Workman Co.,Ltd.

TSE:7564 Stock Report

Market Cap: JP¥361.5b

WorkmanLtd Future Growth

Future criteria checks 2/6

WorkmanLtd is forecast to grow earnings and revenue by 6.5% and 5.5% per annum respectively. EPS is expected to grow by 6.5% per annum. Return on equity is forecast to be 12.2% in 3 years.

Key information

6.5%

Earnings growth rate

6.5%

EPS growth rate

Specialty Retail earnings growth8.4%
Revenue growth rate5.5%
Future return on equity12.2%
Analyst coverage

Low

Last updated14 Jan 2025

Recent future growth updates

Recent updates

Workman Co.,Ltd.'s (TSE:7564) Popularity With Investors Is Under Threat From Overpricing

Jan 07
Workman Co.,Ltd.'s (TSE:7564) Popularity With Investors Is Under Threat From Overpricing

We Think You Can Look Beyond WorkmanLtd's (TSE:7564) Lackluster Earnings

Nov 26
We Think You Can Look Beyond WorkmanLtd's (TSE:7564) Lackluster Earnings

We Think WorkmanLtd (TSE:7564) Can Stay On Top Of Its Debt

Nov 23
We Think WorkmanLtd (TSE:7564) Can Stay On Top Of Its Debt

Estimating The Fair Value Of Workman Co.,Ltd. (TSE:7564)

Oct 10
Estimating The Fair Value Of Workman Co.,Ltd. (TSE:7564)

Workman Co.,Ltd. (TSE:7564) Investors Are Less Pessimistic Than Expected

Sep 23
Workman Co.,Ltd. (TSE:7564) Investors Are Less Pessimistic Than Expected

Is WorkmanLtd (TSE:7564) Using Too Much Debt?

Aug 22
Is WorkmanLtd (TSE:7564) Using Too Much Debt?

Estimating The Fair Value Of Workman Co.,Ltd. (TSE:7564)

Jul 03
Estimating The Fair Value Of Workman Co.,Ltd. (TSE:7564)

Pinning Down Workman Co.,Ltd.'s (TSE:7564) P/E Is Difficult Right Now

Jun 17
Pinning Down Workman Co.,Ltd.'s (TSE:7564) P/E Is Difficult Right Now

Is WorkmanLtd (TSE:7564) A Risky Investment?

Apr 19
Is WorkmanLtd (TSE:7564) A Risky Investment?

Getting In Cheap On Workman Co.,Ltd. (TSE:7564) Is Unlikely

Mar 06
Getting In Cheap On Workman Co.,Ltd. (TSE:7564) Is Unlikely

WorkmanLtd (TYO:7564) Is Very Good At Capital Allocation

May 04
WorkmanLtd (TYO:7564) Is Very Good At Capital Allocation

Is WorkmanLtd (TYO:7564) Using Too Much Debt?

Mar 16
Is WorkmanLtd (TYO:7564) Using Too Much Debt?

Workman Co.,Ltd. (TYO:7564) Stock Has Shown Weakness Lately But Financials Look Strong: Should Prospective Shareholders Make The Leap?

Feb 25
Workman Co.,Ltd. (TYO:7564) Stock Has Shown Weakness Lately But Financials Look Strong: Should Prospective Shareholders Make The Leap?

What Type Of Shareholders Make Up Workman Co.,Ltd.'s (TYO:7564) Share Registry?

Feb 07
What Type Of Shareholders Make Up Workman Co.,Ltd.'s (TYO:7564) Share Registry?

Will WorkmanLtd (TYO:7564) Become A Multi-Bagger?

Jan 20
Will WorkmanLtd (TYO:7564) Become A Multi-Bagger?

Shareholders of WorkmanLtd (TYO:7564) Must Be Delighted With Their 382% Total Return

Jan 02
Shareholders of WorkmanLtd (TYO:7564) Must Be Delighted With Their 382% Total Return

WorkmanLtd (TYO:7564) Could Easily Take On More Debt

Dec 16
WorkmanLtd (TYO:7564) Could Easily Take On More Debt

Workman Co.,Ltd.'s (TYO:7564) Stock Been Rising: Are Strong Financials Guiding The Market?

Nov 24
Workman Co.,Ltd.'s (TYO:7564) Stock Been Rising: Are Strong Financials Guiding The Market?

Earnings and Revenue Growth Forecasts

TSE:7564 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027154,42518,79815,50020,4504
3/31/2026146,30417,72814,26719,3005
3/31/2025138,61416,49411,70019,4575
9/30/2024132,86615,91121,41225,662N/A
6/30/2024134,39515,931N/AN/AN/A
3/31/2024132,65115,98611,42715,228N/A
12/31/2023133,60716,534N/AN/AN/A
9/30/2023133,66116,5132,5346,742N/A
6/30/2023130,26716,455N/AN/AN/A
3/31/2023128,28916,6564,1988,813N/A
12/31/2022125,33017,198N/AN/AN/A
9/30/2022121,17718,05213,54419,938N/A
6/30/2022120,05718,441N/AN/AN/A
3/31/2022116,26418,30311,89618,451N/A
12/31/2021114,49118,016N/AN/AN/A
9/30/2021112,39717,66618,46123,165N/A
6/30/2021109,68517,507N/AN/AN/A
3/31/2021105,81517,03916,74321,319N/A
12/31/2020103,85015,854N/AN/AN/A
9/30/202099,13414,9399,09812,501N/A
6/30/202097,38314,338N/AN/AN/A
3/31/202092,30713,3694,1826,689N/A
12/31/201987,90413,297N/AN/AN/A
9/30/201980,00511,7893,2915,019N/A
6/30/201972,65910,896N/AN/AN/A
3/31/201966,9699,8098,4599,657N/A
12/31/201863,2079,364N/AN/AN/A
9/30/201858,8988,4899,34610,652N/A
6/30/201856,9468,102N/AN/AN/A
3/31/201856,0837,844N/A9,857N/A
12/31/201755,1487,565N/AN/AN/A
9/30/201753,5997,338N/A6,719N/A
6/30/201752,8557,279N/AN/AN/A
3/31/201752,0777,142N/A6,987N/A
12/31/201651,3776,945N/AN/AN/A
9/30/201650,4446,467N/A6,308N/A
6/30/201650,1636,407N/AN/AN/A
3/31/201649,5776,233N/A6,871N/A
12/31/201548,9506,174N/AN/AN/A
9/30/201549,0306,271N/A7,276N/A
6/30/201548,5756,018N/AN/AN/A
3/31/201548,4265,876N/A4,660N/A
12/31/201449,2975,918N/AN/AN/A
9/30/201449,2915,795N/A6,163N/A
6/30/201448,7745,707N/AN/AN/A
3/31/201448,1375,586N/A7,278N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7564's forecast earnings growth (6.5% per year) is above the savings rate (0.3%).

Earnings vs Market: 7564's earnings (6.5% per year) are forecast to grow slower than the JP market (8% per year).

High Growth Earnings: 7564's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7564's revenue (5.5% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 7564's revenue (5.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7564's Return on Equity is forecast to be low in 3 years time (12.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/17 16:00
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Workman Co.,Ltd. is covered by 12 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Arashi NishizawaBofA Global Research
Yingqiu ZhangCitigroup Inc
Yuki NozawaDaiwa Securities Co. Ltd.