustry Avg. 5.4xNo. of Companies17PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A204320 is expensive based on its Price-To-Earnings Ratio (15.1x) compared to the KR Auto Components industry average (5.2x).

Price to Earnings Ratio vs Fair Ratio

What is A204320's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A204320 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.1x
Fair PE Ratio8.7x

Price-To-Earnings vs Fair Ratio: A204320 is expensive based on its Price-To-Earnings Ratio (15.1x) compared to the estimated Fair Price-To-Earnings Ratio (8.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A204320 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩42,050.00
₩51,220.00
+21.8%
16.1%₩70,000.00₩32,000.00n/a25
Nov ’25₩36,900.00
₩51,260.00
+38.9%
16.0%₩70,000.00₩32,000.00n/a25
Oct ’25₩36,800.00
₩49,333.33
+34.1%
15.5%₩65,000.00₩32,000.00n/a24
Sep ’25₩33,950.00
₩50,076.92
+47.5%
15.0%₩65,000.00₩32,000.00n/a26
Aug ’25₩38,750.00
₩50,192.31
+29.5%
14.8%₩65,000.00₩32,000.00n/a26
Jul ’25₩44,700.00
₩47,730.77
+6.8%
19.2%₩65,000.00₩28,000.00n/a26
Jun ’25₩43,400.00
₩45,280.00
+4.3%
16.4%₩64,000.00₩28,000.00n/a25
May ’25₩39,400.00
₩45,865.38
+16.4%
17.6%₩64,000.00₩28,000.00n/a26
Apr ’25₩34,000.00
₩48,080.00
+41.4%
15.3%₩64,000.00₩32,000.00n/a25
Mar ’25₩33,150.00
₩48,480.00
+46.2%
15.2%₩64,000.00₩32,000.00n/a25
Feb ’25₩35,700.00
₩52,760.00
+47.8%
12.8%₩64,000.00₩39,000.00n/a25
Jan ’25₩39,350.00
₩53,040.00
+34.8%
13.0%₩64,000.00₩38,000.00n/a25
Dec ’24₩35,100.00
₩53,120.00
+51.3%
12.9%₩64,000.00₩38,000.00n/a25
Nov ’24₩32,700.00
₩54,416.67
+66.4%
12.2%₩64,000.00₩40,000.00₩36,900.0024
Oct ’24₩42,000.00
₩63,045.45
+50.1%
7.8%₩73,000.00₩52,000.00₩36,800.0022
Sep ’24₩42,050.00
₩63,347.83
+50.6%
8.2%₩73,000.00₩52,000.00₩33,950.0023
Aug ’24₩46,600.00
₩63,347.83
+35.9%
8.2%₩73,000.00₩52,000.00₩38,750.0023
Jul ’24₩53,900.00
₩60,409.09
+12.1%
6.7%₩70,000.00₩54,000.00₩44,700.0022
Jun ’24₩47,100.00
₩60,130.43
+27.7%
6.9%₩70,000.00₩54,000.00₩43,400.0023
May ’24₩46,250.00
₩60,130.43
+30.0%
6.9%₩70,000.00₩54,000.00₩39,400.0023
Apr ’24₩45,850.00
₩61,000.00
+33.0%
10.9%₩76,000.00₩48,000.00₩34,000.0022
Mar ’24₩47,450.00
₩61,285.71
+29.2%
10.9%₩76,000.00₩48,000.00₩33,150.0021
Feb ’24₩45,350.00
₩63,000.00
+38.9%
11.8%₩77,000.00₩50,000.00₩35,700.0021
Jan ’24₩40,300.00
₩65,666.67
+62.9%
10.7%₩82,000.00₩54,000.00₩39,350.0021
Dec ’23₩48,500.00
₩66,047.62
+36.2%
10.5%₩82,000.00₩54,000.00₩35,100.0021
Nov ’23₩50,500.00
₩67,043.48
+32.8%
9.5%₩82,000.00₩56,000.00₩32,700.0023

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Hankook Tire & Technology

₩4.6t

Manufactures and sells tires worldwide.

A161390

₩37,350.00

7D

-0.5%

1Y

-14.0%

Kumho Tire

₩1.3t

Engages in the manufacture and sale of tires in South Korea, Europe, North America, Central and South America, Asia, and internationally.

A073240

₩4,440.00

7D

2.0%

1Y

-16.2%

Seoyon E-Hwa

₩334.3b

Develops, manufactures, and sells automobile-interior and exterior parts in South Korea and internationally.

A200880

₩12,370.00

7D

-5.9%

1Y

-25.8%