Mitsui O.S.K. Lines, Ltd.

TSE:9104 Stock Report

Market Cap: JP¥1.5t

Mitsui O.S.K. Lines Future Growth

Future criteria checks 0/6

Mitsui O.S.K. Lines's revenue and earnings are forecast to decline at 0.7% and 11.6% per annum respectively. EPS is expected to decline by 11% per annum. Return on equity is forecast to be 6.3% in 3 years.

Key information

-11.6%

Earnings growth rate

-10.98%

EPS growth rate

Shipping earnings growth-12.6%
Revenue growth rate-0.7%
Future return on equity6.30%
Analyst coverage

Good

Last updated20 Nov 2025

Recent future growth updates

Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nov 06
Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Analysts Are Updating Their Mitsui O.S.K. Lines, Ltd. (TSE:9104) Estimates After Its Full-Year Results

May 03
Analysts Are Updating Their Mitsui O.S.K. Lines, Ltd. (TSE:9104) Estimates After Its Full-Year Results

Recent updates

Mitsui O.S.K. Lines' (TSE:9104) Problems Go Beyond Weak Profit

Nov 11
Mitsui O.S.K. Lines' (TSE:9104) Problems Go Beyond Weak Profit

Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nov 06
Mitsui O.S.K. Lines, Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

There Is A Reason Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Price Is Undemanding

Oct 23
There Is A Reason Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Price Is Undemanding

Is It Too Late To Consider Buying Mitsui O.S.K. Lines, Ltd. (TSE:9104)?

Aug 29
Is It Too Late To Consider Buying Mitsui O.S.K. Lines, Ltd. (TSE:9104)?

LNG And Wind Investments Will Secure Opportunities Amid Market Headwinds

Key Takeaways Investments in greener technologies, energy logistics, and integrated supply chain services diversify revenue and position Mitsui O.S.K. Lines for resilient, high-quality earnings. Strong demand in vehicle transport, stable long-term contracts, and ongoing fleet optimization underpin margin stability and support outperformance amid industry changes.

Earnings Working Against Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Share Price

Jul 24
Earnings Working Against Mitsui O.S.K. Lines, Ltd.'s (TSE:9104) Share Price

Mitsui O.S.K. Lines' (TSE:9104) Earnings Are Of Questionable Quality

May 09
Mitsui O.S.K. Lines' (TSE:9104) Earnings Are Of Questionable Quality

Analysts Are Updating Their Mitsui O.S.K. Lines, Ltd. (TSE:9104) Estimates After Its Full-Year Results

May 03
Analysts Are Updating Their Mitsui O.S.K. Lines, Ltd. (TSE:9104) Estimates After Its Full-Year Results

These 4 Measures Indicate That Mitsui O.S.K. Lines (TSE:9104) Is Using Debt Reasonably Well

Apr 15
These 4 Measures Indicate That Mitsui O.S.K. Lines (TSE:9104) Is Using Debt Reasonably Well

Mitsui O.S.K. Lines' (TSE:9104) Dividend Will Be ¥160.00

Mar 10
Mitsui O.S.K. Lines' (TSE:9104) Dividend Will Be ¥160.00

Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥160.00

Feb 10
Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥160.00

Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥120.00

Jan 27
Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥120.00

Mitsui O.S.K. Lines (TSE:9104) Is Due To Pay A Dividend Of ¥120.00

Jan 13
Mitsui O.S.K. Lines (TSE:9104) Is Due To Pay A Dividend Of ¥120.00

Mitsui O.S.K. Lines' (TSE:9104) Dividend Will Be ¥120.00

Dec 30
Mitsui O.S.K. Lines' (TSE:9104) Dividend Will Be ¥120.00

Mitsui O.S.K. Lines (TSE:9104) Is Due To Pay A Dividend Of ¥120.00

Dec 16
Mitsui O.S.K. Lines (TSE:9104) Is Due To Pay A Dividend Of ¥120.00

Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥120.00

Nov 30
Mitsui O.S.K. Lines (TSE:9104) Has Announced A Dividend Of ¥120.00

Earnings and Revenue Growth Forecasts

TSE:9104 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20281,700,853187,84914,818307,17610
3/31/20271,673,942171,238-39,356306,48611
3/31/20261,731,758200,9169,782328,0526
9/30/20251,744,614295,004-150,863449,957N/A
6/30/20251,772,225371,318N/AN/AN/A
3/31/20251,775,470425,492-93,693360,499N/A
12/31/20241,727,924426,180N/AN/AN/A
9/30/20241,738,438357,556-6,966283,517N/A
6/30/20241,678,678277,599N/AN/AN/A
3/31/20241,627,912261,651-21,039314,202N/A
12/31/20231,572,680276,419N/AN/AN/A
9/30/20231,580,749345,329212,915582,260N/A
6/30/20231,622,384601,436N/AN/AN/A
3/31/20231,611,984796,060283,394549,925N/A
12/31/20221,598,778944,877N/AN/AN/A
9/30/20221,493,5601,035,494264,348418,940N/A
6/30/20221,355,219890,451N/AN/AN/A
3/31/20221,269,310708,819195,300307,637N/A
12/31/20211,188,242512,830N/AN/AN/A
9/30/20211,103,827334,64946,645122,119N/A
6/30/20211,028,829188,708N/AN/AN/A
3/31/2021991,42690,052-5,52198,898N/A
12/31/20201,019,81948,546N/AN/AN/A
9/30/20201,065,74037,238-57,08491,561N/A
6/30/20201,123,72825,841N/AN/AN/A
3/31/20201,155,40432,623-54,381100,723N/A
12/31/20191,159,12055,266N/AN/AN/A
9/30/20191,188,53246,786-50,726112,316N/A
6/30/20191,212,79040,830N/AN/AN/A
3/31/20191,234,07726,875N/A55,248N/A
12/31/20181,354,958-56,514N/AN/AN/A
9/30/20181,453,387-54,778N/A36,002N/A
6/30/20181,553,543-54,313N/AN/AN/A
3/31/20181,652,393-47,380N/A98,380N/A
12/31/20171,662,59415,460N/A98,611N/A
9/30/20171,609,7142,322N/A68,408N/A
6/30/20171,547,5789,107N/A41,066N/A
3/31/20171,504,3735,257N/A17,623N/A
12/31/20161,476,529-164,716N/A115,025N/A
9/30/20161,521,099-154,149N/A160,456N/A
6/30/20161,622,867-181,830N/A185,311N/A
3/31/20161,712,223-170,448N/A209,190N/A
12/31/20151,789,29730,765N/A137,060N/A
9/30/20151,831,59530,595N/A119,701N/A
6/30/20151,822,59146,627N/A106,235N/A
3/31/20151,817,07042,356N/A92,495N/A
12/31/20141,799,04952,763N/A69,470N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9104's earnings are forecast to decline over the next 3 years (-11.6% per year).

Earnings vs Market: 9104's earnings are forecast to decline over the next 3 years (-11.6% per year).

High Growth Earnings: 9104's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 9104's revenue is expected to decline over the next 3 years (-0.7% per year).

High Growth Revenue: 9104's revenue is forecast to decline over the next 3 years (-0.7% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9104's Return on Equity is forecast to be low in 3 years time (6.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/21 14:04
End of Day Share Price 2025/11/21 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Mitsui O.S.K. Lines, Ltd. is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ryota HimenoBarclays
Nathan GeeBofA Global Research
Nathan GeeBofA Global Research