Hanon Systems Future Growth

Future criteria checks 3/6

Hanon Systems is forecast to grow earnings and revenue by 50.6% and 5.4% per annum respectively. EPS is expected to grow by 49.9% per annum. Return on equity is forecast to be 13.3% in 3 years.

Key information

50.6%

Earnings growth rate

49.9%

EPS growth rate

Auto Components earnings growth	14.5%
Revenue growth rate	5.4%
Future return on equity	13.3%
Analyst coverage	Good
Last updated	29 Apr 2024

Recent future growth updates

Recent updates

Did You Participate In Any Of Hanon Systems' (KRX:018880) Fantastic 100% Return ?

Mar 08

Will Hanon Systems (KRX:018880) Multiply In Value Going Forward?

Feb 22

Does It Make Sense To Buy Hanon Systems (KRX:018880) For Its Yield?

Feb 07

Why Hanon Systems (KRX:018880) Looks Like A Quality Company

Jan 23

Do Institutions Own Hanon Systems (KRX:018880) Shares?

Jan 08

We Wouldn't Be Too Quick To Buy Hanon Systems (KRX:018880) Before It Goes Ex-Dividend

Dec 24

Here's Why Hanon Systems (KRX:018880) Has A Meaningful Debt Burden

Dec 13

Shareholders Of Hanon Systems (KRX:018880) Must Be Happy With Their 92% Return

Nov 28

Earnings and Revenue Growth Forecasts

KOSE:A018880 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	11,387,052	376,636	N/A	1,023,250	6
12/31/2025	10,538,062	311,421	491,257	865,847	20
12/31/2024	9,870,810	201,224	480,150	801,738	20
12/31/2023	9,559,328	50,985	-280,764	517,356	N/A
9/30/2023	9,442,064	75,704	-150,597	620,648	N/A
6/30/2023	9,310,265	137,872	139,147	827,624	N/A
3/31/2023	8,987,912	44,612	-403,737	288,689	N/A
12/31/2022	8,627,728	20,438	-263,348	378,310	N/A
9/30/2022	8,208,601	152,539	-207,765	407,595	N/A
6/30/2022	7,717,248	186,617	-34,392	551,487	N/A
3/31/2022	7,462,579	269,373	6,692	636,659	N/A
12/31/2021	7,351,424	308,515	32,729	636,307	N/A
9/30/2021	7,526,480	292,601	130,910	734,131	N/A
6/30/2021	7,723,688	290,891	446,313	1,073,094	N/A
3/31/2021	7,067,015	135,145	350,790	924,798	N/A
12/31/2020	6,872,833	110,368	194,610	795,571	N/A
9/30/2020	6,732,795	140,514	153,876	748,220	N/A
6/30/2020	6,691,239	166,742	-177,436	444,303	N/A
3/31/2020	7,399,924	296,603	54,141	690,767	N/A
12/31/2019	7,154,153	318,537	129,048	778,377	N/A
9/30/2019	6,805,489	293,084	-337,783	395,191	N/A
6/30/2019	6,365,442	270,857	-149,292	532,477	N/A
3/31/2019	5,979,733	270,323	-134,614	512,611	N/A
12/31/2018	5,937,585	277,639	-92,490	471,265	N/A
9/30/2018	5,749,561	263,547	95,937	623,617	N/A
6/30/2018	5,668,689	283,654	-22,970	460,068	N/A
3/31/2018	5,523,593	280,516	-40,445	415,711	N/A
12/31/2017	5,585,673	288,563	139,640	566,651	N/A
9/30/2017	5,662,931	306,403	N/A	495,647	N/A
6/30/2017	5,607,054	302,071	N/A	488,889	N/A
3/31/2017	5,724,583	294,981	N/A	501,283	N/A
12/31/2016	5,703,715	292,125	N/A	389,170	N/A
9/30/2016	5,662,694	267,065	N/A	403,915	N/A
6/30/2016	5,708,781	240,515	N/A	352,504	N/A
3/31/2016	5,610,811	241,949	N/A	329,194	N/A
12/31/2015	5,558,081	230,509	N/A	447,516	N/A
9/30/2015	5,518,210	222,129	N/A	346,468	N/A
6/30/2015	5,459,461	234,892	N/A	359,725	N/A
3/31/2015	5,457,410	260,475	N/A	368,239	N/A
12/31/2014	5,454,949	275,385	N/A	346,818	N/A
9/30/2014	5,388,008	307,633	N/A	396,512	N/A
6/30/2014	5,361,220	309,635	N/A	353,242	N/A
3/31/2014	5,334,592	295,670	N/A	326,656	N/A
12/31/2013	5,189,356	296,392	N/A	417,952	N/A
9/30/2013	4,802,961	274,182	N/A	372,910	N/A
6/30/2013	4,426,540	264,291	N/A	461,172	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A018880's forecast earnings growth (50.6% per year) is above the savings rate (2.5%).

Earnings vs Market: A018880's earnings (50.6% per year) are forecast to grow faster than the KR market (28.4% per year).

High Growth Earnings: A018880's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A018880's revenue (5.4% per year) is forecast to grow slower than the KR market (9.1% per year).

High Growth Revenue: A018880's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A018880's Return on Equity is forecast to be low in 3 years time (13.3%).

Hanon Systems Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target decreased by 8.2% to ₩7,471

Consensus EPS estimates fall by 30%

Consensus EPS estimates increase by 23%

Consensus EPS estimates fall by 15%, revenue upgraded

Consensus EPS estimates fall by 15%

Price target decreased to ₩10,018

Recent updates

Be Wary Of Hanon Systems (KRX:018880) And Its Returns On Capital

Hanon Systems to Report Q1, 2024 Results on May 09, 2024

Investor sentiment deteriorates as stock falls 15%

Is There Now An Opportunity In Hanon Systems (KRX:018880)?

Is Hanon Systems (KRX:018880) A Risky Investment?

Upcoming dividend of ₩90.00 per share

Price target decreased by 8.2% to ₩7,471

Full year 2023 earnings released: EPS: ₩96.00 (vs ₩38.00 in FY 2022)

Hanon Systems, Annual General Meeting, Mar 28, 2024

Consensus EPS estimates fall by 30%

Now 20% undervalued after recent price drop

Insufficient new directors

Hanon Systems to Report Q4, 2023 Results on Feb 14, 2024

Hanon Systems Production of R744 eCompressors Surpasses 500,000 Units in Portugal

Now 20% undervalued after recent price drop

Upcoming dividend of ₩90.00 per share at 3.8% yield

Now 20% undervalued after recent price drop

New major risk - Financial position

Now 25% undervalued after recent price drop

Hanon Systems to Report Q3, 2023 Final Results on Nov 09, 2023

Investor sentiment deteriorates as stock falls 19%

Upcoming dividend of ₩90.00 per share at 3.9% yield

Consensus EPS estimates increase by 23%

Hanon Systems Has Announces Executive Changes

Hanon Systems Announces the Resignation of Min Suk Sung as CEO

Upcoming dividend of ₩90.00 per share at 3.8% yield

Consensus EPS estimates fall by 15%, revenue upgraded

Full year 2022 earnings: EPS misses analyst expectations

Upcoming dividend of ₩90.00 per share at 4.2% yield

Consensus EPS estimates fall by 15%

Hanon Systems to Report Q4, 2022 Results on Feb 09, 2023

Upcoming dividend of ₩90.00 per share

Third quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target decreased to ₩10,018

Price target decreased to ₩10,500

Consensus forecasts updated

Hanon Systems to Report Q3, 2022 Results on Nov 09, 2022

Investor sentiment deteriorated over the past week

Upcoming dividend of ₩90.00 per share

Now 21% undervalued after recent price drop

Consensus forecasts updated

Price target decreased to ₩13,760

Hanon Systems to Report Q1, 2022 Results on May 11, 2022

Now 23% undervalued after recent price drop

Upcoming dividend of ₩90.00 per share

Price target decreased to ₩15,705

Now 20% undervalued after recent price drop

Consensus forecasts updated

Upcoming dividend of ₩116 per share

Third quarter 2021 earnings released: EPS ₩95.00 (vs ₩92.00 in 3Q 2020)

Upcoming dividend of ₩68.00 per share

Carlyle, Bain, Mahle Reportedly Submit Preliminary Bids for $5.8 Billion Stake in Hanon Systems

Hanon Systems Reportedly Set to Get Preliminary Bids for Controlling Stake

Upcoming dividend of ₩68.00 per share

Hanon Systems' (KRX:018880) Soft Earnings Don't Show The Whole Picture

Full year 2020 earnings released: EPS ₩207 (vs ₩597 in FY 2019)

Hanon Systems (KRX:018880) Has A Somewhat Strained Balance Sheet

Upcoming dividend of ₩68.00 per share

Did You Participate In Any Of Hanon Systems' (KRX:018880) Fantastic 100% Return ?

Will Hanon Systems (KRX:018880) Multiply In Value Going Forward?

Price target raised to ₩17,252

Hanon Systems, Annual General Meeting, Mar 29, 2021

Does It Make Sense To Buy Hanon Systems (KRX:018880) For Its Yield?

New 90-day high: ₩18,850

Why Hanon Systems (KRX:018880) Looks Like A Quality Company

Hanon Systems Changes Executive Structure

Do Institutions Own Hanon Systems (KRX:018880) Shares?

New 90-day high: ₩18,450

We Wouldn't Be Too Quick To Buy Hanon Systems (KRX:018880) Before It Goes Ex-Dividend