MEDIA DO Co., Ltd.

TSE:3678 Stock Report

Market Cap: JP¥20.6b

MEDIA DO Future Growth

Future criteria checks 4/6

MEDIA DO is forecast to grow earnings and revenue by 30.2% and 5.4% per annum respectively. EPS is expected to grow by 30.2% per annum. Return on equity is forecast to be 10.1% in 3 years.

Key information

30.2%

Earnings growth rate

30.2%

EPS growth rate

Retail Distributors earnings growth9.1%
Revenue growth rate5.4%
Future return on equity10.1%
Analyst coverage

Low

Last updated11 Nov 2024

Recent future growth updates

Recent updates

MEDIA DO's (TSE:3678) Upcoming Dividend Will Be Larger Than Last Year's

Oct 28
MEDIA DO's (TSE:3678) Upcoming Dividend Will Be Larger Than Last Year's

MEDIA DO's (TSE:3678) Dividend Will Be Increased To ¥27.00

Oct 14
MEDIA DO's (TSE:3678) Dividend Will Be Increased To ¥27.00

Subdued Growth No Barrier To MEDIA DO Co., Ltd. (TSE:3678) With Shares Advancing 25%

Sep 04
Subdued Growth No Barrier To MEDIA DO Co., Ltd. (TSE:3678) With Shares Advancing 25%

MEDIA DO (TSE:3678) Has A Pretty Healthy Balance Sheet

Aug 13
MEDIA DO (TSE:3678) Has A Pretty Healthy Balance Sheet

Earnings and Revenue Growth Forecasts

TSE:3678 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2027113,4001,8802,5433,0652
2/28/2026107,5501,6102,2682,8152
2/28/2025101,7001,3301,6952,1542
8/31/202498,696-3073,0213,812N/A
5/31/202496,517-307N/AN/AN/A
2/29/202494,036-3192,3723,171N/A
11/30/202392,9421,477N/AN/AN/A
8/31/202393,8389388051,778N/A
5/31/202398,030977N/AN/AN/A
2/28/2023101,6671,0575641,916N/A
11/30/2022103,995921N/AN/AN/A
8/31/2022103,7151,3682,4943,733N/A
5/31/2022102,5831,271N/AN/AN/A
2/28/2022104,7221,5763,7884,632N/A
11/30/2021100,3001,351N/AN/AN/A
8/31/202197,0391,4452,3802,974N/A
5/31/202191,6561,686N/AN/AN/A
2/28/202183,5401,5192,0892,544N/A
11/30/202079,9001,260N/AN/AN/A
8/31/202075,7131,3102,3502,703N/A
5/31/202070,6981,079N/AN/AN/A
2/29/202065,8608841,6011,928N/A
11/30/201962,361133N/AN/AN/A
8/31/201959,231-672,9993,365N/A
5/31/201955,314-1,050N/AN/AN/A
2/28/201950,568-1,2431,9632,458N/A
11/30/201846,094-439N/AN/AN/A
8/31/201842,612-5041,4351,938N/A
5/31/201840,175441N/AN/AN/A
2/28/201837,213358N/A1,470N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3678 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.3%).

Earnings vs Market: 3678 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 3678 is expected to become profitable in the next 3 years.

Revenue vs Market: 3678's revenue (5.4% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 3678's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3678's Return on Equity is forecast to be low in 3 years time (10.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y