Hyundai Motor Company

KOSE:A005380 Stock Report

Market Cap: ₩56.6t

Hyundai Motor Future Growth

Future criteria checks 1/6

Hyundai Motor is forecast to grow earnings and revenue by 9.5% and 3.9% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

9.5%

Earnings growth rate

9.53%

EPS growth rate

Auto earnings growth15.8%
Revenue growth rate3.9%
Future return on equity10.75%
Analyst coverage

Good

Last updated20 Nov 2025

Recent future growth updates

Recent updates

Why Investors Shouldn't Be Surprised By Hyundai Motor Company's (KRX:005380) Low P/E

Oct 28
Why Investors Shouldn't Be Surprised By Hyundai Motor Company's (KRX:005380) Low P/E

Hyundai Motor (KRX:005380) Is Experiencing Growth In Returns On Capital

Sep 22
Hyundai Motor (KRX:005380) Is Experiencing Growth In Returns On Capital

Hyundai Motor (KRX:005380) Has No Shortage Of Debt

Sep 04
Hyundai Motor (KRX:005380) Has No Shortage Of Debt

Is Hyundai Motor Company (KRX:005380) Potentially Undervalued?

Aug 17
Is Hyundai Motor Company (KRX:005380) Potentially Undervalued?

Hyundai Motor Company's (KRX:005380) Price Is Right But Growth Is Lacking

Jul 12
Hyundai Motor Company's (KRX:005380) Price Is Right But Growth Is Lacking

Hyundai Motor (KRX:005380) Might Have The Makings Of A Multi-Bagger

Jun 24
Hyundai Motor (KRX:005380) Might Have The Makings Of A Multi-Bagger

Are Investors Undervaluing Hyundai Motor Company (KRX:005380) By 48%?

Apr 15
Are Investors Undervaluing Hyundai Motor Company (KRX:005380) By 48%?

Why Investors Shouldn't Be Surprised By Hyundai Motor Company's (KRX:005380) Low P/E

Mar 27
Why Investors Shouldn't Be Surprised By Hyundai Motor Company's (KRX:005380) Low P/E

Is There Now An Opportunity In Hyundai Motor Company (KRX:005380)?

Feb 25
Is There Now An Opportunity In Hyundai Motor Company (KRX:005380)?

Does Hyundai Motor (KRX:005380) Deserve A Spot On Your Watchlist?

Jan 10
Does Hyundai Motor (KRX:005380) Deserve A Spot On Your Watchlist?

Hyundai Motor Company (KRX:005380) Looks Inexpensive But Perhaps Not Attractive Enough

Dec 26
Hyundai Motor Company (KRX:005380) Looks Inexpensive But Perhaps Not Attractive Enough

Returns At Hyundai Motor (KRX:005380) Are On The Way Up

Dec 08
Returns At Hyundai Motor (KRX:005380) Are On The Way Up
User avatar

Accelerating Profits With High-Margin SUV Push And Global Hybrid Expansion

Strategic shift toward high-margin SUVs and hybrids is expected to boost revenue and operating margins, despite challenging market conditions.

Earnings and Revenue Growth Forecasts

KOSE:A005380 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027202,425,31712,390,57911,688,75716,080,49226
12/31/2026194,624,26111,689,6089,488,53814,413,31330
12/31/2025188,208,72610,998,8658,425,26711,488,81526
9/30/2025186,039,5879,187,395-18,349,893-7,832,059N/A
6/30/2025182,246,4719,863,344-16,487,019-5,930,397N/A
3/31/2025178,980,37510,749,541-13,298,528-2,716,135N/A
12/31/2024175,231,15311,085,584-15,903,211-5,661,641N/A
9/30/2024170,276,68511,500,482-14,098,775-3,899,431N/A
6/30/2024168,339,47911,657,524-11,139,272-1,143,301N/A
3/31/2024165,552,11311,447,396-12,824,405-3,519,033N/A
12/31/2023162,663,57910,989,318-11,367,608-2,518,760N/A
9/30/2023159,141,90910,300,627-4,595,5263,177,265N/A
6/30/2023155,856,2258,614,816-817,2715,895,394N/A
3/31/2023149,622,9068,074,8232,510,9398,556,616N/A
12/31/2022142,151,4696,533,9044,900,96610,627,311N/A
9/30/2022135,030,3755,317,1263,918,3969,310,236N/A
6/30/2022126,192,1535,345,293-1,570,7394,221,948N/A
3/31/2022120,518,3234,448,610-5,016,788920,261N/A
12/31/2021117,610,6264,227,844-7,017,482-1,176,416N/A
9/30/2021115,827,5074,675,358-12,024,430-6,011,483N/A
6/30/2021114,536,0993,269,473-7,920,775-1,939,968N/A
3/31/2021106,069,0241,955,592-7,490,649-1,200,121N/A
12/31/2020103,997,6011,216,177-6,795,434-409,807N/A
9/30/2020102,578,388673,315-4,774,5371,314,506N/A
6/30/2020101,971,4281,388,587-6,558,841-635,799N/A
3/31/2020107,078,7912,113,971-5,129,440306,799N/A
12/31/2019105,746,4222,547,651-4,881,007419,784N/A
9/30/2019103,152,7961,747,968-3,644,5101,629,507N/A
6/30/2019100,617,6781,613,024N/A2,901,806N/A
3/31/201998,363,1271,546,157N/A3,399,032N/A
12/31/201896,812,6091,287,709N/A3,764,265N/A
9/30/201896,082,9431,848,818N/A5,064,643N/A
6/30/201895,850,4812,471,483N/A4,617,550N/A
3/31/201895,446,6812,689,441N/A4,264,286N/A
12/31/201796,376,0793,448,978N/A3,922,421N/A
9/30/201796,413,2383,218,147N/A2,825,438N/A
6/30/201794,295,6353,427,216N/A2,659,131N/A
3/31/201794,664,3594,268,296N/A2,770,036N/A
12/31/201693,649,0244,624,762N/A996,964N/A
9/30/201693,875,7925,110,635N/A-355,875N/A
6/30/201695,221,7035,223,463N/A-933,218N/A
3/31/201693,366,6045,268,223N/A-1,040,604N/A
12/31/201591,958,7365,490,090N/A1,248,415N/A
9/30/201590,768,1866,202,563N/A-478,974N/A
6/30/201588,619,0536,325,385N/A637,080N/A
3/31/201588,550,0346,543,352N/A1,107,095N/A
12/31/201489,256,3196,284,706N/A2,120,845N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A005380's forecast earnings growth (9.5% per year) is above the savings rate (3%).

Earnings vs Market: A005380's earnings (9.5% per year) are forecast to grow slower than the KR market (27.5% per year).

High Growth Earnings: A005380's earnings are forecast to grow, but not significantly.

Revenue vs Market: A005380's revenue (3.9% per year) is forecast to grow slower than the KR market (10.8% per year).

High Growth Revenue: A005380's revenue (3.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: A005380's Return on Equity is forecast to be low in 3 years time (10.8%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/23 04:10
End of Day Share Price 2025/11/21 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Hyundai Motor Company is covered by 53 analysts. 30 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul HwangBarclays
James KanBNP Paribas
Kyung Jae HwangBofA Global Research