Shiseido Company Future Growth

Future criteria checks 4/6

Shiseido Company is forecast to grow earnings and revenue by 27.7% and 5.2% per annum respectively. EPS is expected to grow by 27.6% per annum. Return on equity is forecast to be 10.9% in 3 years.

Key information

27.7%

Earnings growth rate

27.6%

EPS growth rate

Personal Products earnings growth	18.3%
Revenue growth rate	5.2%
Future return on equity	10.9%
Analyst coverage	Good
Last updated	09 Apr 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

TSE:4911 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,144,192	73,099	89,321	142,419	11
12/31/2025	1,086,663	60,993	74,083	131,896	12
12/31/2024	1,022,313	25,089	50,310	105,469	12
12/31/2023	973,038	21,749	33,351	89,026	N/A
9/30/2023	1,027,029	25,673	66,807	125,651	N/A
6/30/2023	1,068,145	29,709	61,171	121,089	N/A
3/31/2023	1,073,341	38,483	17,623	84,473	N/A
12/31/2022	1,067,355	34,202	-19,469	46,735	N/A
9/30/2022	1,052,535	34,728	N/A	N/A	N/A
6/30/2022	1,020,877	75,963	-39,794	24,378	N/A
3/31/2022	1,025,177	48,365	N/A	N/A	N/A
12/31/2021	1,035,165	42,439	30,435	122,887	N/A
9/30/2021	1,012,586	38,765	N/A	N/A	N/A
6/30/2021	1,010,763	-7,562	60,551	148,206	N/A
3/31/2021	938,006	-14,589	N/A	N/A	N/A
12/31/2020	920,888	-11,660	-9,444	64,045	N/A
9/30/2020	938,597	-12,564	N/A	N/A	N/A
6/30/2020	984,712	-266	-55,621	38,575	N/A
3/31/2020	1,084,822	41,455	N/A	N/A	N/A
12/31/2019	1,131,547	73,562	-36,238	75,562	N/A
9/30/2019	1,135,690	69,861	N/A	N/A	N/A
6/30/2019	1,126,876	66,189	-66,609	73,974	N/A
3/31/2019	1,104,683	66,042	N/A	N/A	N/A
12/31/2018	1,094,825	61,403	-5,103	92,577	N/A
9/30/2018	1,079,621	103,707	N/A	N/A	N/A
6/30/2018	1,065,549	51,610	59,915	101,511	N/A
3/31/2018	1,036,365	37,620	N/A	N/A	N/A
12/31/2017	1,005,062	22,749	50,759	95,392	N/A
9/30/2017	958,779	-22,032	N/A	N/A	N/A
6/30/2017	910,136	26,410	N/A	66,551	N/A
3/31/2017	869,499	18,798	N/A	N/A	N/A
12/31/2016	850,306	32,101	N/A	59,129	N/A
12/31/2015	984,979	29,055	N/A	80,705	N/A
9/30/2015	823,898	13,027	N/A	55,897	N/A
6/30/2015	811,620	39,125	N/A	N/A	N/A
3/31/2015	777,687	33,668	N/A	32,134	N/A
12/31/2014	782,415	37,224	N/A	N/A	N/A
9/30/2014	767,221	45,401	N/A	50,232	N/A
6/30/2014	768,061	21,711	N/A	N/A	N/A
3/31/2014	762,047	26,149	N/A	84,321	N/A
12/31/2013	728,337	-2,498	N/A	N/A	N/A
9/30/2013	704,600	-14,328	N/A	77,689	N/A
6/30/2013	690,643	-10,753	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4911's forecast earnings growth (27.7% per year) is above the savings rate (0.2%).

Earnings vs Market: 4911's earnings (27.7% per year) are forecast to grow faster than the JP market (9.5% per year).

High Growth Earnings: 4911's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 4911's revenue (5.2% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 4911's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4911's Return on Equity is forecast to be low in 3 years time (10.9%).

Discover growth companies

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Shiseido Company Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 34%

Price target decreased by 8.6% to JP¥4,932

Shiseido Company, Limited Provides Earnings Guidance for the Fiscal Year Ending December 31, 2023

Consensus EPS estimates fall by 10%

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 10%

Recent updates

The Returns On Capital At Shiseido Company (TSE:4911) Don't Inspire Confidence

Final dividend of JP¥30.00 announced

Shiseido Company's (TSE:4911) Anemic Earnings Might Be Worse Than You Think

High number of new and inexperienced directors

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Shiseido Company, Limited Approves Director Appointments

Shiseido Company (TSE:4911) Seems To Use Debt Quite Sensibly

Shiseido Company, Limited Announces Regional Leadership Changes, Effective from March 1, 2024

Consensus EPS estimates fall by 34%

Price target decreased by 8.6% to JP¥4,932

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Shiseido Company, Limited, Annual General Meeting, Mar 26, 2024

High number of new directors

Shiseido Company, Limited Announces Management Retirements

Shiseido Company, Limited to Report Fiscal Year 2023 Results on Feb 09, 2024

Shiseido Company, Limited Announces Changes Among the Executive Officers, Effective January 1, 2024

Shiseido Company, Limited Announces Integration of Osaka Factories

Shiseido Company, Limited Announces Integration of Osaka Factories

Shiseido Company, Limited to Report Q3, 2023 Results on Nov 10, 2023

New minor risk - Profit margin trend

Second quarter 2023 earnings: EPS misses analyst expectations

Shiseido Company, Limited Provides Dividend Guidance for the Fiscal Year Ending December 31, 2023

Upcoming dividend of JP¥30.00 per share at 0.9% yield

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Shiseido Company, Limited Provides Earnings Guidance for the Fiscal Year Ending December 31, 2023

High number of new directors

Full year 2022 earnings: Revenues in line with analyst expectations

Consensus EPS estimates fall by 10%

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 10%

Consensus EPS estimates fall by 19%

Full year 2022 earnings: EPS exceeds analyst expectations

Shiseido Company, Limited, Annual General Meeting, Mar 24, 2023

Shiseido Company, Limited Provides Commemorative Dividend Guidance for the Year Ending December 31, 2022

LVMH, L’Oréal Reportedly Among Suitors for Stake in Aesop

Shiseido Company, Limited Announces Resignation of Koichi Noda Retiring as Executive Officer and Chief People Officer, Effective January 31, 2023

Upcoming dividend of JP¥75.00 per share

Shiseido Company, Limited to Report Fiscal Year 2022 Results on Feb 10, 2023

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

High number of new directors

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Shiseido Company, Limited Announces Executive Changes

Shiseido Company, Limited Provides Commemorative Dividend Guidance for the Year Ending December 31, 2022

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus forecasts updated

Shiseido Company, Limited Provides Year End Dividend Guidance for the Fiscal Year Ending December 31, 2022

KYOCERA Corporation and SHISEIDO Company Develop the Cosmetic Face Powder Using Kyocera’s “Kyoto Opal”

Shiseido Company, Limited to Report First Half, 2022 Results on Aug 10, 2022

Henkel Nederland B.V. completed the acquisition of Asia-Pacific Hair Professional business of Shiseido from Shiseido Company, Limited (TSE:4911).

Upcoming dividend of JP¥25.00 per share

Shiseido Company Announces Management Changes

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates fall by 36%

Shiseido Company, Limited Provides Earnings Guidance for the Year Ending December 31, 2022

High number of new directors

Shiseido Company, Limited to Report Q3, 2022 Results on Nov 10, 2022

Shiseido Company, Limited Approves Charles D. Lake and Mariko Tokuno as Directors

Shiseido Company, Limited Announces Appointment of Koichi Noda as Executive Officer, Chief People Officer, Effective March 1, 2022

Henkel AG & Co. KGaA (XTRA:HEN3) signed an agreement to acquire Asia-Pacific Hair Professional business of Shiseido from Shiseido Company, Limited (TSE:4911).

Full year 2021 earnings: EPS exceeds analyst expectations

Henkel AG & Co. KGaA (XTRA:HEN3) signed an agreement to acquire a 80% stake in Asia-Pacific Hair Professional business of Shiseido from Shiseido Company, Limited (TSE:4911).

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies