Adways Valuation

Q: What is the Fair Price of 2489 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2489 (¥325) is trading above our estimate of [[fair value]] (¥117.41)

Is 2489 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2489 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2489 (¥325) is trading above our estimate of fair value (¥117.41)

Significantly Below Fair Value: 2489 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2489?

Key metric: As 2489 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2489. This is calculated by dividing 2489's market cap by their current earnings.
What is 2489's PE Ratio?
PE Ratio	25.1x
Earnings	JP¥507.00m
Market Cap	JP¥12.78b

2489 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	5.9x
PEG Ratio	0.8x

Price to Earnings Ratio vs Peers

How does 2489's PE Ratio compare to its peers?

The above table shows the PE ratio for 2489 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.8x
6045 RentracksLTD	11.8x	n/a	JP¥6.2b
9272 Boutiques	19.1x	n/a	JP¥13.4b
3675 Cross Marketing Group	10.9x	n/a	JP¥12.7b
6533 Orchestra Holdings	17.3x	n/a	JP¥8.4b
2489 Adways	25.1x	32.8%	JP¥12.8b

Price-To-Earnings vs Peers: 2489 is expensive based on its Price-To-Earnings Ratio (25.1x) compared to the peer average (14.8x).

Price to Earnings Ratio vs Industry

How does 2489's PE Ratio compare vs other companies in the JP Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2489 is expensive based on its Price-To-Earnings Ratio (25.1x) compared to the JP Media industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is 2489's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2489 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	25.1x
Fair PE Ratio	22.6x

Price-To-Earnings vs Fair Ratio: 2489 is expensive based on its Price-To-Earnings Ratio (25.1x) compared to the estimated Fair Price-To-Earnings Ratio (22.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Material Group

JP¥5.9b

Provides marketing communication consulting services in PR and digital fields in Japan.

156A

JP¥587.00

-0.7%

n/a

Trenders

JP¥7.5b

Engages in the marketing and investment business in Japan.

6069

JP¥950.00

1.3%

-22.7%

Vector

JP¥44.2b

Engages in the public relations (PR) and advertising, press release distribution, video release distribution, direct marketing, media, investment, and human resources businesses in Japan, China, and internationally.

6058

JP¥945.00

1.0%

-13.5%