Tokio Marine Holdings, Inc.

TSE:8766 Stock Report

Market Cap: JP¥13.9t

Tokio Marine Holdings Past Earnings Performance

Past criteria checks 1/6

Tokio Marine Holdings has been growing earnings at an average annual rate of 32.7%, while the Insurance industry saw earnings growing at 25.5% annually. Revenues have been growing at an average rate of 9.4% per year. Tokio Marine Holdings's return on equity is 18.1%, and it has net margins of 11.7%.

Key information

32.69%

Earnings growth rate

34.17%

EPS growth rate

Insurance Industry Growth2.05%
Revenue growth rate9.41%
Return on equity18.09%
Net Margin11.75%
Last Earnings Update31 Mar 2026

Recent past performance updates

Recent updates

Narrative Update Jun 01

8766: Partnership And Buyback Are Expected To Support Future Earnings Quality

Tokio Marine Holdings' analyst price target has shifted slightly from ¥8,066 to about ¥8,154, with analysts citing updated assumptions for revenue growth, profit margins and future P/E to support a broadly constructive view on the stock. What's in the News Tokio Marine Holdings issued consolidated earnings guidance for the year ending March 31, 2027, with expected net income attributable to owners of the parent of ¥830,000 million, or ¥441.83 per basic share.
Narrative Update May 10

8766: Partnership And Buyback Are Expected To Support Future Earnings Quality

Narrative Update: Tokio Marine Holdings The analyst price target for Tokio Marine Holdings has been revised from ¥7,885.64 to ¥8,066.00. Analysts point to updated fair value estimates, a slightly higher discount rate, modestly adjusted profit margin assumptions, and a higher future P/E multiple as the key drivers behind this change.
Narrative Update Apr 25

8766: New Partnership And Buyback Are Expected To Support Steady Returns

Analysts have nudged their price target for Tokio Marine Holdings higher from ¥7,812 to roughly ¥7,886. They cite updated assumptions for revenue growth, profit margins and future P/E that feed into their refreshed fair value estimate.
Narrative Update Apr 09

8766: New Partnership And Buyback Will Support Steady Future Shareholder Returns

Analysts have revised their price target for Tokio Marine Holdings to ¥7,812 from ¥7,366, citing updated assumptions around fair value, slightly higher expected revenue growth of 0.77%, an adjusted profit margin of about 11.67%, and a prospective P/E near 16.48x. What's in the News Tokio Marine Holdings plans a comprehensive partnership with National Indemnity Company, covering equity investment, reinsurance arrangements, and cooperation on M&A and global investment opportunities, with the aim of expanding customer value and long term value for both firms (company announcement).
Narrative Update Mar 26

8766: Share Buyback And New Partner Relationship Will Support Future Returns

Analysts have raised their price target for Tokio Marine Holdings from ¥6,982 to approximately ¥7,367, citing updated assumptions for revenue growth, profit margins and future P/E levels. What's in the News Tokio Marine Holdings approved a share repurchase program of up to 48,207,200 shares, about 2.6% of issued share capital, with a total budget of ¥287.4b, running through September 18, 2026, primarily to offset dilution from a treasury share disposition (Key Developments).
New Narrative Mar 24

Bearish View Expects Softer North American Pricing And M&A Risks To Limit Returns

Catalysts About Tokio Marine Holdings Tokio Marine Holdings is a Japan based insurance group with core operations in domestic property and casualty insurance, international specialty and employee benefits, and a growing solutions and fee based business. What are the underlying business or industry changes driving this perspective?
Narrative Update Mar 11

8766: Higher Dividends And Governance Shift Will Support Future Shareholder Returns

Analysts have nudged their price target on Tokio Marine Holdings up from ¥6,852 to ¥6,982, reflecting updated assumptions around fair value, profit margins and future P/E levels. What's in the News A board meeting is scheduled for February 17, 2026, to consider transitioning Tokio Marine Holdings to a company with an Audit and Supervisory Committee structure (Key Developments).
New Narrative Mar 09

AI And Solutions Expansion Will Drive Long Term Upside Potential

Catalysts About Tokio Marine Holdings Tokio Marine Holdings is a global insurance group focused on property and casualty, life, and related risk and solutions businesses across Japan and international markets. What are the underlying business or industry changes driving this perspective?
Narrative Update Feb 25

8766: Higher Dividends And Governance Shift Will Shape Future Shareholder Returns

Analysts have nudged their price target for Tokio Marine Holdings up from ¥6,828 to ¥6,852, citing updated assumptions that pair a lower projected revenue growth rate of 0.67% with a slightly higher profit margin of 11.52% and a modestly higher future P/E of 14.69x. What's in the News A board meeting is scheduled for February 17, 2026, to consider transitioning Tokio Marine Holdings to a company with an Audit and Supervisory Committee structure (Key Developments).
Narrative Update Feb 08

8766: Share Buybacks And Rising Dividends Will Drive Future Shareholder Upside

Analysts have kept their price target for Tokio Marine Holdings broadly steady at ¥6,828, indicating only very small adjustments to inputs such as the discount rate, long term revenue growth, profit margin and future P/E assumptions, rather than any major change in their view. What's in the News Revised earnings guidance for the fiscal year ending March 31, 2026, with Ordinary profit expected at ¥1,230,000m and Net income attributable to owners of the parent at ¥910,000m, or ¥476.96 basic net income per share (Company guidance).
Analysis Article Feb 03

Tokio Marine Holdings (TSE:8766) Will Pay A Dividend Of ¥105.50

Tokio Marine Holdings, Inc. ( TSE:8766 ) will pay a dividend of ¥105.50 on the 24th of June. Based on this payment, the...
Narrative Update Jan 24

8766: Capital Returns And Dividend Policy Will Drive Future Shareholder Upside

Analysts have lifted their fair value estimate for Tokio Marine Holdings from ¥6,675.78 to ¥6,828.00, citing updated assumptions around modest revenue growth, slightly adjusted profit margins, and a marginally higher future P/E multiple. What's in the News Revised earnings guidance for the fiscal year ending March 31, 2026, with Tokio Marine Holdings expecting ordinary profit of ¥1,230,000 million and net income attributable to owners of the parent of ¥910,000 million, or ¥476.96 basic net income per share (Key Developments).
Narrative Update Dec 21

8766: AI Partnership Will Drive Future Profits And Capital Returns

Narrative Update on Analyst Price Target Analysts have modestly raised their price target on Tokio Marine Holdings to ¥6,675, citing slightly improved projected profit margins that more than offset marginally lower revenue growth expectations and a small compression in assumed future valuation multiples. What's in the News Tokio Marine is partnering with OpenAI to develop AI agents that leverage in depth data analysis to improve insurance product planning and handle customer inquiries more efficiently (Nikkei Asia).
Analysis Article Dec 14

Tokio Marine Holdings (TSE:8766) Has Announced A Dividend Of ¥105.50

Tokio Marine Holdings, Inc. ( TSE:8766 ) will pay a dividend of ¥105.50 on the 24th of June. The payment will take the...
Narrative Update Dec 07

8766: AI Partnership Will Drive Future Earnings And Shareholder Returns

Analysts have nudged their price target for Tokio Marine Holdings higher, from ¥6,594 to approximately ¥6,676. This reflects modestly improved fair value assumptions supported by stable discount rates and slightly stronger long term expectations for revenue growth, profit margins, and future valuation multiples.
Narrative Update Nov 23

8766: AI Partnership Will Drive Future Profit And Buyback Momentum

Analysts have revised their fair value estimate for Tokio Marine Holdings downward from ¥6,759 to ¥6,594. This reflects updated projections of higher revenue growth and slightly improved profit margins.
Narrative Update Sep 24

Re-New Strategy And M&A Aim To Boost Growth But Face Risks In Japanese Insurance Transformation

Tokio Marine Holdings saw only marginal improvements in net profit margin and revenue growth forecasts, which contributed to the consensus analyst price target rising slightly from ¥6675 to ¥6759. What's in the News Issued consolidated earnings guidance for FY ending March 31, 2026, projecting net income of JPY 930,000 million (JPY 485.91 per share).
Narrative Update Sep 05

Re-New Strategy And M&A Aim To Boost Growth But Face Risks In Japanese Insurance Transformation

Tokio Marine Holdings’ consensus price target was effectively unchanged despite a notable reduction in revenue growth expectations and a slight increase in future P/E, with the analyst target rising marginally from ¥6666 to ¥6675. What's in the News Provided consolidated earnings guidance for the fiscal year ending March 31, 2026, with expected net income of JPY 930,000 million and basic EPS of JPY 485.91.
Analysis Article Aug 11

Tokio Marine Holdings (TSE:8766) Has Announced That It Will Be Increasing Its Dividend To ¥105.00

The board of Tokio Marine Holdings, Inc. ( TSE:8766 ) has announced that it will be paying its dividend of ¥105.00 on...
Analysis Article Jul 23

Tokio Marine Holdings (TSE:8766) Is Increasing Its Dividend To ¥105.00

Tokio Marine Holdings, Inc.'s ( TSE:8766 ) dividend will be increasing from last year's payment of the same period to...
Analysis Article Jul 09

Tokio Marine Holdings (TSE:8766) Is Paying Out A Larger Dividend Than Last Year

The board of Tokio Marine Holdings, Inc. ( TSE:8766 ) has announced that it will be paying its dividend of ¥105.00 on...
Analysis Article Jul 04

Do Tokio Marine Holdings' (TSE:8766) Earnings Warrant Your Attention?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
User avatar
New Narrative Dec 08

Re-New Strategy And M&A Aim To Boost Growth But Face Risks In Japanese Insurance Transformation

Transformation into a leaner organization and the Re-New initiative aim to enhance efficiency, profit growth, and underwriting profits.

Revenue & Expenses Breakdown

How Tokio Marine Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:8766 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 268,347,313980,4281,654,1060
31 Dec 258,431,0141,059,3381,597,9070
30 Sep 258,062,8871,053,6111,470,6770
30 Jun 258,308,7781,324,7801,458,2570
31 Mar 257,981,5201,055,2761,403,6910
31 Dec 247,875,6731,073,5361,295,6970
30 Sep 247,942,9951,179,3031,335,7070
30 Jun 247,382,523765,1741,296,8350
31 Mar 247,353,991695,8081,260,8890
31 Dec 237,011,116622,4951,218,6910
30 Sep 236,972,883494,9351,206,1090
30 Jun 236,817,821379,8421,181,5120
31 Mar 236,622,532376,4471,147,6860
31 Dec 226,564,066317,7991,149,9100
30 Sep 226,235,856237,7231,090,1840
30 Jun 225,957,719385,3121,030,4180
31 Mar 225,842,694420,4841,002,8870
31 Dec 215,725,232423,140964,0960
30 Sep 215,617,309368,686936,4520
30 Jun 215,558,679222,303916,1510
31 Mar 215,433,294161,801902,0230
31 Dec 205,407,945145,853902,4370
30 Sep 205,396,793205,545904,2270
30 Jun 205,369,741246,274899,5530
31 Mar 205,433,645259,763893,7170
31 Dec 195,434,272279,615872,4780
30 Sep 195,411,125337,305867,3640
30 Jun 195,434,832285,551866,7970
31 Mar 195,440,833274,579861,6730
31 Dec 185,402,282346,504867,9170
30 Sep 185,436,402261,290859,7550
30 Jun 185,390,140297,815858,6600
31 Mar 185,376,193284,183857,9190
31 Dec 175,480,055205,055898,7500
30 Sep 175,399,845195,337887,6090
30 Jun 175,296,988264,732871,1370
31 Mar 175,205,448273,856868,7910
31 Dec 164,976,361301,760783,5100
30 Sep 164,851,383324,232750,5600
30 Jun 164,733,716262,339733,8050
31 Mar 164,534,309254,540697,4060
31 Dec 154,425,348214,315710,5740
30 Sep 154,333,970190,100708,9340
30 Jun 154,298,418248,448685,2950

Quality Earnings: 8766 has a large one-off loss of ¥501.5B impacting its last 12 months of financial results to 31st March, 2026.

Growing Profit Margin: 8766's current net profit margins (11.7%) are lower than last year (13.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 8766's earnings have grown significantly by 32.7% per year over the past 5 years.

Accelerating Growth: 8766's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 8766 had negative earnings growth (-7.1%) over the past year, making it difficult to compare to the Insurance industry average (6.6%).


Return on Equity

High ROE: 8766's Return on Equity (18.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/10 23:42
End of Day Share Price 2026/06/10 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Tokio Marine Holdings, Inc. is covered by 25 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Azuma OhnoBarclays
Michael HuttnerBerenberg
Natsumu TsujinoBofA Global Research