M3 Future Growth
Future criteria checks 3/6
M3 is forecast to grow earnings and revenue by 10.4% and 9% per annum respectively. EPS is expected to grow by 10.1% per annum. Return on equity is forecast to be 13.9% in 3 years.
Key information
10.4%
Earnings growth rate
10.1%
EPS growth rate
Healthcare Services earnings growth | 15.6% |
Revenue growth rate | 9.0% |
Future return on equity | 13.9% |
Analyst coverage | Good |
Last updated | 23 Aug 2024 |
Recent future growth updates
Recent updates
Some M3, Inc. (TSE:2413) Shareholders Look For Exit As Shares Take 26% Pounding
Aug 10Results: M3, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts
Jul 30Estimating The Intrinsic Value Of M3, Inc. (TSE:2413)
Jul 25Is M3 (TSE:2413) Using Too Much Debt?
Jul 12Investor Optimism Abounds M3, Inc. (TSE:2413) But Growth Is Lacking
Jun 24M3 (TSE:2413) Will Be Hoping To Turn Its Returns On Capital Around
May 21M3's (TSE:2413) Dividend Will Be Increased To ¥21.00
Mar 07Is M3, Inc. (TSE:2413) Worth JP¥2.1k Based On Its Intrinsic Value?
Feb 28Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 321,421 | 57,878 | 51,001 | N/A | 12 |
3/31/2026 | 292,941 | 52,177 | 45,279 | N/A | 13 |
3/31/2025 | 267,113 | 47,218 | 38,502 | N/A | 13 |
6/30/2024 | 245,696 | 44,105 | N/A | N/A | N/A |
3/31/2024 | 238,883 | 45,271 | 50,729 | 58,310 | N/A |
12/31/2023 | 234,852 | 46,363 | 48,074 | 59,340 | N/A |
9/30/2023 | 233,997 | 48,374 | 48,074 | 58,719 | N/A |
6/30/2023 | 231,218 | 49,315 | 49,924 | 59,680 | N/A |
3/31/2023 | 230,818 | 49,028 | 49,536 | 57,113 | N/A |
12/31/2022 | 229,145 | 46,955 | 49,787 | 54,523 | N/A |
9/30/2022 | 223,128 | 47,117 | 54,609 | 58,728 | N/A |
6/30/2022 | 218,752 | 60,203 | 49,565 | 53,415 | N/A |
3/31/2022 | 208,159 | 63,845 | 48,891 | 52,108 | N/A |
12/31/2021 | 199,617 | 67,280 | 46,178 | 48,867 | N/A |
9/30/2021 | 191,823 | 63,900 | 44,517 | 46,894 | N/A |
6/30/2021 | 180,123 | 47,124 | 45,531 | 47,375 | N/A |
3/31/2021 | 169,198 | 37,822 | 44,638 | 46,627 | N/A |
12/31/2020 | 158,404 | 31,760 | 38,205 | 40,464 | N/A |
9/30/2020 | 144,450 | 26,520 | 31,617 | 34,196 | N/A |
6/30/2020 | 135,685 | 23,190 | 26,405 | 29,364 | N/A |
3/31/2020 | 130,973 | 21,635 | 23,949 | 26,789 | N/A |
12/31/2019 | 125,704 | 21,589 | 23,863 | 26,246 | N/A |
9/30/2019 | 121,329 | 20,887 | 17,971 | 19,995 | N/A |
6/30/2019 | 116,927 | 19,865 | 17,924 | 19,463 | N/A |
3/31/2019 | 113,059 | 19,577 | 16,404 | 17,749 | N/A |
12/31/2018 | 109,585 | 19,532 | 12,206 | 13,931 | N/A |
9/30/2018 | 104,897 | 19,796 | 14,624 | 16,717 | N/A |
6/30/2018 | 99,495 | 19,580 | 13,898 | 15,908 | N/A |
3/31/2018 | 94,471 | 19,684 | N/A | 15,913 | N/A |
12/31/2017 | 90,402 | 18,934 | N/A | 16,314 | N/A |
9/30/2017 | 86,118 | 17,830 | N/A | 17,543 | N/A |
6/30/2017 | 81,960 | 17,303 | N/A | 17,382 | N/A |
3/31/2017 | 78,143 | 16,004 | N/A | 16,555 | N/A |
12/31/2016 | 73,570 | 14,871 | N/A | 14,848 | N/A |
9/30/2016 | 69,009 | 13,526 | N/A | 14,631 | N/A |
6/30/2016 | 67,189 | 12,953 | N/A | 13,813 | N/A |
3/31/2016 | 64,660 | 12,508 | N/A | 12,136 | N/A |
12/31/2015 | 60,288 | 11,664 | N/A | 10,106 | N/A |
9/30/2015 | 57,241 | 10,874 | N/A | 9,879 | N/A |
6/30/2015 | 54,598 | 10,486 | N/A | 8,931 | N/A |
3/31/2015 | 51,346 | 9,759 | N/A | 9,316 | N/A |
12/31/2014 | 48,687 | 9,740 | N/A | 9,085 | N/A |
9/30/2014 | 44,767 | 9,236 | N/A | 9,205 | N/A |
6/30/2014 | 40,966 | 8,838 | N/A | 8,714 | N/A |
3/31/2014 | 36,887 | 8,318 | N/A | 8,647 | N/A |
12/31/2013 | 33,967 | 7,409 | N/A | 7,483 | N/A |
9/30/2013 | 31,379 | 6,505 | N/A | 6,626 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2413's forecast earnings growth (10.4% per year) is above the savings rate (0.3%).
Earnings vs Market: 2413's earnings (10.4% per year) are forecast to grow faster than the JP market (8.6% per year).
High Growth Earnings: 2413's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2413's revenue (9% per year) is forecast to grow faster than the JP market (4.3% per year).
High Growth Revenue: 2413's revenue (9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2413's Return on Equity is forecast to be low in 3 years time (13.9%).