USS Co., Ltd.

TSE:4732 Stock Report

Market Cap: JP¥874.8b

USS Future Growth

Future criteria checks 2/6

USS is forecast to grow earnings and revenue by 2.1% and 2.9% per annum respectively. EPS is expected to grow by 4.7% per annum. Return on equity is forecast to be 22.3% in 3 years.

Key information

2.1%

Earnings growth rate

4.71%

EPS growth rate

Specialty Retail earnings growth9.9%
Revenue growth rate2.9%
Future return on equity22.29%
Analyst coverage

Good

Last updated24 Jun 2026

Recent future growth updates

Analysis Article • May 15

USS Co., Ltd. (TSE:4732) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...
Analysis Article • Feb 14

USS Co., Ltd. (TSE:4732) Just Released Its Third-Quarter Results And Analysts Are Updating Their Estimates

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...

Recent updates

Analysis Article • May 15

USS Co., Ltd. (TSE:4732) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...
Analysis Article • Feb 16

USS' (TSE:4732) Dividend Will Be Increased To ¥26.60

USS Co., Ltd. ( TSE:4732 ) will increase its dividend from last year's comparable payment on the 25th of June to...
Analysis Article • Feb 14

USS Co., Ltd. (TSE:4732) Just Released Its Third-Quarter Results And Analysts Are Updating Their Estimates

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...
Analysis Article • Jan 26

Investors Shouldn't Overlook USS' (TSE:4732) Impressive Returns On Capital

There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...
Analysis Article • Dec 27

Estimating The Intrinsic Value Of USS Co., Ltd. (TSE:4732)

Key Insights The projected fair value for USS is JP¥1,669 based on 2 Stage Free Cash Flow to Equity With JP¥1,741 share...
Analysis Article • Dec 14

USS' (TSE:4732) Shareholders Will Receive A Bigger Dividend Than Last Year

USS Co., Ltd. ( TSE:4732 ) will increase its dividend from last year's comparable payment on the 25th of June to...
Analysis Article • Dec 06

We Think USS (TSE:4732) Can Manage Its Debt With Ease

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article • Nov 10

If EPS Growth Is Important To You, USS (TSE:4732) Presents An Opportunity

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article • Oct 28

USS Co., Ltd.'s (TSE:4732) Popularity With Investors Is Under Threat From Overpricing

With a price-to-earnings (or "P/E") ratio of 20.6x USS Co., Ltd. ( TSE:4732 ) may be sending bearish signals at the...
Analysis Article • Oct 10

We Like USS' (TSE:4732) Returns And Here's How They're Trending

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Analysis Article • Sep 25

USS (TSE:4732) Will Pay A Larger Dividend Than Last Year At ¥25.20

USS Co., Ltd. ( TSE:4732 ) has announced that it will be increasing its dividend from last year's comparable payment on...

Earnings and Revenue Growth Forecasts

TSE:4732 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029130,40045,93948,61554,6154
3/31/2028124,30043,94936,86148,6376
3/31/2027120,49242,84339,94947,1496
3/31/2026113,85441,36032,87543,913N/A
12/31/2025110,33840,45742,38647,321N/A
9/30/2025107,54439,44732,24038,212N/A
6/30/2025105,77038,61632,61337,724N/A
3/31/2025104,02137,63633,88738,157N/A
12/31/2024102,74436,05133,18937,411N/A
9/30/202499,96934,88238,18740,931N/A
6/30/202499,31734,05641,48344,339N/A
3/31/202497,60632,90644,48547,150N/A
12/31/202395,88432,60232,55937,228N/A
9/30/202394,44231,55833,55638,180N/A
6/30/202391,57130,67336,17940,813N/A
3/31/202388,77830,00832,34136,907N/A
12/31/202286,26729,39831,52133,923N/A
9/30/202284,12730,13639,38841,699N/A
6/30/202282,24829,83435,33237,405N/A
3/31/202281,48229,74534,59436,630N/A
12/31/202180,5338,52533,94335,897N/A
9/30/202180,3817,30034,89236,745N/A
6/30/202179,1886,75231,27936,873N/A
3/31/202174,8744,02229,42238,407N/A
12/31/202073,92320,07928,61438,076N/A
9/30/202073,62819,34719,49129,367N/A
6/30/202074,33818,99420,50627,356N/A
3/31/202078,14320,63422,72627,245N/A
12/31/201979,75325,337N/A29,281N/A
9/30/201979,85825,442N/A33,089N/A
6/30/201979,78225,363N/A33,623N/A
3/31/201979,90825,543N/A32,894N/A
12/31/201879,48925,087N/A33,545N/A
9/30/201879,17324,819N/A32,923N/A
6/30/201877,50224,728N/A32,196N/A
3/31/201875,15324,285N/A32,505N/A
12/31/201772,56024,213N/A28,980N/A
9/30/201769,64623,868N/A30,256N/A
6/30/201768,23323,220N/A29,410N/A
3/31/201767,17922,909N/A28,882N/A
12/31/201666,86822,362N/A26,767N/A
9/30/201667,31922,025N/A29,009N/A
6/30/201668,18722,373N/A28,244N/A
3/31/201668,60722,477N/A26,030N/A
12/31/201568,81422,387N/A27,186N/A
9/30/201568,85522,569N/A26,295N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4732's forecast earnings growth (2.1% per year) is above the savings rate (0.8%).

Earnings vs Market: 4732's earnings (2.1% per year) are forecast to grow slower than the JP market (10% per year).

High Growth Earnings: 4732's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4732's revenue (2.9% per year) is forecast to grow slower than the JP market (6.5% per year).

High Growth Revenue: 4732's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4732's Return on Equity is forecast to be high in 3 years time (22.3%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/05 22:13
End of Day Share Price 2026/07/03 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

USS Co., Ltd. is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Koichi SugimotoBofA Global Research
Manabu HagiwaraCitigroup Inc
Jiro KojimaDaiwa Securities Co. Ltd.