NEXON Co., Ltd.

TSE:3659 Stock Report

Market Cap: JP¥1.7t

NEXON Future Growth

Future criteria checks 3/6

NEXON is forecast to grow earnings and revenue by 12.6% and 4.9% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

12.6%

Earnings growth rate

14.0%

EPS growth rate

Entertainment earnings growth13.4%
Revenue growth rate4.9%
Future return on equity10.7%
Analyst coverage

Good

Last updated24 Jan 2025

Recent future growth updates

NEXON Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Nov 14
NEXON Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

NEXON Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 11
NEXON Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Recent updates

Returns On Capital At NEXON (TSE:3659) Paint A Concerning Picture

Jan 27
Returns On Capital At NEXON (TSE:3659) Paint A Concerning Picture

NEXON Co., Ltd. (TSE:3659) Shares Could Be 43% Below Their Intrinsic Value Estimate

Dec 07
NEXON Co., Ltd. (TSE:3659) Shares Could Be 43% Below Their Intrinsic Value Estimate

We Think You Can Look Beyond NEXON's (TSE:3659) Lackluster Earnings

Nov 19
We Think You Can Look Beyond NEXON's (TSE:3659) Lackluster Earnings

NEXON Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Nov 14
NEXON Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

With NEXON Co., Ltd. (TSE:3659) It Looks Like You'll Get What You Pay For

Oct 23
With NEXON Co., Ltd. (TSE:3659) It Looks Like You'll Get What You Pay For

NEXON (TSE:3659) Might Be Having Difficulty Using Its Capital Effectively

Sep 16
NEXON (TSE:3659) Might Be Having Difficulty Using Its Capital Effectively

NEXON Co., Ltd. (TSE:3659) Shares Could Be 31% Below Their Intrinsic Value Estimate

Aug 29
NEXON Co., Ltd. (TSE:3659) Shares Could Be 31% Below Their Intrinsic Value Estimate

NEXON Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 11
NEXON Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

With NEXON Co., Ltd. (TSE:3659) It Looks Like You'll Get What You Pay For

Jul 13
With NEXON Co., Ltd. (TSE:3659) It Looks Like You'll Get What You Pay For

A Look At The Fair Value Of NEXON Co., Ltd. (TSE:3659)

May 13
A Look At The Fair Value Of NEXON Co., Ltd. (TSE:3659)

NEXON (TSE:3659) May Have Issues Allocating Its Capital

Apr 25
NEXON (TSE:3659) May Have Issues Allocating Its Capital

NEXON's (TSE:3659) Soft Earnings Don't Show The Whole Picture

Apr 06
NEXON's (TSE:3659) Soft Earnings Don't Show The Whole Picture

NEXON Co., Ltd. (TSE:3659) Not Lagging Market On Growth Or Pricing

Apr 03
NEXON Co., Ltd. (TSE:3659) Not Lagging Market On Growth Or Pricing

Earnings and Revenue Growth Forecasts

TSE:3659 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027534,600126,950N/A145,7892
12/31/2026501,045121,886133,268136,80213
12/31/2025474,100112,685115,585122,76714
12/31/2024460,514110,898113,857117,25013
9/30/2024451,06260,93287,07092,753N/A
6/30/2024435,72569,07699,999105,359N/A
3/31/2024407,68753,736106,926112,362N/A
12/31/2023423,35670,609122,999128,712N/A
9/30/2023419,874104,564120,633125,743N/A
6/30/2023397,081112,700123,078129,308N/A
3/31/2023386,767112,869133,544140,629N/A
12/31/2022353,714100,339124,242130,144N/A
9/30/2022326,869130,266141,758147,875N/A
6/30/2022305,296124,865122,367127,178N/A
3/31/2022277,183109,11591,805106,029N/A
12/31/2021274,462114,88891,788105,914N/A
9/30/2021286,59663,10976,96490,942N/A
6/30/2021290,11841,53794,970109,251N/A
3/31/2021298,57552,343122,955125,988N/A
12/31/2020293,02456,220134,371137,603N/A
9/30/2020275,88389,279127,394130,211N/A
6/30/2020248,828112,793107,786110,145N/A
3/31/2020238,227112,175117,060119,380N/A
12/31/2019248,542115,664102,958105,073N/A
9/30/2019245,380118,893115,849118,042N/A
6/30/2019262,355101,354109,424111,630N/A
3/31/2019256,284114,457115,153117,645N/A
12/31/2018253,721107,672115,472118,018N/A
9/30/2018260,31598,958100,058102,226N/A
6/30/2018251,38196,259N/A105,251N/A
3/31/2018250,65183,459N/A89,922N/A
12/31/2017234,92956,750N/A80,718N/A
9/30/2017225,50770,166N/A83,114N/A
6/30/2017209,36458,195N/A89,142N/A
3/31/2017200,42346,311N/A62,036N/A
12/31/2016183,12820,133N/A73,293N/A
9/30/2016185,69113,326N/A66,510N/A
6/30/2016191,24724,875N/A66,462N/A
3/31/2016195,78830,321N/A64,359N/A
12/31/2015190,26355,132N/A60,152N/A
9/30/2015187,37946,235N/A61,204N/A
6/30/2015183,18140,636N/A65,787N/A
3/31/2015177,41131,711N/A62,409N/A
12/31/2014172,93029,316N/A58,118N/A
9/30/2014164,46529,377N/A63,681N/A
6/30/2014158,73523,846N/A60,347N/A
3/31/2014158,46531,126N/A66,953N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3659's forecast earnings growth (12.6% per year) is above the savings rate (0.3%).

Earnings vs Market: 3659's earnings (12.6% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 3659's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3659's revenue (4.9% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 3659's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3659's Return on Equity is forecast to be low in 3 years time (10.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 09:31
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NEXON Co., Ltd. is covered by 33 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Haruka MoriBarclays
Jay HanBNP Paribas Securities (Asia)