Unicharm Corporation

TSE:8113 Stock Report

Market Cap: JP¥1.6t

Unicharm Future Growth

Future criteria checks 2/6

Unicharm is forecast to grow earnings and revenue by 12.2% and 4.6% per annum respectively. EPS is expected to grow by 12.9% per annum. Return on equity is forecast to be 11% in 3 years.

Key information

12.2%

Earnings growth rate

12.85%

EPS growth rate

Household Products earnings growth9.8%
Revenue growth rate4.6%
Future return on equity10.98%
Analyst coverage

Good

Last updated22 May 2026

Recent future growth updates

Analysis Article • Mar 27

Unicharm Corporation Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Investors in Unicharm Corporation ( TSE:8113 ) had a good week, as its shares rose 2.8% to close at JP¥945 following...
Analysis Article • Feb 15

Unicharm Corporation Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

It's been a good week for Unicharm Corporation ( TSE:8113 ) shareholders, because the company has just released its...
Analysis Article • Aug 08

Unicharm Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

TSE:8113 1 Year Share Price vs Fair Value Explore Unicharm's Fair Values from the Community and select yours Unicharm...

Recent updates

Analysis Article • Mar 27

Unicharm Corporation Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

Investors in Unicharm Corporation ( TSE:8113 ) had a good week, as its shares rose 2.8% to close at JP¥945 following...
Analysis Article • Feb 15

Unicharm Corporation Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next

It's been a good week for Unicharm Corporation ( TSE:8113 ) shareholders, because the company has just released its...
Analysis Article • Jan 24

Unicharm Corporation (TSE:8113) Shares Could Be 40% Below Their Intrinsic Value Estimate

Key Insights Using the 2 Stage Free Cash Flow to Equity, Unicharm fair value estimate is JP¥1,548 Unicharm is estimated...
Analysis Article • Dec 09

We Think Unicharm (TSE:8113) Can Stay On Top Of Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
Analysis Article • Nov 23

Unicharm (TSE:8113) Hasn't Managed To Accelerate Its Returns

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
Analysis Article • Oct 10

Are Investors Undervaluing Unicharm Corporation (TSE:8113) By 49%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Unicharm fair value estimate is JP¥1,898 Current share price...
Analysis Article • Sep 25

Unicharm Corporation's (TSE:8113) Share Price Not Quite Adding Up

Unicharm Corporation's ( TSE:8113 ) price-to-earnings (or "P/E") ratio of 20.2x might make it look like a sell right...
Analysis Article • Aug 08

Unicharm Corporation Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

TSE:8113 1 Year Share Price vs Fair Value Explore Unicharm's Fair Values from the Community and select yours Unicharm...
Analysis Article • Jul 28

Is Unicharm (TSE:8113) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
Analysis Article • Jun 12

Unicharm Corporation's (TSE:8113) Shareholders Might Be Looking For Exit

Unicharm Corporation's ( TSE:8113 ) price-to-earnings (or "P/E") ratio of 23x might make it look like a strong sell...

Earnings and Revenue Growth Forecasts

TSE:8113 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20281,098,87796,08397,541148,25013
12/31/20271,051,70988,27592,485141,55414
12/31/20261,002,07781,41884,741131,25014
3/31/2026951,93360,062105,802132,831N/A
12/31/2025945,26865,212102,843131,470N/A
9/30/2025961,15483,00688,377119,970N/A
6/30/2025965,42284,02791,826125,339N/A
3/31/2025980,22088,92188,276123,296N/A
12/31/2024988,98181,84297,773137,099N/A
9/30/2024976,41184,612114,605155,233N/A
6/30/2024975,58291,014109,481152,614N/A
3/31/2024957,23287,366118,860161,669N/A
12/31/2023941,79086,053124,003162,415N/A
9/30/2023930,90576,127101,411138,876N/A
6/30/2023930,34570,51190,420123,617N/A
3/31/2023914,48867,29876,797110,666N/A
12/31/2022898,02267,60859,26692,216N/A
9/30/2022865,39363,27159,73592,549N/A
6/30/2022827,37764,54658,91093,118N/A
3/31/2022805,08169,46772,891107,433N/A
12/31/2021782,72372,74570,582105,253N/A
9/30/2021764,87974,21988,861124,381N/A
6/30/2021747,88273,029101,342137,009N/A
3/31/2021725,70253,23393,839128,368N/A
12/31/2020727,47552,344114,747150,254N/A
9/30/2020723,96640,693100,336133,509N/A
6/30/2020728,28840,09694,036130,554N/A
3/31/2020729,41052,63082,751123,057N/A
12/31/2019714,23346,116N/A84,936N/A
9/30/2019714,91659,763N/A88,972N/A
6/30/2019705,10356,650N/A82,153N/A
3/31/2019695,96559,876N/A94,319N/A
12/31/2018688,29061,353N/A110,867N/A
9/30/2018674,17056,236N/A113,729N/A
6/30/2018665,35257,575N/A119,321N/A
3/31/2018656,32455,361N/A106,641N/A
12/31/2017641,64752,772N/A98,086N/A
9/30/2017665,66458,241N/AN/AN/A
6/30/2017662,46651,777N/A89,276N/A
3/31/2017684,15947,206N/AN/AN/A
12/31/2016604,65346,971N/A103,604N/A
9/30/2016720,52952,450N/AN/AN/A
6/30/2016730,37742,175N/A95,059N/A
3/31/2016734,21443,250N/AN/AN/A
12/31/2015738,70740,511N/A85,009N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8113's forecast earnings growth (12.2% per year) is above the savings rate (0.8%).

Earnings vs Market: 8113's earnings (12.2% per year) are forecast to grow faster than the JP market (8.7% per year).

High Growth Earnings: 8113's earnings are forecast to grow, but not significantly.

Revenue vs Market: 8113's revenue (4.6% per year) is forecast to grow slower than the JP market (5.4% per year).

High Growth Revenue: 8113's revenue (4.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 8113's Return on Equity is forecast to be low in 3 years time (11%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/25 13:29
End of Day Share Price 2026/05/25 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Unicharm Corporation is covered by 25 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mitsuko MiyasakoBarclays
Kentaro HosodaBofA Global Research
Hiroki WatanabeCitigroup Inc