Rakuten Group, Inc.

TSE:4755 Stock Report

Market Cap: JP¥2.0t

Rakuten Group Valuation

Is 4755 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4755 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4755 (¥919.8) is trading below our estimate of fair value (¥9482.97)

Significantly Below Fair Value: 4755 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4755?

Key metric: As 4755 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 4755. This is calculated by dividing 4755's market cap by their current revenue.
What is 4755's PS Ratio?
PS Ratio0.9x
SalesJP¥2.20t
Market CapJP¥1.98t

Price to Sales Ratio vs Peers

How does 4755's PS Ratio compare to its peers?

The above table shows the PS ratio for 4755 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
7532 Pan Pacific International Holdings
1.2x4.7%JP¥2.5t
7453 Ryohin Keikaku
1.4x7.9%JP¥912.2b
3099 Isetan Mitsukoshi Holdings
1.6x1.5%JP¥898.4b
3086 J. Front Retailing
1.2x1.5%JP¥500.5b
4755 Rakuten Group
0.9x7.4%JP¥2.0t

Price-To-Sales vs Peers: 4755 is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does 4755's PS Ratio compare vs other companies in the JP Multiline Retail Industry?

1 CompanyPrice / SalesEstimated GrowthMarket Cap
3071 StreamLtd
0.1xn/aUS$18.56m
No more companies available in this PS range
4755 0.9xIndustry Avg. 0.7xNo. of Companies6PS00.40.81.21.62+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 4755 is expensive based on its Price-To-Sales Ratio (0.9x) compared to the JP Multiline Retail industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 4755's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4755 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.9x
Fair PS Ratio0.8x

Price-To-Sales vs Fair Ratio: 4755 is expensive based on its Price-To-Sales Ratio (0.9x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4755 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥919.80
JP¥963.23
+4.7%
20.1%JP¥1,200.00JP¥400.00n/a13
Dec ’25JP¥858.40
JP¥969.33
+12.9%
21.5%JP¥1,300.00JP¥400.00n/a12
Nov ’25JP¥903.60
JP¥967.69
+7.1%
21.4%JP¥1,300.00JP¥400.00n/a13
Oct ’25JP¥917.50
JP¥964.08
+5.1%
21.6%JP¥1,300.00JP¥400.00n/a13
Sep ’25JP¥1,033.50
JP¥935.53
-9.5%
20.8%JP¥1,300.00JP¥400.00n/a15
Aug ’25JP¥855.00
JP¥882.53
+3.2%
19.2%JP¥1,190.00JP¥400.00n/a15
Jul ’25JP¥861.40
JP¥851.20
-1.2%
20.5%JP¥1,190.00JP¥400.00n/a15
Jun ’25JP¥816.00
JP¥852.27
+4.4%
20.7%JP¥1,190.00JP¥400.00n/a15
May ’25JP¥755.00
JP¥834.80
+10.6%
21.8%JP¥1,190.00JP¥400.00n/a15
Apr ’25JP¥875.60
JP¥786.31
-10.2%
25.0%JP¥1,190.00JP¥400.00n/a16
Mar ’25JP¥821.10
JP¥688.19
-16.2%
21.7%JP¥1,000.00JP¥400.00n/a16
Feb ’25JP¥624.20
JP¥640.50
+2.6%
20.1%JP¥1,000.00JP¥400.00n/a16
Jan ’25JP¥628.00
JP¥628.00
0%
19.4%JP¥1,000.00JP¥400.00n/a16
Dec ’24JP¥560.00
JP¥659.88
+17.8%
27.2%JP¥1,200.00JP¥400.00JP¥858.4017
Nov ’24JP¥551.10
JP¥661.18
+20.0%
27.3%JP¥1,200.00JP¥400.00JP¥903.6017
Oct ’24JP¥613.10
JP¥668.75
+9.1%
30.1%JP¥1,200.00JP¥440.00JP¥917.5016
Sep ’24JP¥572.70
JP¥698.24
+21.9%
30.1%JP¥1,200.00JP¥440.00JP¥1,033.5017
Aug ’24JP¥560.00
JP¥696.29
+24.3%
30.7%JP¥1,200.00JP¥440.00JP¥855.0017
Jul ’24JP¥499.00
JP¥757.80
+51.9%
26.5%JP¥1,200.00JP¥440.00JP¥861.4015
Jun ’24JP¥574.00
JP¥823.80
+43.5%
43.2%JP¥2,000.00JP¥440.00JP¥816.0015
May ’24JP¥673.00
JP¥870.94
+29.4%
37.8%JP¥2,000.00JP¥520.00JP¥755.0017
Apr ’24JP¥614.00
JP¥854.13
+39.1%
38.9%JP¥2,000.00JP¥520.00JP¥875.6016
Mar ’24JP¥680.00
JP¥868.59
+27.7%
37.7%JP¥2,000.00JP¥520.00JP¥821.1017
Feb ’24JP¥667.00
JP¥875.65
+31.3%
37.6%JP¥2,000.00JP¥520.00JP¥624.2017
Jan ’24JP¥596.00
JP¥896.24
+50.4%
37.6%JP¥2,000.00JP¥520.00JP¥628.0017
Dec ’23JP¥662.00
JP¥905.65
+36.8%
37.3%JP¥2,000.00JP¥520.00JP¥560.0017

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 04:09
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rakuten Group, Inc. is covered by 33 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitsugu SasakiAizawa Securities Co. Ltd.
Keiichi YoneshimaBarclays
Hiroshi YamashinaBNP Paribas Securities (Asia)