Mitsubishi Estate Future Growth
Future criteria checks 1/6
Mitsubishi Estate is forecast to grow earnings and revenue by 5.4% and 3.5% per annum respectively. EPS is expected to grow by 6.8% per annum. Return on equity is forecast to be 7.8% in 3 years.
Key information
5.4%
Earnings growth rate
6.8%
EPS growth rate
Real Estate earnings growth | 7.5% |
Revenue growth rate | 3.5% |
Future return on equity | 7.8% |
Analyst coverage | Good |
Last updated | 17 Dec 2024 |
Recent future growth updates
Recent updates
Mitsubishi Estate's (TSE:8802) Shareholders Will Receive A Bigger Dividend Than Last Year
Dec 08Mitsubishi Estate (TSE:8802) Takes On Some Risk With Its Use Of Debt
Dec 07Mitsubishi Estate's (TSE:8802) Earnings Are Weaker Than They Seem
Nov 19Mitsubishi Estate Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Nov 10What Mitsubishi Estate Co., Ltd.'s (TSE:8802) P/E Is Not Telling You
Oct 08Mitsubishi Estate (TSE:8802) Is Paying Out A Larger Dividend Than Last Year
Sep 20Mitsubishi Estate (TSE:8802) Is Increasing Its Dividend To ¥21.00
Aug 31Mitsubishi Estate's (TSE:8802) Dividend Will Be Increased To ¥21.00
Jul 25Mitsubishi Estate's (TSE:8802) Shareholders Will Receive A Bigger Dividend Than Last Year
Jul 11Mitsubishi Estate (TSE:8802) Seems To Be Using A Lot Of Debt
Jun 11We Think You Should Be Aware Of Some Concerning Factors In Mitsubishi Estate's (TSE:8802) Earnings
May 21Mitsubishi Estate Co., Ltd.'s (TSE:8802) 29% Jump Shows Its Popularity With Investors
Mar 19Mitsubishi Estate (TSE:8802) Has Announced A Dividend Of ¥20.00
Mar 11Mitsubishi Estate's (TSE:8802) Dividend Will Be ¥20.00
Feb 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 1,700,866 | 202,214 | -176,000 | 307,099 | 9 |
3/31/2026 | 1,653,786 | 190,414 | -204,000 | 290,794 | 10 |
3/31/2025 | 1,576,151 | 175,904 | -339,000 | 268,418 | 10 |
9/30/2024 | 1,557,819 | 176,907 | -159,648 | 298,312 | N/A |
6/30/2024 | 1,540,461 | 175,104 | N/A | N/A | N/A |
3/31/2024 | 1,504,687 | 168,432 | -144,153 | 307,249 | N/A |
12/31/2023 | 1,397,951 | 140,081 | -79,129 | 287,897 | N/A |
9/30/2023 | 1,371,195 | 130,547 | 19,214 | 334,060 | N/A |
6/30/2023 | 1,364,925 | 123,059 | 7,836 | 309,128 | N/A |
3/31/2023 | 1,377,827 | 165,343 | -16,387 | 269,914 | N/A |
12/31/2022 | 1,351,243 | 170,838 | -170,558 | 145,478 | N/A |
9/30/2022 | 1,365,031 | 176,226 | -74,153 | 230,148 | N/A |
6/30/2022 | 1,347,454 | 182,016 | -76,119 | 235,668 | N/A |
3/31/2022 | 1,349,489 | 155,171 | -48,501 | 280,090 | N/A |
12/31/2021 | 1,334,281 | 134,015 | -22,177 | 284,213 | N/A |
9/30/2021 | 1,259,305 | 140,003 | -147,527 | 209,248 | N/A |
6/30/2021 | 1,257,515 | 141,100 | -97,478 | 249,502 | N/A |
3/31/2021 | 1,207,594 | 135,655 | -112,426 | 207,414 | N/A |
12/31/2020 | 1,252,848 | 150,587 | 929 | 342,809 | N/A |
9/30/2020 | 1,294,282 | 151,312 | 20,305 | 332,754 | N/A |
6/30/2020 | 1,293,794 | 151,294 | -80,066 | 270,403 | N/A |
3/31/2020 | 1,302,196 | 148,451 | 9,909 | 341,766 | N/A |
12/31/2019 | 1,216,157 | 124,528 | -46,802 | 248,792 | N/A |
9/30/2019 | 1,221,220 | 120,874 | -18,310 | 280,682 | N/A |
6/30/2019 | 1,256,506 | 135,731 | 122,861 | 373,392 | N/A |
3/31/2019 | 1,263,283 | 134,608 | 60,866 | 345,954 | N/A |
12/31/2018 | 1,277,950 | 132,216 | 52,882 | 392,569 | N/A |
9/30/2018 | 1,285,500 | 140,526 | 64,741 | 377,006 | N/A |
6/30/2018 | 1,232,492 | 127,807 | N/A | 299,892 | N/A |
3/31/2018 | 1,194,049 | 120,443 | N/A | 293,338 | N/A |
12/31/2017 | 1,091,750 | 98,250 | N/A | 166,377 | N/A |
9/30/2017 | 1,099,490 | 86,896 | N/A | 205,056 | N/A |
6/30/2017 | 1,117,475 | 93,214 | N/A | 249,853 | N/A |
3/31/2017 | 1,125,405 | 102,681 | N/A | 168,527 | N/A |
12/31/2016 | 1,121,554 | 94,376 | N/A | 166,555 | N/A |
9/30/2016 | 1,036,165 | 84,668 | N/A | 77,760 | N/A |
6/30/2016 | 1,027,708 | 87,530 | N/A | 89,300 | N/A |
3/31/2016 | 1,009,408 | 83,426 | N/A | 135,821 | N/A |
12/31/2015 | 1,094,183 | 55,169 | N/A | 214,097 | N/A |
9/30/2015 | 1,156,734 | 76,174 | N/A | 284,891 | N/A |
6/30/2015 | 1,129,959 | 71,122 | N/A | 258,558 | N/A |
3/31/2015 | 1,110,259 | 73,338 | N/A | 200,078 | N/A |
12/31/2014 | 1,083,053 | 102,372 | N/A | 229,327 | N/A |
9/30/2014 | 1,032,805 | 74,102 | N/A | 207,867 | N/A |
6/30/2014 | 1,051,600 | 72,704 | N/A | 232,442 | N/A |
3/31/2014 | 1,075,285 | 64,297 | N/A | 336,489 | N/A |
12/31/2013 | 992,454 | 70,133 | N/A | 255,135 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8802's forecast earnings growth (5.4% per year) is above the savings rate (0.3%).
Earnings vs Market: 8802's earnings (5.4% per year) are forecast to grow slower than the JP market (7.9% per year).
High Growth Earnings: 8802's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8802's revenue (3.5% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 8802's revenue (3.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8802's Return on Equity is forecast to be low in 3 years time (7.8%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/20 10:41 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Mitsubishi Estate Co., Ltd. is covered by 31 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Takashi Hashimoto | Barclays |
Yasuharu Sugimura | BNP Paribas Securities (Asia) |
Takumi Kasai | BofA Global Research |