CELSYS, Inc.

TSE:3663 Stock Report

Market Cap: JP¥53.5b

CELSYS Future Growth

Future criteria checks 4/6

CELSYS is forecast to grow earnings and revenue by 24.2% and 10.3% per annum respectively while EPS is expected to grow by 24.5% per annum.

Key information

24.2%

Earnings growth rate

24.53%

EPS growth rate

Software earnings growth18.9%
Revenue growth rate10.3%
Future return on equityn/a
Analyst coverage

Low

Last updated18 Aug 2025

Recent future growth updates

Recent updates

CELSYS (TSE:3663) Is Due To Pay A Dividend Of ¥14.00

Sep 30
CELSYS (TSE:3663) Is Due To Pay A Dividend Of ¥14.00

Here's Why We Think CELSYS (TSE:3663) Might Deserve Your Attention Today

Jul 11
Here's Why We Think CELSYS (TSE:3663) Might Deserve Your Attention Today

CELSYS' (TSE:3663) Dividend Will Be Increased To ¥22.00

May 14
CELSYS' (TSE:3663) Dividend Will Be Increased To ¥22.00

Earnings Not Telling The Story For CELSYS, Inc. (TSE:3663) After Shares Rise 26%

May 07
Earnings Not Telling The Story For CELSYS, Inc. (TSE:3663) After Shares Rise 26%

CELSYS' (TSE:3663) Solid Earnings Are Supported By Other Strong Factors

Feb 21
CELSYS' (TSE:3663) Solid Earnings Are Supported By Other Strong Factors

The Trend Of High Returns At CELSYS (TSE:3663) Has Us Very Interested

Nov 08
The Trend Of High Returns At CELSYS (TSE:3663) Has Us Very Interested

Estimating The Fair Value Of CELSYS, Inc. (TSE:3663)

Sep 26
Estimating The Fair Value Of CELSYS, Inc. (TSE:3663)

Subdued Growth No Barrier To CELSYS, Inc. (TSE:3663) With Shares Advancing 37%

Sep 04
Subdued Growth No Barrier To CELSYS, Inc. (TSE:3663) With Shares Advancing 37%

We Think You Can Look Beyond CELSYS' (TSE:3663) Lackluster Earnings

Apr 07
We Think You Can Look Beyond CELSYS' (TSE:3663) Lackluster Earnings

Earnings Not Telling The Story For CELSYS, Inc. (TSE:3663) After Shares Rise 26%

Mar 04
Earnings Not Telling The Story For CELSYS, Inc. (TSE:3663) After Shares Rise 26%

Earnings and Revenue Growth Forecasts

TSE:3663 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202711,5002,600N/AN/A1
12/31/202610,5002,400N/AN/A1
12/31/20259,5001,850N/AN/A1
6/30/20258,8831,327N/AN/AN/A
3/31/20258,5441,363N/AN/AN/A
12/31/20248,2041,3993,0083,732N/A
9/30/20247,9361,782N/AN/AN/A
6/30/20247,8981,662N/AN/AN/A
3/31/20247,891780N/AN/AN/A
12/31/20238,0916261,5072,344N/A
9/30/20238,186240N/AN/AN/A
6/30/20238,0442674681,438N/A
3/31/20237,9271,159N/AN/AN/A
12/31/20227,5431,0475021,548N/A
9/30/20227,242923N/AN/AN/A
6/30/20227,1381,0471,3192,281N/A
3/31/20226,938964N/AN/AN/A
12/31/20216,8901,2221,2071,972N/A
9/30/20216,9011,350N/AN/AN/A
6/30/20216,8711811,1441,853N/A
3/31/20216,709-5N/AN/AN/A
12/31/20206,373-4751,0441,820N/A
9/30/20205,998-640N/AN/AN/A
6/30/20205,8542735011,366N/A
3/31/20205,645113N/AN/AN/A
12/31/20195,381241273988N/A
9/30/20195,009221N/AN/AN/A
6/30/20194,400260375920N/A
3/31/20193,956358N/AN/AN/A
12/31/20183,789334N/A1,007N/A
9/30/20183,706281N/AN/AN/A
6/30/20183,837403N/A1,216N/A
3/31/20183,808425N/AN/AN/A
12/31/20173,636374N/A1,021N/A
9/30/20173,546391N/AN/AN/A
6/30/20173,301189N/A999N/A
3/31/20173,592332N/AN/AN/A
12/31/20163,835337N/A1,435N/A
9/30/20164,071456N/AN/AN/A
6/30/20164,255399N/A1,310N/A
3/31/20164,231149N/AN/AN/A
12/31/20154,15634N/A837N/A
9/30/20154,616360N/AN/AN/A
6/30/20154,546288N/A715N/A
3/31/20154,022140N/AN/AN/A
12/31/20143,82659N/A672N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3663's forecast earnings growth (24.2% per year) is above the savings rate (0.5%).

Earnings vs Market: 3663's earnings (24.2% per year) are forecast to grow faster than the JP market (8.2% per year).

High Growth Earnings: 3663's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 3663's revenue (10.3% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 3663's revenue (10.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 3663's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/05 18:08
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CELSYS, Inc. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jiro KojimaDaiwa Securities Co. Ltd.
Koichi HariyaIchiyoshi Research Institute Inc.