NEXON Co., Ltd.

TSE:3659 Stock Report

Market Cap: JP¥3.0t

NEXON Future Growth

Future criteria checks 2/6

NEXON is forecast to grow earnings and revenue by 5.7% and 6.1% per annum respectively. EPS is expected to grow by 7.1% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

5.7%

Earnings growth rate

7.08%

EPS growth rate

Entertainment earnings growth11.1%
Revenue growth rate6.1%
Future return on equity10.67%
Analyst coverage

Good

Last updated26 Dec 2025

Recent future growth updates

NEXON Co., Ltd. Just Beat EPS By 40%: Here's What Analysts Think Will Happen Next

Nov 13
NEXON Co., Ltd. Just Beat EPS By 40%: Here's What Analysts Think Will Happen Next

NEXON Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 16
NEXON Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Analyst Estimates: Here's What Brokers Think Of NEXON Co., Ltd. (TSE:3659) After Its First-Quarter Report

May 16
Analyst Estimates: Here's What Brokers Think Of NEXON Co., Ltd. (TSE:3659) After Its First-Quarter Report

Recent updates

NEXON (TSE:3659) Is Increasing Its Dividend To ¥30.00

Dec 03
NEXON (TSE:3659) Is Increasing Its Dividend To ¥30.00

NEXON Co., Ltd.'s (TSE:3659) 25% Share Price Surge Not Quite Adding Up

Nov 28
NEXON Co., Ltd.'s (TSE:3659) 25% Share Price Surge Not Quite Adding Up

NEXON's (TSE:3659) Upcoming Dividend Will Be Larger Than Last Year's

Nov 14
NEXON's (TSE:3659) Upcoming Dividend Will Be Larger Than Last Year's

NEXON Co., Ltd. Just Beat EPS By 40%: Here's What Analysts Think Will Happen Next

Nov 13
NEXON Co., Ltd. Just Beat EPS By 40%: Here's What Analysts Think Will Happen Next

We Think NEXON's (TSE:3659) Profit Is Only A Baseline For What They Can Achieve

Aug 20
We Think NEXON's (TSE:3659) Profit Is Only A Baseline For What They Can Achieve

NEXON Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 16
NEXON Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Analyst Estimates: Here's What Brokers Think Of NEXON Co., Ltd. (TSE:3659) After Its First-Quarter Report

May 16
Analyst Estimates: Here's What Brokers Think Of NEXON Co., Ltd. (TSE:3659) After Its First-Quarter Report

NEXON Co., Ltd.'s (TSE:3659) 25% Share Price Surge Not Quite Adding Up

May 14
NEXON Co., Ltd.'s (TSE:3659) 25% Share Price Surge Not Quite Adding Up

NEXON (TSE:3659) Has Announced A Dividend Of ¥15.00

Apr 11
NEXON (TSE:3659) Has Announced A Dividend Of ¥15.00

Is NEXON Co., Ltd. (TSE:3659) Worth JP¥2.2k Based On Its Intrinsic Value?

Mar 26
Is NEXON Co., Ltd. (TSE:3659) Worth JP¥2.2k Based On Its Intrinsic Value?

NEXON Co., Ltd.'s (TSE:3659) Shares May Have Run Too Fast Too Soon

Mar 07
NEXON Co., Ltd.'s (TSE:3659) Shares May Have Run Too Fast Too Soon

Results: NEXON Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 18
Results: NEXON Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Returns On Capital At NEXON (TSE:3659) Paint A Concerning Picture

Jan 27
Returns On Capital At NEXON (TSE:3659) Paint A Concerning Picture
User avatar

Gaming Giant's Bold Strategies Fuel Long-Term Revenue And Profit Growth Goals

NEXON focuses on growing proven franchises with ongoing updates and localization, aiming for long-term revenue and profitability improvements.

Earnings and Revenue Growth Forecasts

TSE:3659 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2028536,759130,528N/A152,5483
12/31/2027535,770131,453130,809141,31117
12/31/2026508,573119,511127,031131,16619
12/31/2025476,033107,278137,676134,12418
9/30/2025431,229113,224152,371161,184N/A
6/30/2025448,103102,082146,871154,718N/A
3/31/2025451,727125,202130,643138,070N/A
12/31/2024446,211134,84893,282100,968N/A
9/30/2024451,06260,93287,07092,753N/A
6/30/2024435,72569,07699,999105,359N/A
3/31/2024407,68753,736106,926112,362N/A
12/31/2023423,35670,609122,999128,712N/A
9/30/2023419,874104,564120,633125,743N/A
6/30/2023397,081112,700123,078129,308N/A
3/31/2023386,767112,869133,544140,629N/A
12/31/2022353,714100,339124,242130,144N/A
9/30/2022326,869130,266141,758147,875N/A
6/30/2022305,296124,865122,367127,178N/A
3/31/2022277,183109,11591,805106,029N/A
12/31/2021274,462114,88891,788105,914N/A
9/30/2021286,59663,10976,96490,942N/A
6/30/2021290,11841,53794,970109,251N/A
3/31/2021298,57552,343122,955125,988N/A
12/31/2020293,02456,220134,371137,603N/A
9/30/2020275,88389,279127,394130,211N/A
6/30/2020248,828112,793107,786110,145N/A
3/31/2020238,227112,175117,060119,380N/A
12/31/2019248,542115,664102,958105,073N/A
9/30/2019245,380118,893115,849118,042N/A
6/30/2019262,355101,354N/A111,630N/A
3/31/2019256,284114,457N/A117,645N/A
12/31/2018253,721107,672N/A118,018N/A
9/30/2018260,31598,958N/A102,226N/A
6/30/2018251,38196,259N/A105,251N/A
3/31/2018250,65183,459N/A89,922N/A
12/31/2017234,92956,750N/A80,718N/A
9/30/2017225,50770,166N/A83,114N/A
6/30/2017209,36458,195N/A89,142N/A
3/31/2017200,42346,311N/A62,036N/A
12/31/2016183,12820,133N/A73,293N/A
9/30/2016185,69113,326N/A66,510N/A
6/30/2016191,24724,875N/A66,462N/A
3/31/2016195,78830,321N/A64,359N/A
12/31/2015190,26355,132N/A60,152N/A
9/30/2015187,37946,235N/A61,204N/A
6/30/2015183,18140,636N/A65,787N/A
3/31/2015177,41131,711N/A62,409N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3659's forecast earnings growth (5.7% per year) is above the savings rate (0.6%).

Earnings vs Market: 3659's earnings (5.7% per year) are forecast to grow slower than the JP market (8.5% per year).

High Growth Earnings: 3659's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3659's revenue (6.1% per year) is forecast to grow faster than the JP market (4.6% per year).

High Growth Revenue: 3659's revenue (6.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3659's Return on Equity is forecast to be low in 3 years time (10.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/05 03:28
End of Day Share Price 2026/01/05 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NEXON Co., Ltd. is covered by 31 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Haruka MoriBarclays
Robin ZhuBernstein