Board Change • Jun 29
Less than half of directors are independent Following the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Toshiya Koyama was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Jun 09
NCD Co., Ltd. to Report Q1, 2027 Results on Aug 07, 2026 NCD Co., Ltd. announced that they will report Q1, 2027 results on Aug 07, 2026 Reported Earnings • May 20
Full year 2026 earnings: EPS exceeds analyst expectations Full year 2026 results: EPS: JP¥228 (down from JP¥233 in FY 2025). Revenue: JP¥30.9b (up 2.5% from FY 2025). Net income: JP¥1.86b (down 2.3% from FY 2025). Profit margin: 6.0% (down from 6.3% in FY 2025). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 9.6%. Revenue is forecast to grow 4.8% p.a. on average during the next 2 years, compared to a 5.2% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth. Announcement • May 15
NCD Co., Ltd., Annual General Meeting, Jun 25, 2026 NCD Co., Ltd., Annual General Meeting, Jun 25, 2026. Announcement • May 09
NCD Co., Ltd. to Report Fiscal Year 2026 Results on May 15, 2026 NCD Co., Ltd. announced that they will report fiscal year 2026 results on May 15, 2026 Upcoming Dividend • Mar 23
Upcoming dividend of JP¥60.00 per share Eligible shareholders must have bought the stock before 30 March 2026. Payment date: 25 June 2026. Payout ratio is a comfortable 48% and this is well supported by cash flows. Trailing yield: 4.3%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.8%). Buy Or Sell Opportunity • Mar 04
Now 23% undervalued Over the last 90 days, the stock has risen 15% to JP¥3,080. The fair value is estimated to be JP¥3,997, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 34%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 14% in the next 2 years. Reported Earnings • Feb 07
Third quarter 2026 earnings released: EPS: JP¥67.23 (vs JP¥65.33 in 3Q 2025) Third quarter 2026 results: EPS: JP¥67.23 (up from JP¥65.33 in 3Q 2025). Revenue: JP¥7.54b (up 1.6% from 3Q 2025). Net income: JP¥550.0m (up 2.9% from 3Q 2025). Profit margin: 7.3% (up from 7.2% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has increased by 63% per year, which means it is tracking significantly ahead of earnings growth. Announcement • Feb 06
NCD Co., Ltd. (TSE:4783) announces an Equity Buyback for 160,000 shares, representing 1.96% for ¥500 million. NCD Co., Ltd. (TSE:4783) announces a share repurchase program. Under the program, the company will repurchase up to 160,000 shares, representing 1.96% of its total shares outstanding excluding treasury shares, for a total of ¥500 million. The Company will repurchase its own shares and cancel its treasury shares to further improve capital efficiency, enhance shareholder returns, and enable the flexible execution of a capital strategy. The program will be valid until April 30, 2026. As of January 31, 2026, the company has 8,180,116 shares outstanding excluding treasury shares and has 619,884 shares in treasury. New Risk • Jan 08
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Announcement • Dec 27
NCD Co., Ltd. to Report Q3, 2026 Results on Feb 06, 2026 NCD Co., Ltd. announced that they will report Q3, 2026 results on Feb 06, 2026 Declared Dividend • Dec 03
First half dividend of JP¥60.00 announced Shareholders will receive a dividend of JP¥60.00. Ex-date: 30th March 2026 Payment date: 25th June 2026 Dividend yield will be 4.6%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by both earnings (48% earnings payout ratio) and cash flows (53% cash payout ratio). The dividend has increased by an average of 28% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 46% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Buy Or Sell Opportunity • Dec 01
Now 23% undervalued after recent price drop Over the last 90 days, the stock has fallen 1.1% to JP¥2,621. The fair value is estimated to be JP¥3,425, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 41%. Revenue is forecast to grow by 16% in 2 years. Earnings are forecast to grow by 37% in the next 2 years. Reported Earnings • Nov 08
Second quarter 2026 earnings released: EPS: JP¥57.74 (vs JP¥77.45 in 2Q 2025) Second quarter 2026 results: EPS: JP¥57.74 (down from JP¥77.45 in 2Q 2025). Revenue: JP¥7.65b (down 1.0% from 2Q 2025). Net income: JP¥472.3m (down 25% from 2Q 2025). Profit margin: 6.2% (down from 8.2% in 2Q 2025). Revenue is forecast to grow 7.1% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has increased by 58% per year, which means it is tracking significantly ahead of earnings growth. New Risk • Nov 06
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥60.00 per share Eligible shareholders must have bought the stock before 29 September 2025. Payment date: 08 December 2025. Payout ratio is a comfortable 32% and this is well supported by cash flows. Trailing yield: 4.1%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%). Announcement • Sep 03
NCD Co., Ltd. to Report Q2, 2026 Results on Nov 07, 2025 NCD Co., Ltd. announced that they will report Q2, 2026 results on Nov 07, 2025 Reported Earnings • Aug 09
First quarter 2026 earnings released: EPS: JP¥28.12 (vs JP¥39.92 in 1Q 2025) First quarter 2026 results: EPS: JP¥28.12 (down from JP¥39.92 in 1Q 2025). Revenue: JP¥7.29b (up 3.7% from 1Q 2025). Net income: JP¥230.0m (down 30% from 1Q 2025). Profit margin: 3.2% (down from 4.6% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has increased by 62% per year, which means it is tracking significantly ahead of earnings growth. Buy Or Sell Opportunity • Jul 25
Now 21% overvalued after recent price rise Over the last 90 days, the stock has risen 13% to JP¥2,910. The fair value is estimated to be JP¥2,398, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 52%. For the next 3 years, revenue is forecast to grow by 6.2% per annum. Earnings are also forecast to grow by 7.0% per annum over the same time period. Declared Dividend • Jul 09
Final dividend of JP¥60.00 announced Shareholders will receive a dividend of JP¥60.00. Ex-date: 29th September 2025 Payment date: 8th December 2025 Dividend yield will be 3.4%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is well covered by both earnings (29% earnings payout ratio) and cash flows (50% cash payout ratio). The dividend has increased by an average of 28% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 23% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Buy Or Sell Opportunity • Jul 08
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 35% to JP¥2,924. The fair value is estimated to be JP¥2,435, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 52%. For the next 3 years, revenue is forecast to grow by 6.2% per annum. Earnings are also forecast to grow by 7.0% per annum over the same time period. Announcement • Jun 27
NCD Co., Ltd. to Report Q1, 2026 Results on Aug 08, 2025 NCD Co., Ltd. announced that they will report Q1, 2026 results at 3:00 PM, Tokyo Standard Time on Aug 08, 2025 Reported Earnings • Jun 25
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: JP¥233 (up from JP¥170 in FY 2024). Revenue: JP¥30.1b (up 18% from FY 2024). Net income: JP¥1.91b (up 37% from FY 2024). Profit margin: 6.3% (up from 5.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 4.4%. Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has increased by 62% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • May 15
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: JP¥233 (up from JP¥170 in FY 2024). Revenue: JP¥30.1b (up 18% from FY 2024). Net income: JP¥1.91b (up 37% from FY 2024). Profit margin: 6.3% (up from 5.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 4.4%. Revenue is forecast to grow 6.3% p.a. on average during the next 2 years, compared to a 5.8% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has increased by 64% per year, which means it is tracking significantly ahead of earnings growth. Announcement • May 13
NCD Co., Ltd., Annual General Meeting, Jun 24, 2025 NCD Co., Ltd., Annual General Meeting, Jun 24, 2025. Valuation Update With 7 Day Price Move • Apr 07
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥2,035, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 17x in the IT industry in Japan. Total returns to shareholders of 222% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥3,757 per share. Upcoming Dividend • Mar 21
Upcoming dividend of JP¥33.00 per share Eligible shareholders must have bought the stock before 28 March 2025. Payment date: 27 June 2025. Payout ratio is a comfortable 29% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.4%). Announcement • Mar 13
NCD Co., Ltd. to Report Fiscal Year 2025 Results on May 13, 2025 NCD Co., Ltd. announced that they will report fiscal year 2025 results on May 13, 2025 Valuation Update With 7 Day Price Move • Feb 14
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥2,486, the stock trades at a trailing P/E ratio of 10.7x. Average forward P/E is 19x in the IT industry in Japan. Total returns to shareholders of 289% over the past three years. Reported Earnings • Feb 08
Third quarter 2025 earnings released: EPS: JP¥65.28 (vs JP¥47.43 in 3Q 2024) Third quarter 2025 results: EPS: JP¥65.28 (up from JP¥47.43 in 3Q 2024). Revenue: JP¥7.43b (up 18% from 3Q 2024). Net income: JP¥534.0m (up 38% from 3Q 2024). Profit margin: 7.2% (up from 6.1% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 2 years, compared to a 5.5% growth forecast for the IT industry in Japan. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has increased by 61% per year, which means it is tracking significantly ahead of earnings growth. New Risk • Dec 16
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (8.0% average weekly change). Announcement • Dec 13
NCD Co., Ltd. to Report Q3, 2025 Results on Feb 07, 2025 NCD Co., Ltd. announced that they will report Q3, 2025 results on Feb 07, 2025 Declared Dividend • Dec 07
First half dividend of JP¥33.00 announced Shareholders will receive a dividend of JP¥33.00. Ex-date: 28th March 2025 Payment date: 27th June 2025 Dividend yield will be 2.9%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is well covered by both earnings (31% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has increased by an average of 21% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. Earnings per share has grown by 30% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Valuation Update With 7 Day Price Move • Nov 15
Investor sentiment improves as stock rises 23% After last week's 23% share price gain to JP¥2,103, the stock trades at a trailing P/E ratio of 9.8x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 231% over the past three years. Reported Earnings • Nov 10
Second quarter 2025 earnings released: EPS: JP¥77.44 (vs JP¥53.25 in 2Q 2024) Second quarter 2025 results: EPS: JP¥77.44 (up from JP¥53.25 in 2Q 2024). Revenue: JP¥7.73b (up 26% from 2Q 2024). Net income: JP¥633.5m (up 46% from 2Q 2024). Profit margin: 8.2% (up from 7.1% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth. New Risk • Oct 03
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: JP¥14.6b (US$99.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (9.8% average weekly change). Market cap is less than US$100m (JP¥14.6b market cap, or US$99.3m). Upcoming Dividend • Sep 20
Upcoming dividend of JP¥27.00 per share Eligible shareholders must have bought the stock before 27 September 2024. Payment date: 04 December 2024. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 3.0%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%). Announcement • Aug 29
NCD Co., Ltd. to Report Q2, 2025 Results on Nov 08, 2024 NCD Co., Ltd. announced that they will report Q2, 2025 results on Nov 08, 2024 Reported Earnings • Aug 13
First quarter 2025 earnings released: EPS: JP¥39.92 (vs JP¥20.57 in 1Q 2024) First quarter 2025 results: EPS: JP¥39.92 (up from JP¥20.57 in 1Q 2024). Revenue: JP¥7.03b (up 22% from 1Q 2024). Net income: JP¥326.5m (up 97% from 1Q 2024). Profit margin: 4.6% (up from 2.9% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 45% per year whereas the company’s share price has increased by 41% per year. New Risk • Aug 05
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.7% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.7% average weekly change). Minor Risk Market cap is less than US$100m (JP¥10.5b market cap, or US$73.9m). Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 28% After last week's 28% share price decline to JP¥1,287, the stock trades at a trailing P/E ratio of 7.6x. Average trailing P/E is 17x in the IT industry in Japan. Total returns to shareholders of 110% over the past three years. Declared Dividend • Jul 11
Final dividend of JP¥27.00 announced Shareholders will receive a dividend of JP¥27.00. Ex-date: 27th September 2024 Payment date: 4th December 2024 Dividend yield will be 3.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is well covered by both earnings (23% earnings payout ratio) and cash flows (19% cash payout ratio). The dividend has increased by an average of 18% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. Earnings per share has grown by 17% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • May 16
Full year 2024 earnings released: EPS: JP¥170 (vs JP¥83.26 in FY 2023) Full year 2024 results: EPS: JP¥170 (up from JP¥83.26 in FY 2023). Revenue: JP¥25.5b (up 12% from FY 2023). Net income: JP¥1.39b (up 106% from FY 2023). Profit margin: 5.4% (up from 2.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth. Announcement • May 15
NCD Co., Ltd., Annual General Meeting, Jun 26, 2024 NCD Co., Ltd., Annual General Meeting, Jun 26, 2024. Buy Or Sell Opportunity • May 09
Now 22% undervalued Over the last 90 days, the stock has risen 14% to JP¥1,570. The fair value is estimated to be JP¥2,019, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 43%. Upcoming Dividend • Mar 21
Upcoming dividend of JP¥34.00 per share Eligible shareholders must have bought the stock before 28 March 2024. Payment date: 01 July 2024. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.4%). Announcement • Mar 03
NCD Co., Ltd. to Report Fiscal Year 2024 Results on May 13, 2024 NCD Co., Ltd. announced that they will report fiscal year 2024 results on May 13, 2024 Valuation Update With 7 Day Price Move • Feb 16
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to JP¥1,727, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 222% over the past three years. Reported Earnings • Feb 11
Third quarter 2024 earnings released: EPS: JP¥47.42 (vs JP¥36.92 in 3Q 2023) Third quarter 2024 results: EPS: JP¥47.42 (up from JP¥36.92 in 3Q 2023). Revenue: JP¥6.31b (up 7.1% from 3Q 2023). Net income: JP¥388.0m (up 30% from 3Q 2023). Profit margin: 6.1% (up from 5.1% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth. Announcement • Dec 03
Nippon Computer Dynamics Co., Ltd. to Report Q3, 2024 Results on Feb 09, 2024 Nippon Computer Dynamics Co., Ltd. announced that they will report Q3, 2024 results on Feb 09, 2024 Valuation Update With 7 Day Price Move • Nov 17
Investor sentiment improves as stock rises 29% After last week's 29% share price gain to JP¥1,200, the stock trades at a trailing P/E ratio of 10.4x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 145% over the past three years. New Risk • Nov 13
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (5.6% average weekly change). Market cap is less than US$100m (JP¥7.60b market cap, or US$50.1m). Reported Earnings • Nov 12
Second quarter 2024 earnings released: EPS: JP¥53.24 (vs JP¥22.80 in 2Q 2023) Second quarter 2024 results: EPS: JP¥53.24 (up from JP¥22.80 in 2Q 2023). Revenue: JP¥6.13b (up 14% from 2Q 2023). Net income: JP¥434.0m (up 136% from 2Q 2023). Profit margin: 7.1% (up from 3.4% in 2Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth. Announcement • Sep 28
Nippon Computer Dynamics Co., Ltd. to Report Q2, 2024 Results on Nov 10, 2023 Nippon Computer Dynamics Co., Ltd. announced that they will report Q2, 2024 results on Nov 10, 2023 Upcoming Dividend • Sep 21
Upcoming dividend of JP¥16.00 per share at 3.2% yield Eligible shareholders must have bought the stock before 28 September 2023. Payment date: 04 December 2023. Payout ratio is a comfortable 23% but the company is not cash flow positive. Trailing yield: 3.2%. Lower than top quartile of Japanese dividend payers (3.3%). Higher than average of industry peers (1.5%). Reported Earnings • Aug 12
First quarter 2024 earnings released: EPS: JP¥20.67 (vs JP¥17.35 in 1Q 2023) First quarter 2024 results: EPS: JP¥20.67 (up from JP¥17.35 in 1Q 2023). Revenue: JP¥5.77b (up 8.8% from 1Q 2023). Net income: JP¥166.8m (up 19% from 1Q 2023). Profit margin: 2.9% (up from 2.6% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 22% per year. Announcement • May 31
Nippon Computer Dynamics Co., Ltd. to Report Q1, 2024 Results on Aug 10, 2023 Nippon Computer Dynamics Co., Ltd. announced that they will report Q1, 2024 results on Aug 10, 2023 Reported Earnings • May 17
Full year 2023 earnings released: EPS: JP¥83.26 (vs JP¥56.75 in FY 2022) Full year 2023 results: EPS: JP¥83.26 (up from JP¥56.75 in FY 2022). Revenue: JP¥22.9b (up 11% from FY 2022). Net income: JP¥672.0m (up 47% from FY 2022). Profit margin: 2.9% (up from 2.2% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 8% per year. Valuation Update With 7 Day Price Move • May 17
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to JP¥947, the stock trades at a trailing P/E ratio of 14.4x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 35% over the past three years. Upcoming Dividend • Mar 23
Upcoming dividend of JP¥13.00 per share at 1.8% yield Eligible shareholders must have bought the stock before 30 March 2023. Payment date: 29 June 2023. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Japanese dividend payers (3.6%). In line with average of industry peers (1.7%). Reported Earnings • Feb 10
Third quarter 2023 earnings released: EPS: JP¥36.92 (vs JP¥34.82 in 3Q 2022) Third quarter 2023 results: EPS: JP¥36.92 (up from JP¥34.82 in 3Q 2022). Revenue: JP¥5.89b (up 7.1% from 3Q 2022). Net income: JP¥298.0m (up 6.0% from 3Q 2022). Profit margin: 5.1% (in line with 3Q 2022). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Announcement • Dec 17
Nippon Computer Dynamics Co., Ltd. to Report Q3, 2023 Results on Feb 08, 2023 Nippon Computer Dynamics Co., Ltd. announced that they will report Q3, 2023 results on Feb 08, 2023 Reported Earnings • Nov 16
Second quarter 2023 earnings released: EPS: JP¥22.80 (vs JP¥19.58 in 2Q 2022) Second quarter 2023 results: EPS: JP¥22.80 (up from JP¥19.58 in 2Q 2022). Revenue: JP¥5.36b (up 14% from 2Q 2022). Net income: JP¥184.0m (up 17% from 2Q 2022). Profit margin: 3.4% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 1% per year whereas the company’s share price has fallen by 3% per year. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Masaaki Yasuoka was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Nov 13
Second quarter 2023 earnings released: EPS: JP¥22.80 (vs JP¥19.58 in 2Q 2022) Second quarter 2023 results: EPS: JP¥22.80 (up from JP¥19.58 in 2Q 2022). Revenue: JP¥5.36b (up 14% from 2Q 2022). Net income: JP¥184.0m (up 17% from 2Q 2022). Profit margin: 3.4% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 1% per year whereas the company’s share price has fallen by 4% per year. Upcoming Dividend • Sep 22
Upcoming dividend of JP¥7.00 per share Eligible shareholders must have bought the stock before 29 September 2022. Payment date: 02 December 2022. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.7%). Announcement • Sep 01
Nippon Computer Dynamics Co., Ltd. to Report Q2, 2023 Results on Nov 11, 2022 Nippon Computer Dynamics Co., Ltd. announced that they will report Q2, 2023 results on Nov 11, 2022 Reported Earnings • Aug 12
First quarter 2023 earnings released: EPS: JP¥17.35 (vs JP¥13.75 in 1Q 2022) First quarter 2023 results: EPS: JP¥17.35 (up from JP¥13.75 in 1Q 2022). Revenue: JP¥5.31b (up 17% from 1Q 2022). Net income: JP¥140.0m (up 26% from 1Q 2022). Profit margin: 2.6% (up from 2.4% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 3% per year whereas the company’s share price has remained flat. Announcement • Jun 01
Nippon Computer Dynamics Co., Ltd. to Report Q1, 2023 Results on Aug 10, 2022 Nippon Computer Dynamics Co., Ltd. announced that they will report Q1, 2023 results on Aug 10, 2022 Reported Earnings • May 18
Full year 2022 earnings released: EPS: JP¥56.75 (vs JP¥18.04 in FY 2021) Full year 2022 results: EPS: JP¥56.75 (up from JP¥18.04 in FY 2021). Revenue: JP¥20.6b (up 17% from FY 2021). Net income: JP¥458.0m (up 216% from FY 2021). Profit margin: 2.2% (up from 0.8% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 9% per year whereas the company’s share price has fallen by 8% per year. Announcement • May 18
Nippon Computer Dynamics Co., Ltd., Annual General Meeting, Jun 28, 2022 Nippon Computer Dynamics Co., Ltd., Annual General Meeting, Jun 28, 2022. Board Change • Apr 27
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Masaaki Yasuoka was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. 
