Trend Micro Incorporated

TSE:4704 Stock Report

Market Cap: JP¥1.3t

Trend Micro Valuation

Is 4704 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4704 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
JP¥8.51k
Fair Value
14.1% overvalued intrinsic discount
9
Number of Analysts

Below Fair Value: 4704 (¥9706) is trading above our estimate of fair value (¥8508.09)

Significantly Below Fair Value: 4704 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4704?

Key metric: As 4704 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4704. This is calculated by dividing 4704's market cap by their current earnings.
What is 4704's PE Ratio?
PE Ratio37.1x
EarningsJP¥34.36b
Market CapJP¥1.27t

Price to Earnings Ratio vs Peers

How does 4704's PE Ratio compare to its peers?

The above table shows the PE ratio for 4704 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.5x
4716 Oracle Corporation Japan
34.9x7.2%JP¥2.1t
9749 Fuji Soft
29.2x14.9%JP¥617.2b
2326 Digital Arts
21.4x8.4%JP¥94.0b
9692 Computer Engineering & Consulting
16.5x13.3%JP¥66.7b
4704 Trend Micro
37.1x13.6%JP¥1.3t

Price-To-Earnings vs Peers: 4704 is expensive based on its Price-To-Earnings Ratio (37.1x) compared to the peer average (25.5x).


Price to Earnings Ratio vs Industry

How does 4704's PE Ratio compare vs other companies in the JP Software Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4704 37.1xIndustry Avg. 19.4xNo. of Companies26PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4704 is expensive based on its Price-To-Earnings Ratio (37.1x) compared to the JP Software industry average (19.4x).


Price to Earnings Ratio vs Fair Ratio

What is 4704's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4704 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio37.1x
Fair PE Ratio30.1x

Price-To-Earnings vs Fair Ratio: 4704 is expensive based on its Price-To-Earnings Ratio (37.1x) compared to the estimated Fair Price-To-Earnings Ratio (30.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4704 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥9,706.00
JP¥10,229.78
+5.4%
9.6%JP¥12,000.00JP¥9,000.00n/a9
Apr ’26JP¥10,020.00
JP¥10,456.80
+4.4%
11.7%JP¥13,000.00JP¥9,000.00n/a10
Mar ’26JP¥10,990.00
JP¥9,866.80
-10.2%
16.9%JP¥13,000.00JP¥7,200.00n/a10
Feb ’26JP¥9,230.00
JP¥8,856.80
-4.0%
11.3%JP¥11,100.00JP¥7,200.00n/a10
Jan ’26JP¥8,567.00
JP¥8,607.56
+0.5%
8.1%JP¥9,800.00JP¥7,200.00n/a9
Dec ’25JP¥8,229.00
JP¥8,585.33
+4.3%
8.4%JP¥9,800.00JP¥7,200.00n/a9
Nov ’25JP¥7,926.00
JP¥8,329.78
+5.1%
6.7%JP¥9,168.00JP¥7,200.00n/a9
Oct ’25JP¥8,364.00
JP¥8,113.17
-3.0%
8.2%JP¥9,000.00JP¥6,700.00n/a10
Sep ’25JP¥8,731.00
JP¥7,833.17
-10.3%
10.8%JP¥9,000.00JP¥6,200.00n/a10
Aug ’25JP¥7,199.00
JP¥7,693.17
+6.9%
10.5%JP¥8,900.00JP¥6,200.00n/a10
Jul ’25JP¥6,785.00
JP¥7,693.17
+13.4%
10.5%JP¥8,900.00JP¥6,200.00n/a10
Jun ’25JP¥7,078.00
JP¥7,821.17
+10.5%
11.2%JP¥8,900.00JP¥6,200.00n/a10
May ’25JP¥7,833.00
JP¥7,851.80
+0.2%
11.6%JP¥8,900.00JP¥6,150.00n/a10
Apr ’25JP¥7,676.00
JP¥7,851.80
+2.3%
11.6%JP¥8,900.00JP¥6,150.00JP¥10,020.0010
Mar ’25JP¥7,714.00
JP¥7,793.80
+1.0%
13.5%JP¥9,000.00JP¥6,150.00JP¥10,990.0010
Feb ’25JP¥8,359.00
JP¥7,496.00
-10.3%
16.9%JP¥9,000.00JP¥5,860.00JP¥9,230.0010
Jan ’25JP¥7,548.00
JP¥6,966.00
-7.7%
19.6%JP¥9,000.00JP¥4,700.00JP¥8,567.0010
Dec ’24JP¥7,853.00
JP¥6,550.91
-16.6%
15.6%JP¥8,900.00JP¥4,700.00JP¥8,229.0011
Nov ’24JP¥5,732.00
JP¥6,224.55
+8.6%
11.7%JP¥7,200.00JP¥4,700.00JP¥7,926.0011
Oct ’24JP¥5,668.00
JP¥6,224.55
+9.8%
11.7%JP¥7,200.00JP¥4,700.00JP¥8,364.0011
Sep ’24JP¥6,171.00
JP¥6,224.55
+0.9%
11.7%JP¥7,200.00JP¥4,700.00JP¥8,731.0011
Aug ’24JP¥6,725.00
JP¥6,258.33
-6.9%
11.4%JP¥7,200.00JP¥4,800.00JP¥7,199.0012
Jul ’24JP¥6,945.00
JP¥6,258.33
-9.9%
11.4%JP¥7,200.00JP¥4,800.00JP¥6,785.0012
Jun ’24JP¥6,760.00
JP¥6,310.83
-6.6%
12.0%JP¥7,630.00JP¥4,800.00JP¥7,078.0012
May ’24JP¥6,630.00
JP¥6,294.17
-5.1%
11.8%JP¥7,630.00JP¥4,700.00JP¥7,833.0012
Apr ’24JP¥6,470.00
JP¥6,294.17
-2.7%
11.8%JP¥7,630.00JP¥4,700.00JP¥7,676.0012
AnalystConsensusTarget
Consensus Narrative from 9 Analysts
JP¥10.23k
Fair Value
5.1% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/24 16:55
End of Day Share Price 2025/04/24 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Trend Micro Incorporated is covered by 27 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuki KanekoBofA Global Research
Hideo NodaCLSA
Jay DefibaughCLSA