company background image
4931

Shinnihonseiyaku TSE:4931 Stock Report

Last Price

JP¥1.51k

Market Cap

JP¥32.3b

7D

8.3%

1Y

-32.2%

Updated

26 Jun, 2022

Data

Company Financials +
4931 fundamental analysis
Snowflake Score
Valuation5/6
Future Growth1/6
Past Performance1/6
Financial Health5/6
Dividends3/6

4931 Stock Overview

Shinnihonseiyaku Co., Ltd. provides cosmetics, pharmaceuticals, and health foods in Japan and internationally.

Shinnihonseiyaku Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Shinnihonseiyaku
Historical stock prices
Current Share PriceJP¥1,507.00
52 Week HighJP¥2,347.00
52 Week LowJP¥1,043.00
Beta1.36
1 Month Change13.65%
3 Month Change5.31%
1 Year Change-32.18%
3 Year Change-2.90%
5 Year Changen/a
Change since IPO-6.69%

Recent News & Updates

Shareholder Returns

4931JP Personal ProductsJP Market
7D8.3%7.7%1.9%
1Y-32.2%-25.7%-6.2%

Return vs Industry: 4931 underperformed the JP Personal Products industry which returned -25.7% over the past year.

Return vs Market: 4931 underperformed the JP Market which returned -6.2% over the past year.

Price Volatility

Is 4931's price volatile compared to industry and market?
4931 volatility
4931 Average Weekly Movement4.9%
Personal Products Industry Average Movement4.7%
Market Average Movement4.2%
10% most volatile stocks in JP Market8.5%
10% least volatile stocks in JP Market2.3%

Stable Share Price: 4931 is not significantly more volatile than the rest of JP stocks over the past 3 months, typically moving +/- 5% a week.

Volatility Over Time: 4931's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1992309Takahiro Gotohttps://www.corporate.shinnihonseiyaku.co.jp/

Shinnihonseiyaku Co., Ltd. provides cosmetics, pharmaceuticals, and health foods in Japan and internationally. It operates through Mail Order, Direct Store Sales/Wholesale, and Overseas Sales segments. The company provides skincare products under the Perfect One and Perfect One Focus brands; and pharmaceutical products for various diseases and symptoms.

Shinnihonseiyaku Fundamentals Summary

How do Shinnihonseiyaku's earnings and revenue compare to its market cap?
4931 fundamental statistics
Market CapJP¥32.33b
Earnings (TTM)JP¥2.49b
Revenue (TTM)JP¥35.33b

13.0x

P/E Ratio

0.9x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
4931 income statement (TTM)
RevenueJP¥35.33b
Cost of RevenueJP¥6.12b
Gross ProfitJP¥29.21b
Other ExpensesJP¥26.72b
EarningsJP¥2.49b

Last Reported Earnings

Mar 31, 2022

Next Earnings Date

Aug 05, 2022

Earnings per share (EPS)116.00
Gross Margin82.68%
Net Profit Margin7.05%
Debt/Equity Ratio12.2%

How did 4931 perform over the long term?

See historical performance and comparison

Dividends

2.0%

Current Dividend Yield

28%

Payout Ratio

Does 4931 pay a reliable dividends?

See 4931 dividend history and benchmarks
When do you need to buy 4931 by to receive an upcoming dividend?
Shinnihonseiyaku dividend dates
Ex Dividend DateSep 29 2022
Dividend Pay DateDec 23 2022
Days until Ex dividend94 days
Days until Dividend pay date179 days

Does 4931 pay a reliable dividends?

See 4931 dividend history and benchmarks
We’ve recently updated our valuation analysis.

Valuation

Is 4931 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • PEG Ratio

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4931?

Other financial metrics that can be useful for relative valuation.

4931 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.6x
Enterprise Value/EBITDA5.2x
PEG Ratio4.7x

Price to Earnings Ratio vs Peers

How does 4931's PE Ratio compare to its peers?

4931 PE Ratio vs Peers
The above table shows the PE ratio for 4931 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average22.5x
4933 I-ne
19.9x15.3%JP¥30.2b
4923 Cota
24.9xn/aJP¥34.7b
2930 Kitanotatsujin
21.2x-34.6%JP¥28.5b
4936 AXXZIA
24.1x19.8%JP¥24.5b
4931 Shinnihonseiyaku
13x2.8%JP¥32.3b

Price-To-Earnings vs Peers: 4931 is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (22.5x).


Price to Earnings Ratio vs Industry

How does 4931's PE Ratio compare vs other companies in the JP Personal Products Industry?

Price-To-Earnings vs Industry: 4931 is good value based on its Price-To-Earnings Ratio (13x) compared to the JP Personal Products industry average (21x)


Price to Earnings Ratio vs Fair Ratio

What is 4931's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4931 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13x
Fair PE Ratio15.3x

Price-To-Earnings vs Fair Ratio: 4931 is good value based on its Price-To-Earnings Ratio (13x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).


Share Price vs Fair Value

What is the Fair Price of 4931 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4931 (¥1507) is trading below our estimate of fair value (¥2081.6)

Significantly Below Fair Value: 4931 is trading below fair value by more than 20%.


Price to Earnings Growth Ratio

PEG Ratio: 4931 is poor value based on its PEG Ratio (4.7x)


Discover undervalued companies

Future Growth

How is Shinnihonseiyaku forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

Future Growth Score

1/6

Future Growth Score 1/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


2.8%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4931's forecast earnings growth (2.8% per year) is above the savings rate (0.02%).

Earnings vs Market: 4931's earnings (2.8% per year) are forecast to grow slower than the JP market (9% per year).

High Growth Earnings: 4931's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4931's revenue (3.7% per year) is forecast to grow slower than the JP market (4.4% per year).

High Growth Revenue: 4931's revenue (3.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 4931's Return on Equity is forecast to be low in 3 years time (11.4%).


Discover growth companies

Past Performance

How has Shinnihonseiyaku performed over the past 5 years?

Past Performance Score

1/6

Past Performance Score 1/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


3.6%

Last years earnings growth

Earnings and Revenue History

Quality Earnings: 4931 has high quality earnings.

Growing Profit Margin: 4931's current net profit margins (7%) are lower than last year (7.2%).


Past Earnings Growth Analysis

Earnings Trend: Insufficient data to determine if 4931's year-on-year earnings growth rate was positive over the past 5 years.

Accelerating Growth: Insufficient data to compare 4931's past year earnings growth to its 5-year average.

Earnings vs Industry: 4931 earnings growth over the past year (3.6%) underperformed the Personal Products industry 26.8%.


Return on Equity

High ROE: 4931's Return on Equity (14.9%) is considered low.


Discover strong past performing companies

Financial Health

How is Shinnihonseiyaku's financial position?

Financial Health Score

5/6

Financial Health Score 5/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: 4931's short term assets (¥18.1B) exceed its short term liabilities (¥4.0B).

Long Term Liabilities: 4931's short term assets (¥18.1B) exceed its long term liabilities (¥2.1B).


Debt to Equity History and Analysis

Debt Level: 4931 has more cash than its total debt.

Reducing Debt: Insufficient data to determine if 4931's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: 4931's debt is well covered by operating cash flow (101.6%).

Interest Coverage: 4931's interest payments on its debt are well covered by EBIT (1851.5x coverage).


Balance Sheet


Discover healthy companies

Dividend

What is Shinnihonseiyaku current dividend yield, its reliability and sustainability?

Dividend Score

2/6

Dividend Score 2/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


1.99%

Current Dividend Yield

Upcoming Dividend Payment

TodayJun 27 2022Ex Dividend DateSep 29 2022Dividend Pay DateDec 23 202285 days from Ex DividendBuy in the next 94 days to receive the upcoming dividend

Dividend Yield vs Market

Notable Dividend: 4931's dividend (1.99%) is higher than the bottom 25% of dividend payers in the JP market (1.68%).

High Dividend: 4931's dividend (1.99%) is low compared to the top 25% of dividend payers in the JP market (3.74%).


Stability and Growth of Payments

Stable Dividend: Whilst dividend payments have been stable, 4931 has been paying a dividend for less than 10 years.

Growing Dividend: 4931's dividend payments have increased, but the company has only paid a dividend for 2 years.


Earnings Payout to Shareholders

Earnings Coverage: With its reasonably low payout ratio (28.1%), 4931's dividend payments are well covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: With its reasonably low cash payout ratio (33.9%), 4931's dividend payments are well covered by cash flows.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?


CEO

Takahiro Goto (50 yo)

no data

Tenure

Mr. Takahiro Goto is CEO of Shinnihonseiyaku Co., Ltd. and serves as its President and Director.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Shinnihonseiyaku Co., Ltd.'s employee growth, exchange listings and data sources


Key Information

  • Name: Shinnihonseiyaku Co., Ltd.
  • Ticker: 4931
  • Exchange: TSE
  • Founded: 1992
  • Industry: Personal Products
  • Sector: Household
  • Implied Market Cap: JP¥32.335b
  • Shares outstanding: 21.46m
  • Website: https://www.corporate.shinnihonseiyaku.co.jp/

Number of Employees


Location

  • Shinnihonseiyaku Co., Ltd.
  • 1-4-7 Otemon
  • Chuo-Ku
  • Fukuoka City
  • Fukuoka
  • 810-0074
  • Japan

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/06/26 00:00
End of Day Share Price2022/06/24 00:00
Earnings2022/03/31
Annual Earnings2021/09/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.