USS Co., Ltd.

TSE:4732 Stock Report

Market Cap: JP¥871.5b

USS Past Earnings Performance

Past criteria checks 4/6

USS has been growing earnings at an average annual rate of 22.7%, while the Specialty Retail industry saw earnings growing at 9.1% annually. Revenues have been growing at an average rate of 7.9% per year. USS's return on equity is 19.9%, and it has net margins of 36.3%.

Key information

22.74%

Earnings growth rate

23.82%

EPS growth rate

Specialty Retail Industry Growth11.17%
Revenue growth rate7.93%
Return on equity19.86%
Net Margin36.33%
Last Earnings Update31 Mar 2026

Recent past performance updates

Recent updates

Analysis Article • May 15

USS Co., Ltd. (TSE:4732) Just Reported Full-Year Earnings: Have Analysts Changed Their Mind On The Stock?

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...
Analysis Article • Feb 16

USS' (TSE:4732) Dividend Will Be Increased To ¥26.60

USS Co., Ltd. ( TSE:4732 ) will increase its dividend from last year's comparable payment on the 25th of June to...
Analysis Article • Feb 14

USS Co., Ltd. (TSE:4732) Just Released Its Third-Quarter Results And Analysts Are Updating Their Estimates

It's been a good week for USS Co., Ltd. ( TSE:4732 ) shareholders, because the company has just released its latest...
Analysis Article • Jan 26

Investors Shouldn't Overlook USS' (TSE:4732) Impressive Returns On Capital

There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...
Analysis Article • Dec 27

Estimating The Intrinsic Value Of USS Co., Ltd. (TSE:4732)

Key Insights The projected fair value for USS is JP¥1,669 based on 2 Stage Free Cash Flow to Equity With JP¥1,741 share...
Analysis Article • Dec 14

USS' (TSE:4732) Shareholders Will Receive A Bigger Dividend Than Last Year

USS Co., Ltd. ( TSE:4732 ) will increase its dividend from last year's comparable payment on the 25th of June to...
Analysis Article • Dec 06

We Think USS (TSE:4732) Can Manage Its Debt With Ease

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article • Nov 10

If EPS Growth Is Important To You, USS (TSE:4732) Presents An Opportunity

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article • Oct 28

USS Co., Ltd.'s (TSE:4732) Popularity With Investors Is Under Threat From Overpricing

With a price-to-earnings (or "P/E") ratio of 20.6x USS Co., Ltd. ( TSE:4732 ) may be sending bearish signals at the...
Analysis Article • Oct 10

We Like USS' (TSE:4732) Returns And Here's How They're Trending

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...
Analysis Article • Sep 25

USS (TSE:4732) Will Pay A Larger Dividend Than Last Year At ¥25.20

USS Co., Ltd. ( TSE:4732 ) has announced that it will be increasing its dividend from last year's comparable payment on...

Revenue & Expenses Breakdown

How USS makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

TSE:4732 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 26113,85441,36011,6030
31 Dec 25110,33840,45711,3530
30 Sep 25107,54439,4479,9090
30 Jun 25105,77038,6169,6940
31 Mar 25104,02137,6369,5830
31 Dec 24102,74436,0519,3010
30 Sep 2499,96934,8829,0210
30 Jun 2499,31734,0569,1190
31 Mar 2497,60632,9069,0580
31 Dec 2395,88432,6029,2890
30 Sep 2394,44231,5589,3960
30 Jun 2391,57130,6739,1440
31 Mar 2388,77830,0088,9390
31 Dec 2286,26729,3988,6600
30 Sep 2284,12730,1368,5600
30 Jun 2282,24829,8348,3740
31 Mar 2281,48229,7458,2860
31 Dec 2180,5338,5257,1040
30 Sep 2180,3817,3007,3220
30 Jun 2179,1886,7527,6060
31 Mar 2174,8744,0227,9190
31 Dec 2073,92320,0797,8790
30 Sep 2073,62819,3478,0540
30 Jun 2074,33818,9948,3040
31 Mar 2078,14320,6348,5380
31 Dec 1979,75325,3378,6200
30 Sep 1979,85825,4428,6700
30 Jun 1979,78225,3638,6890
31 Mar 1979,90825,5438,7280
31 Dec 1879,48925,0879,2800
30 Sep 1879,17324,8199,1340
30 Jun 1877,50224,7288,3210
31 Mar 1875,15324,2857,5760
31 Dec 1772,56024,2137,6920
30 Sep 1769,64623,8687,0510
30 Jun 1768,23323,2207,0690
31 Mar 1767,17922,9097,0590
31 Dec 1666,86822,3627,4300
30 Sep 1667,31922,0257,3820
30 Jun 1668,18722,3737,3570
31 Mar 1668,60722,4777,2880
31 Dec 1568,81422,3877,4130
30 Sep 1568,85522,5697,4990
30 Jun 1568,18822,2067,5930

Quality Earnings: 4732 has high quality earnings.

Growing Profit Margin: 4732's current net profit margins (36.3%) are higher than last year (36.2%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 4732's earnings have grown significantly by 22.7% per year over the past 5 years.

Accelerating Growth: 4732's earnings growth over the past year (9.9%) is below its 5-year average (22.7% per year).

Earnings vs Industry: 4732 earnings growth over the past year (9.9%) exceeded the Specialty Retail industry 6.8%.

Return on Equity

High ROE: 4732's Return on Equity (19.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/13 02:54
End of Day Share Price 2026/06/12 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

USS Co., Ltd. is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Koichi SugimotoBofA Global Research
Manabu HagiwaraCitigroup Inc
Jiro KojimaDaiwa Securities Co. Ltd.