MEDIA DO Past Earnings Performance
Past criteria checks 1/6
MEDIA DO's earnings have been declining at an average annual rate of -23%, while the Retail Distributors industry saw earnings growing at 18.7% annually. Revenues have been growing at an average rate of 5.4% per year. MEDIA DO's return on equity is 7.7%, and it has net margins of 1.3%.
Key information
-23.03%
Earnings growth rate
-24.43%
EPS growth rate
| Retail Distributors Industry Growth | 11.88% |
| Revenue growth rate | 5.41% |
| Return on equity | 7.73% |
| Net Margin | 1.34% |
| Next Earnings Update | 10 Jul 2025 |
Recent past performance updates
Recent updates
Shareholders Can Be Confident That MEDIA DO's (TSE:3678) Earnings Are High Quality
Apr 21
MEDIA DO (TSE:3678) Is Paying Out A Larger Dividend Than Last Year
Feb 21MEDIA DO (TSE:3678) Is Increasing Its Dividend To ¥35.00
Feb 07MEDIA DO (TSE:3678) Will Pay A Larger Dividend Than Last Year At ¥35.00
Jan 24MEDIA DO (TSE:3678) Will Pay A Larger Dividend Than Last Year At ¥27.00
Jan 10MEDIA DO's (TSE:3678) Upcoming Dividend Will Be Larger Than Last Year's
Oct 28MEDIA DO's (TSE:3678) Dividend Will Be Increased To ¥27.00
Oct 14Subdued Growth No Barrier To MEDIA DO Co., Ltd. (TSE:3678) With Shares Advancing 25%
Sep 04MEDIA DO (TSE:3678) Has A Pretty Healthy Balance Sheet
Aug 13Revenue & Expenses Breakdown
How MEDIA DO makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 28 Feb 25 | 101,914 | 1,363 | 7,954 | 0 |
| 30 Nov 24 | 100,163 | -268 | 8,030 | 0 |
| 31 Aug 24 | 98,696 | -307 | 8,165 | 0 |
| 31 May 24 | 96,517 | -307 | 8,133 | 0 |
| 29 Feb 24 | 94,036 | -319 | 8,086 | 0 |
| 30 Nov 23 | 92,942 | 1,477 | 7,957 | 0 |
| 31 Aug 23 | 93,838 | 938 | 7,920 | 0 |
| 31 May 23 | 98,030 | 977 | 7,925 | 0 |
| 28 Feb 23 | 101,667 | 1,057 | 7,785 | 0 |
| 30 Nov 22 | 103,995 | 921 | 7,728 | 0 |
| 31 Aug 22 | 103,715 | 1,368 | 7,318 | 0 |
| 31 May 22 | 102,583 | 1,271 | 7,103 | 0 |
| 28 Feb 22 | 104,722 | 1,576 | 6,343 | 0 |
| 30 Nov 21 | 100,300 | 1,351 | 5,889 | 0 |
| 31 Aug 21 | 97,039 | 1,445 | 5,396 | 0 |
| 31 May 21 | 91,656 | 1,686 | 4,610 | 0 |
| 28 Feb 21 | 83,540 | 1,519 | 4,564 | 0 |
| 30 Nov 20 | 79,900 | 1,260 | 4,366 | 0 |
| 31 Aug 20 | 75,713 | 1,310 | 4,291 | 0 |
| 31 May 20 | 70,698 | 1,079 | 4,421 | 0 |
| 29 Feb 20 | 65,860 | 884 | 4,384 | 0 |
| 30 Nov 19 | 62,361 | 133 | 4,057 | 0 |
| 31 Aug 19 | 59,231 | -67 | 3,870 | 0 |
| 31 May 19 | 55,314 | -1,050 | 3,580 | 0 |
| 28 Feb 19 | 50,568 | -1,243 | 3,489 | 0 |
| 30 Nov 18 | 46,094 | -439 | 3,448 | 0 |
| 31 Aug 18 | 42,612 | -504 | 3,405 | 0 |
| 31 May 18 | 40,175 | 441 | 3,431 | 0 |
| 28 Feb 18 | 37,213 | 358 | 3,246 | 0 |
Quality Earnings: 3678 has a large one-off loss of ¥479.0M impacting its last 12 months of financial results to 28th February, 2025.
Growing Profit Margin: 3678 became profitable in the past.
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: 3678's earnings have declined by 23% per year over the past 5 years.
Accelerating Growth: 3678 has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.
Earnings vs Industry: 3678 has become profitable in the last year, making it difficult to compare its past year earnings growth to the Retail Distributors industry (5.7%).
Return on Equity
High ROE: 3678's Return on Equity (7.7%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/06/05 12:09 |
| End of Day Share Price | 2025/06/05 00:00 |
| Earnings | 2025/02/28 |
| Annual Earnings | 2025/02/28 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MEDIA DO Co., Ltd. is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Taro Ishihara | Daiwa Securities Co. Ltd. |
| Hiroshi Naya | Ichiyoshi Research Institute Inc. |
| Akitomo Kishimoto | Mizuho Securities Co., Ltd. |