Loading...
9159 logo

W TOKYO Inc.TSE:9159 Stock Report

Market Cap JP¥4.3b
Share Price
JP¥1.55k
Future Cash Flow Value
n/a
1Y-24.1%
7D-2.9%
Portfolio Value
View

W TOKYO Inc.

TSE:9159 Stock Report

Market Cap: JP¥4.3b

W TOKYO (9159) Stock Overview

Engages in the branding and content production businesses in Japan. More details

9159 fundamental analysis
Snowflake Score
Valuation1/6
Future Growth0/6
Past Performance2/6
Financial Health5/6
Dividends0/6

9159 Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

US$7.43
51.3% undervalued intrinsic discount
Fair Value
Revenue
36.8% p.a.
Profit Margin
25%
Future PE
20x
Price in 2031
US$11.97

W TOKYO Inc. Competitors

Price History & Performance

Summary of share price highs, lows and changes for W TOKYO
Historical stock prices
Current Share PriceJP¥1,549.00
52 Week HighJP¥3,260.00
52 Week LowJP¥1,384.00
Beta1.54
1 Month Change-2.76%
3 Month Change-6.52%
1 Year Change-24.11%
3 Year Changen/a
5 Year Changen/a
Change since IPO-76.88%

Recent News & Updates

We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)

Nov 17
We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)

There May Be Some Bright Spots In W TOKYO's (TSE:9159) Earnings

Aug 24
There May Be Some Bright Spots In W TOKYO's (TSE:9159) Earnings

Recent updates

We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)

Nov 17
We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)

There May Be Some Bright Spots In W TOKYO's (TSE:9159) Earnings

Aug 24
There May Be Some Bright Spots In W TOKYO's (TSE:9159) Earnings

W TOKYO Inc.'s (TSE:9159) Shares Climb 34% But Its Business Is Yet to Catch Up

Aug 20
W TOKYO Inc.'s (TSE:9159) Shares Climb 34% But Its Business Is Yet to Catch Up

Investor Optimism Abounds W TOKYO Inc. (TSE:9159) But Growth Is Lacking

Jun 20
Investor Optimism Abounds W TOKYO Inc. (TSE:9159) But Growth Is Lacking

Returns Are Gaining Momentum At W TOKYO (TSE:9159)

Mar 29
Returns Are Gaining Momentum At W TOKYO (TSE:9159)

There May Be Reason For Hope In W TOKYO's (TSE:9159) Disappointing Earnings

Feb 21
There May Be Reason For Hope In W TOKYO's (TSE:9159) Disappointing Earnings

W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 26% Price Plummet

Sep 30
W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 26% Price Plummet

W TOKYO's (TSE:9159) Problems Go Beyond Weak Profit

Aug 21
W TOKYO's (TSE:9159) Problems Go Beyond Weak Profit

W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 40% Price Plummet

Aug 05
W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 40% Price Plummet

W TOKYO Inc.'s (TSE:9159) Business Is Trailing The Market But Its Shares Aren't

May 22
W TOKYO Inc.'s (TSE:9159) Business Is Trailing The Market But Its Shares Aren't

Shareholder Returns

9159JP MediaJP Market
7D-2.9%4.4%0.9%
1Y-24.1%16.7%31.6%

Return vs Industry: 9159 underperformed the JP Media industry which returned 16.7% over the past year.

Return vs Market: 9159 underperformed the JP Market which returned 31.6% over the past year.

Price Volatility

Is 9159's price volatile compared to industry and market?
9159 volatility
9159 Average Weekly Movement3.4%
Media Industry Average Movement5.0%
Market Average Movement4.7%
10% most volatile stocks in JP Market9.2%
10% least volatile stocks in JP Market2.3%

Stable Share Price: 9159 has not had significant price volatility in the past 3 months compared to the JP market.

Volatility Over Time: 9159's weekly volatility (3%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
201554Noriyoshi Murakamiw-tokyo.co.jp

W TOKYO Inc. engages in the branding and content production businesses in Japan. The company provides event and promotion services under the Tokyo Girls Collection brand. It also operates digital platforms, such as Affiliate Walker, an affiliate platform; and girlswalker, a TGC official media, as well as provides other digital advertising services.

W TOKYO Inc. Fundamentals Summary

How do W TOKYO's earnings and revenue compare to its market cap?
9159 fundamental statistics
Market capJP¥4.27b
Earnings (TTM)JP¥147.00m
Revenue (TTM)JP¥4.08b
29.0x
P/E Ratio
1.0x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
9159 income statement (TTM)
RevenueJP¥4.08b
Cost of RevenueJP¥2.72b
Gross ProfitJP¥1.36b
Other ExpensesJP¥1.21b
EarningsJP¥147.00m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

May 15, 2026

Earnings per share (EPS)53.37
Gross Margin33.26%
Net Profit Margin3.60%
Debt/Equity Ratio32.3%

How did 9159 perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/29 17:21
End of Day Share Price 2026/03/27 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

W TOKYO Inc. is covered by 1 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Naruhito MikiNomura Securities Co. Ltd.