IDOM Inc.

TSE:7599 Stock Report

Market Cap: JP¥129.9b

IDOM Future Growth

Future criteria checks 3/6

IDOM is forecast to grow earnings and revenue by 13.7% and 6.1% per annum respectively. EPS is expected to grow by 13.7% per annum. Return on equity is forecast to be 17% in 3 years.

Key information

13.7%

Earnings growth rate

13.66%

EPS growth rate

Specialty Retail earnings growth7.5%
Revenue growth rate6.1%
Future return on equity16.98%
Analyst coverage

Good

Last updated13 Nov 2025

Recent future growth updates

IDOM Inc. (TSE:7599) Half-Year Results: Here's What Analysts Are Forecasting For This Year

Oct 16
IDOM Inc. (TSE:7599) Half-Year Results: Here's What Analysts Are Forecasting For This Year

Revenue Beat: IDOM Inc. Exceeded Revenue Forecasts By 6.2% And Analysts Are Updating Their Estimates

Jul 18
Revenue Beat: IDOM Inc. Exceeded Revenue Forecasts By 6.2% And Analysts Are Updating Their Estimates

IDOM Inc. Just Recorded A 19% Revenue Beat: Here's What Analysts Think

Jan 18
IDOM Inc. Just Recorded A 19% Revenue Beat: Here's What Analysts Think

Recent updates

IDOM (TSE:7599) Is Increasing Its Dividend To ¥21.92

Nov 14
IDOM (TSE:7599) Is Increasing Its Dividend To ¥21.92

IDOM's (TSE:7599) Anemic Earnings Might Be Worse Than You Think

Oct 28
IDOM's (TSE:7599) Anemic Earnings Might Be Worse Than You Think

IDOM Inc. (TSE:7599) Half-Year Results: Here's What Analysts Are Forecasting For This Year

Oct 16
IDOM Inc. (TSE:7599) Half-Year Results: Here's What Analysts Are Forecasting For This Year

Revenue Beat: IDOM Inc. Exceeded Revenue Forecasts By 6.2% And Analysts Are Updating Their Estimates

Jul 18
Revenue Beat: IDOM Inc. Exceeded Revenue Forecasts By 6.2% And Analysts Are Updating Their Estimates

IDOM (TSE:7599) Has Announced That It Will Be Increasing Its Dividend To ¥22.41

Jul 17
IDOM (TSE:7599) Has Announced That It Will Be Increasing Its Dividend To ¥22.41

Investors Will Want IDOM's (TSE:7599) Growth In ROCE To Persist

Jul 15
Investors Will Want IDOM's (TSE:7599) Growth In ROCE To Persist

IDOM (TSE:7599) Will Pay A Larger Dividend Than Last Year At ¥22.41

Jun 18
IDOM (TSE:7599) Will Pay A Larger Dividend Than Last Year At ¥22.41

IDOM's (TSE:7599) Shareholders May Want To Dig Deeper Than Statutory Profit

Apr 24
IDOM's (TSE:7599) Shareholders May Want To Dig Deeper Than Statutory Profit

IDOM Inc. Just Recorded A 19% Revenue Beat: Here's What Analysts Think

Jan 18
IDOM Inc. Just Recorded A 19% Revenue Beat: Here's What Analysts Think

We Think You Should Be Aware Of Some Concerning Factors In IDOM's (TSE:7599) Earnings

Oct 22
We Think You Should Be Aware Of Some Concerning Factors In IDOM's (TSE:7599) Earnings

Is There An Opportunity With IDOM Inc.'s (TSE:7599) 40% Undervaluation?

Sep 10
Is There An Opportunity With IDOM Inc.'s (TSE:7599) 40% Undervaluation?

Investors Give IDOM Inc. (TSE:7599) Shares A 30% Hiding

Aug 05
Investors Give IDOM Inc. (TSE:7599) Shares A 30% Hiding

These 4 Measures Indicate That IDOM (TSE:7599) Is Using Debt Extensively

Jun 17
These 4 Measures Indicate That IDOM (TSE:7599) Is Using Debt Extensively

IDOM Inc. (TSE:7599) Held Back By Insufficient Growth Even After Shares Climb 39%

Apr 16
IDOM Inc. (TSE:7599) Held Back By Insufficient Growth Even After Shares Climb 39%

Earnings and Revenue Growth Forecasts

TSE:7599 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/29/2028611,75017,4809,97216,8524
2/28/2027581,53314,8292,72111,5766
2/28/2026543,93812,550-8497,3476
8/31/2025520,13412,125-17,291-6,532N/A
5/31/2025510,65212,824N/AN/AN/A
2/28/2025496,67813,447-28,647-20,036N/A
11/30/2024492,65714,006N/AN/AN/A
8/31/2024465,80713,104-19,213-9,647N/A
5/31/2024439,15212,475N/AN/AN/A
2/29/2024419,85211,4421,4409,648N/A
11/30/2023399,97610,223N/AN/AN/A
8/31/2023394,73211,5123,9968,547N/A
5/31/2023386,17110,696N/AN/AN/A
2/28/2023416,51414,205-3,5682,275N/A
11/30/2022439,16013,275N/AN/AN/A
8/31/2022457,23512,999-3997,487N/A
5/31/2022478,12013,419N/AN/AN/A
2/28/2022459,53210,7942,8528,276N/A
11/30/2021443,1024,996N/AN/AN/A
8/31/2021430,2305,4209,78312,141N/A
5/31/2021413,8535,150N/AN/AN/A
2/28/2021380,5641,48417,66419,508N/A
11/30/2020371,1925,174N/AN/AN/A
8/31/2020360,5172,79612,59314,474N/A
5/31/2020355,2022,184N/AN/AN/A
2/29/2020361,6843,54510,64013,757N/A
11/30/2019365,8502,949N/AN/AN/A
8/31/2019344,7493,1036,50910,845N/A
5/31/2019328,205974N/AN/AN/A
2/28/2019309,410381N/A-19,593N/A
11/30/2018287,9531,858N/AN/AN/A
8/31/2018284,6261,859N/A-15,047N/A
5/31/2018276,4382,975N/AN/AN/A
2/28/2018276,1573,578N/A6,989N/A
11/30/2017264,8212,806N/AN/AN/A
8/31/2017262,7402,266N/A1,308N/A
5/31/2017256,4541,972N/AN/AN/A
2/28/2017251,5162,247N/A-4,632N/A
11/30/2016249,0362,080N/AN/AN/A
8/31/2016239,3052,650N/A-1,499N/A
5/31/2016225,7793,595N/AN/AN/A
2/29/2016210,0854,111N/A4,121N/A
11/30/2015190,1404,742N/AN/AN/A
8/31/2015176,0744,204N/A4,308N/A
5/31/2015167,3343,624N/AN/AN/A
2/28/2015155,6813,286N/A56N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7599's forecast earnings growth (13.7% per year) is above the savings rate (0.6%).

Earnings vs Market: 7599's earnings (13.7% per year) are forecast to grow faster than the JP market (8.6% per year).

High Growth Earnings: 7599's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7599's revenue (6.1% per year) is forecast to grow faster than the JP market (4.6% per year).

High Growth Revenue: 7599's revenue (6.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7599's Return on Equity is forecast to be low in 3 years time (17%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/27 08:17
End of Day Share Price 2025/12/26 00:00
Earnings2025/08/31
Annual Earnings2025/02/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

IDOM Inc. is covered by 9 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jiro KojimaDaiwa Securities Co. Ltd.
Naoki FurukawaGoldman Sachs
Hiroyuki TeradaHaitong International Research Limited