Cross Marketing Group Inc.

TSE:3675 Stock Report

Market Cap: JP¥12.7b

Cross Marketing Group Valuation

Is 3675 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3675 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3675 (¥678) is trading below our estimate of fair value (¥904.68)

Significantly Below Fair Value: 3675 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3675?

Key metric: As 3675 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3675. This is calculated by dividing 3675's market cap by their current earnings.
What is 3675's PE Ratio?
PE Ratio10.9x
EarningsJP¥1.19b
Market CapJP¥12.73b

Price to Earnings Ratio vs Peers

How does 3675's PE Ratio compare to its peers?

The above table shows the PE ratio for 3675 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32x
4767 TOWLtd
9xn/aJP¥12.6b
9272 Boutiques
19.1xn/aJP¥13.4b
2130 Members
73x37.5%JP¥15.1b
6031 Zeta
27xn/aJP¥8.9b
3675 Cross Marketing Group
10.9xn/aJP¥12.7b

Price-To-Earnings vs Peers: 3675 is good value based on its Price-To-Earnings Ratio (10.9x) compared to the peer average (32x).

Price to Earnings Ratio vs Industry

How does 3675's PE Ratio compare vs other companies in the JP Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
3675 10.9xIndustry Avg. 15.4xNo. of Companies14PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3675 is good value based on its Price-To-Earnings Ratio (10.9x) compared to the JP Media industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is 3675's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3675 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3675's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Material Group

JP¥5.9b

Provides marketing communication consulting services in PR and digital fields in Japan.

156A

JP¥587.00

7D

-0.7%

1Y

n/a

Trenders

JP¥7.5b

Engages in the marketing and investment business in Japan.

6069

JP¥950.00

7D

1.3%

1Y

-22.7%

Vector

JP¥44.2b

Engages in the public relations (PR) and advertising, press release distribution, video release distribution, direct marketing, media, investment, and human resources businesses in Japan, China, and internationally.

6058

JP¥945.00

7D

1.0%

1Y

-13.5%