TOC Future Growth
Future criteria checks 4/6
TOC is forecast to grow earnings and revenue by 59.5% and 16.5% per annum respectively. EPS is expected to grow by 59.6% per annum. Return on equity is forecast to be 3.1% in 3 years.
Key information
59.5%
Earnings growth rate
59.6%
EPS growth rate
Real Estate earnings growth | 7.6% |
Revenue growth rate | 16.5% |
Future return on equity | 3.1% |
Analyst coverage | Low |
Last updated | 12 Nov 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 19,000 | 3,800 | 3,458 | 4,958 | 1 |
3/31/2026 | 16,500 | 2,800 | 2,352 | 3,852 | 1 |
3/31/2025 | 13,000 | 1,600 | 841 | 2,841 | 1 |
9/30/2024 | 13,166 | 469 | -1,767 | -744 | N/A |
6/30/2024 | 13,231 | 4,873 | N/A | N/A | N/A |
3/31/2024 | 13,715 | 5,123 | 1,563 | 2,807 | N/A |
12/31/2023 | 13,986 | 6,880 | N/A | N/A | N/A |
9/30/2023 | 14,456 | 7,131 | 1,383 | 2,424 | N/A |
6/30/2023 | 15,162 | 2,854 | N/A | N/A | N/A |
3/31/2023 | 15,686 | 3,257 | -626 | 921 | N/A |
12/31/2022 | 16,267 | 3,968 | N/A | N/A | N/A |
9/30/2022 | 16,329 | 4,192 | 87 | 3,025 | N/A |
6/30/2022 | 16,288 | 4,163 | N/A | N/A | N/A |
3/31/2022 | 16,337 | 3,106 | 2,875 | 5,141 | N/A |
12/31/2021 | 16,257 | 2,943 | N/A | N/A | N/A |
9/30/2021 | 16,515 | 3,149 | 4,806 | 6,015 | N/A |
6/30/2021 | 16,664 | 3,246 | N/A | N/A | N/A |
3/31/2021 | 16,087 | 4,131 | 1,964 | 3,723 | N/A |
12/31/2020 | 16,384 | 4,156 | N/A | N/A | N/A |
9/30/2020 | 16,649 | 3,990 | 1,015 | 3,724 | N/A |
6/30/2020 | 17,192 | 4,021 | N/A | N/A | N/A |
3/31/2020 | 18,379 | 4,476 | 4,684 | 6,976 | N/A |
12/31/2019 | 18,642 | 4,485 | N/A | N/A | N/A |
9/30/2019 | 18,685 | 4,628 | 6,409 | 7,389 | N/A |
6/30/2019 | 18,554 | 4,629 | N/A | N/A | N/A |
3/31/2019 | 18,383 | 4,495 | -3,872 | -3,165 | N/A |
12/31/2018 | 18,318 | 4,550 | N/A | N/A | N/A |
9/30/2018 | 18,283 | 5,330 | -6,412 | -4,764 | N/A |
6/30/2018 | 18,196 | 5,180 | N/A | N/A | N/A |
3/31/2018 | 18,678 | 25,420 | N/A | 4,855 | N/A |
12/31/2017 | 19,610 | 25,326 | N/A | N/A | N/A |
9/30/2017 | 20,590 | 24,599 | N/A | 7,098 | N/A |
6/30/2017 | 21,511 | 24,748 | N/A | N/A | N/A |
3/31/2017 | 21,831 | 4,482 | N/A | 8,880 | N/A |
12/31/2016 | 21,706 | 4,595 | N/A | N/A | N/A |
9/30/2016 | 21,631 | 4,482 | N/A | 8,325 | N/A |
6/30/2016 | 21,472 | 4,316 | N/A | N/A | N/A |
3/31/2016 | 21,401 | 4,171 | N/A | 7,490 | N/A |
12/31/2015 | 21,164 | 3,813 | N/A | N/A | N/A |
9/30/2015 | 20,866 | 3,638 | N/A | 7,030 | N/A |
6/30/2015 | 20,527 | 3,370 | N/A | N/A | N/A |
3/31/2015 | 20,415 | 4,420 | N/A | 6,645 | N/A |
12/31/2014 | 20,238 | 4,472 | N/A | N/A | N/A |
9/30/2014 | 20,514 | 4,524 | N/A | 5,907 | N/A |
6/30/2014 | 20,718 | 4,570 | N/A | N/A | N/A |
3/31/2014 | 20,726 | 3,349 | N/A | 6,692 | N/A |
12/31/2013 | 20,752 | 3,296 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8841's forecast earnings growth (59.5% per year) is above the savings rate (0.3%).
Earnings vs Market: 8841's earnings (59.5% per year) are forecast to grow faster than the JP market (8% per year).
High Growth Earnings: 8841's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 8841's revenue (16.5% per year) is forecast to grow faster than the JP market (4.1% per year).
High Growth Revenue: 8841's revenue (16.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8841's Return on Equity is forecast to be low in 3 years time (3.1%).