Lasertec Corporation

TSE:6920 Stock Report

Market Cap: JP¥1.3t

Lasertec Valuation

Is 6920 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6920 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6920 (¥14800) is trading below our estimate of fair value (¥17024.24)

Significantly Below Fair Value: 6920 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6920?

Key metric: As 6920 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6920. This is calculated by dividing 6920's market cap by their current earnings.
What is 6920's PE Ratio?
PE Ratio22.1x
EarningsJP¥60.30b
Market CapJP¥1.33t

Price to Earnings Ratio vs Peers

How does 6920's PE Ratio compare to its peers?

The above table shows the PE ratio for 6920 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.6x
7735 SCREEN Holdings
9.8x5.5%JP¥810.5b
6146 Disco
42.9x14.6%JP¥4.5t
6525 Kokusai Electric
15.5x16.1%JP¥488.8b
3436 Sumco
18.5x29.6%JP¥391.8b
6920 Lasertec
22.1x12.8%JP¥1.3t

Price-To-Earnings vs Peers: 6920 is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the peer average (21.6x).

Price to Earnings Ratio vs Industry

How does 6920's PE Ratio compare vs other companies in the JP Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
3856 Abalance
1.6xn/aUS$75.78m
No more companies available in this PE range
6920 22.1xIndustry Avg. 13.3xNo. of Companies8PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 6920 is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the JP Semiconductor industry average (13.3x).

Price to Earnings Ratio vs Fair Ratio

What is 6920's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6920 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.1x
Fair PE Ratio22.9x

Price-To-Earnings vs Fair Ratio: 6920 is good value based on its Price-To-Earnings Ratio (22.1x) compared to the estimated Fair Price-To-Earnings Ratio (22.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6920 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥14,800.00
JP¥24,494.47
+65.5%
30.3%JP¥43,267.00JP¥15,000.00n/a15
Dec ’25JP¥16,440.00
JP¥26,787.80
+62.9%
29.1%JP¥43,267.00JP¥15,000.00n/a15
Nov ’25JP¥19,615.00
JP¥30,177.80
+53.9%
24.6%JP¥43,267.00JP¥18,100.00n/a15
Oct ’25JP¥23,935.00
JP¥34,628.23
+44.7%
19.6%JP¥43,267.00JP¥19,000.00n/a13
Sep ’25JP¥28,080.00
JP¥35,440.50
+26.2%
15.4%JP¥43,267.00JP¥23,000.00n/a14
Aug ’25JP¥25,340.00
JP¥37,723.08
+48.9%
18.8%JP¥50,000.00JP¥23,000.00n/a13
Jul ’25JP¥34,650.00
JP¥39,769.23
+14.8%
17.6%JP¥50,000.00JP¥23,000.00n/a13
Jun ’25JP¥40,490.00
JP¥39,615.38
-2.2%
17.5%JP¥50,000.00JP¥23,000.00n/a13
May ’25JP¥39,750.00
JP¥39,384.62
-0.9%
18.2%JP¥50,000.00JP¥23,000.00n/a13
Apr ’25JP¥41,000.00
JP¥37,842.31
-7.7%
18.2%JP¥46,600.00JP¥23,000.00n/a13
Mar ’25JP¥40,800.00
JP¥35,717.86
-12.5%
21.1%JP¥46,300.00JP¥22,500.00n/a14
Feb ’25JP¥37,780.00
JP¥33,932.14
-10.2%
20.0%JP¥43,500.00JP¥22,500.00n/a14
Jan ’25JP¥37,170.00
JP¥30,525.00
-17.9%
21.9%JP¥38,800.00JP¥21,000.00n/a12
Dec ’24JP¥34,040.00
JP¥29,446.15
-13.5%
20.5%JP¥38,800.00JP¥21,000.00JP¥16,440.0013
Nov ’24JP¥27,180.00
JP¥26,384.29
-2.9%
17.2%JP¥32,800.00JP¥19,500.00JP¥19,615.0014
Oct ’24JP¥23,270.00
JP¥25,577.14
+9.9%
17.9%JP¥32,500.00JP¥19,000.00JP¥23,935.0014
Sep ’24JP¥22,800.00
JP¥25,991.43
+14.0%
20.0%JP¥35,000.00JP¥19,000.00JP¥28,080.0014
Aug ’24JP¥22,070.00
JP¥25,755.71
+16.7%
19.2%JP¥35,000.00JP¥19,000.00JP¥25,340.0014
Jul ’24JP¥21,575.00
JP¥25,477.50
+18.1%
18.5%JP¥35,000.00JP¥18,500.00JP¥34,650.0014
Jun ’24JP¥22,150.00
JP¥26,530.77
+19.8%
17.9%JP¥35,000.00JP¥19,000.00JP¥40,490.0013
May ’24JP¥17,795.00
JP¥26,300.00
+47.8%
20.8%JP¥36,000.00JP¥15,000.00JP¥39,750.0013
Apr ’24JP¥23,280.00
JP¥27,046.15
+16.2%
19.7%JP¥36,000.00JP¥15,000.00JP¥41,000.0013
Mar ’24JP¥21,870.00
JP¥26,907.69
+23.0%
21.0%JP¥36,000.00JP¥15,000.00JP¥40,800.0013
Feb ’24JP¥22,020.00
JP¥26,116.67
+18.6%
20.4%JP¥33,000.00JP¥15,000.00JP¥37,780.0012
Jan ’24JP¥21,745.00
JP¥24,958.33
+14.8%
22.9%JP¥34,000.00JP¥15,000.00JP¥37,170.0012
Dec ’23JP¥26,450.00
JP¥24,800.00
-6.2%
23.2%JP¥34,000.00JP¥15,000.00JP¥34,040.0012

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 06:50
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Lasertec Corporation is covered by 32 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Warren LauAletheia Analyst Network Limited
Mikio HirakawaBofA Global Research
Masahiro ShibanoCitigroup Inc