USS Future Growth
Future criteria checks 1/6
USS is forecast to grow earnings and revenue by 2.1% and 2.1% per annum respectively. EPS is expected to grow by 3.3% per annum. Return on equity is forecast to be 16.9% in 3 years.
Key information
2.1%
Earnings growth rate
3.3%
EPS growth rate
Specialty Retail earnings growth | 8.7% |
Revenue growth rate | 2.1% |
Future return on equity | 16.9% |
Analyst coverage | Good |
Last updated | 11 Dec 2024 |
Recent future growth updates
Recent updates
Should You Be Adding USS (TSE:4732) To Your Watchlist Today?
Dec 01USS Co., Ltd.'s (TSE:4732) Business Is Yet to Catch Up With Its Share Price
Nov 07USS (TSE:4732) Has A Rock Solid Balance Sheet
Oct 21Calculating The Intrinsic Value Of USS Co., Ltd. (TSE:4732)
Aug 23USS Co., Ltd. (TSE:4732) Just Released Its First-Quarter Results And Analysts Are Updating Their Estimates
Aug 08Should You Be Adding USS (TSE:4732) To Your Watchlist Today?
Jul 29USS Co., Ltd.'s (TSE:4732) Shareholders Might Be Looking For Exit
Jul 14Is USS (TSE:4732) Using Too Much Debt?
Jun 30USS' (TSE:4732) Solid Earnings Have Been Accounted For Conservatively
May 21Calculating The Intrinsic Value Of USS Co., Ltd. (TSE:4732)
May 08USS Co., Ltd.'s (TSE:4732) Share Price Not Quite Adding Up
Apr 08With EPS Growth And More, USS (TSE:4732) Makes An Interesting Case
Mar 19USS (TSE:4732) Is Increasing Its Dividend To ¥38.40
Mar 03Is USS (TSE:4732) Using Too Much Debt?
Feb 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 109,540 | 38,442 | 39,710 | 43,420 | 5 |
3/31/2026 | 107,383 | 37,838 | 39,589 | 46,186 | 6 |
3/31/2025 | 104,383 | 36,674 | 45,400 | 49,800 | 6 |
9/30/2024 | 99,969 | 34,882 | 38,187 | 40,931 | N/A |
6/30/2024 | 99,317 | 34,056 | 41,483 | 44,339 | N/A |
3/31/2024 | 97,606 | 32,906 | 44,485 | 47,150 | N/A |
12/31/2023 | 95,884 | 32,602 | 32,559 | 37,228 | N/A |
9/30/2023 | 94,442 | 31,558 | 33,556 | 38,180 | N/A |
6/30/2023 | 91,571 | 30,673 | 36,179 | 40,813 | N/A |
3/31/2023 | 88,778 | 30,008 | 32,341 | 36,907 | N/A |
12/31/2022 | 86,267 | 29,398 | 31,521 | 33,923 | N/A |
9/30/2022 | 84,127 | 30,136 | 39,388 | 41,699 | N/A |
6/30/2022 | 82,248 | 29,834 | 35,332 | 37,405 | N/A |
3/31/2022 | 81,482 | 29,745 | 34,594 | 36,630 | N/A |
12/31/2021 | 80,533 | 8,525 | 33,943 | 35,897 | N/A |
9/30/2021 | 80,381 | 7,300 | 34,892 | 36,745 | N/A |
6/30/2021 | 79,188 | 6,752 | 31,279 | 36,873 | N/A |
3/31/2021 | 74,874 | 4,022 | 29,422 | 38,407 | N/A |
12/31/2020 | 73,923 | 20,079 | 28,614 | 38,076 | N/A |
9/30/2020 | 73,628 | 19,347 | 19,491 | 29,367 | N/A |
6/30/2020 | 74,338 | 18,994 | 20,506 | 27,356 | N/A |
3/31/2020 | 78,143 | 20,634 | 22,726 | 27,245 | N/A |
12/31/2019 | 79,753 | 25,337 | 24,905 | 29,281 | N/A |
9/30/2019 | 79,858 | 25,442 | 28,591 | 33,089 | N/A |
6/30/2019 | 79,782 | 25,363 | 29,996 | 33,623 | N/A |
3/31/2019 | 79,908 | 25,543 | 30,467 | 32,894 | N/A |
12/31/2018 | 79,489 | 25,087 | 31,839 | 33,545 | N/A |
9/30/2018 | 79,173 | 24,819 | 31,412 | 32,923 | N/A |
6/30/2018 | 77,502 | 24,728 | N/A | 32,196 | N/A |
3/31/2018 | 75,153 | 24,285 | N/A | 32,505 | N/A |
12/31/2017 | 72,560 | 24,213 | N/A | 28,980 | N/A |
9/30/2017 | 69,646 | 23,868 | N/A | 30,256 | N/A |
6/30/2017 | 68,233 | 23,220 | N/A | 29,410 | N/A |
3/31/2017 | 67,179 | 22,909 | N/A | 28,882 | N/A |
12/31/2016 | 66,868 | 22,362 | N/A | 26,767 | N/A |
9/30/2016 | 67,319 | 22,025 | N/A | 29,009 | N/A |
6/30/2016 | 68,187 | 22,373 | N/A | 28,244 | N/A |
3/31/2016 | 68,607 | 22,477 | N/A | 26,030 | N/A |
12/31/2015 | 68,814 | 22,387 | N/A | 27,186 | N/A |
9/30/2015 | 68,855 | 22,569 | N/A | 26,295 | N/A |
6/30/2015 | 68,188 | 22,206 | N/A | 25,536 | N/A |
3/31/2015 | 67,466 | 21,661 | N/A | 24,287 | N/A |
12/31/2014 | 67,713 | 21,376 | N/A | 24,151 | N/A |
9/30/2014 | 67,824 | 21,037 | N/A | 25,089 | N/A |
6/30/2014 | 67,831 | 20,249 | N/A | 23,658 | N/A |
3/31/2014 | 67,949 | 19,951 | N/A | 26,613 | N/A |
12/31/2013 | 66,554 | 19,552 | N/A | 25,585 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4732's forecast earnings growth (2.1% per year) is above the savings rate (0.3%).
Earnings vs Market: 4732's earnings (2.1% per year) are forecast to grow slower than the JP market (7.9% per year).
High Growth Earnings: 4732's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4732's revenue (2.1% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 4732's revenue (2.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4732's Return on Equity is forecast to be low in 3 years time (16.9%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/21 08:18 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
USS Co., Ltd. is covered by 16 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Koichi Sugimoto | BofA Global Research |
Noriyuki Matsushima | Citigroup Global Markets Japan Inc. |
Manabu Hagiwara | Citigroup Inc |