Suntory Beverage & Food Limited

TSE:2587 Stock Report

Market Cap: JP¥1.5t

Suntory Beverage & Food Future Growth

Future criteria checks 1/6

Suntory Beverage & Food is forecast to grow earnings and revenue by 3.7% and 3.3% per annum respectively. EPS is expected to grow by 3.7% per annum. Return on equity is forecast to be 8.1% in 3 years.

Key information

3.7%

Earnings growth rate

3.7%

EPS growth rate

Beverage earnings growth8.2%
Revenue growth rate3.3%
Future return on equity8.1%
Analyst coverage

Good

Last updated19 Dec 2024

Recent future growth updates

Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 14
Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 10
Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Recent updates

Earnings Not Telling The Story For Suntory Beverage & Food Limited (TSE:2587)

Dec 16
Earnings Not Telling The Story For Suntory Beverage & Food Limited (TSE:2587)

Suntory Beverage & Food (TSE:2587) Has Announced A Dividend Of ¥55.00

Dec 01
Suntory Beverage & Food (TSE:2587) Has Announced A Dividend Of ¥55.00

Suntory Beverage & Food (TSE:2587) Will Pay A Dividend Of ¥55.00

Nov 17
Suntory Beverage & Food (TSE:2587) Will Pay A Dividend Of ¥55.00

Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 14
Results: Suntory Beverage & Food Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Here's Why Suntory Beverage & Food (TSE:2587) Can Manage Its Debt Responsibly

Oct 14
Here's Why Suntory Beverage & Food (TSE:2587) Can Manage Its Debt Responsibly

Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00

Sep 26
Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00

Some Shareholders Feeling Restless Over Suntory Beverage & Food Limited's (TSE:2587) P/E Ratio

Sep 14
Some Shareholders Feeling Restless Over Suntory Beverage & Food Limited's (TSE:2587) P/E Ratio

Suntory Beverage & Food's (TSE:2587) Dividend Will Be ¥55.00

Aug 28
Suntory Beverage & Food's (TSE:2587) Dividend Will Be ¥55.00

Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00

Aug 14
Suntory Beverage & Food (TSE:2587) Is Due To Pay A Dividend Of ¥55.00

Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 10
Suntory Beverage & Food Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Suntory Beverage & Food (TSE:2587) Has Some Way To Go To Become A Multi-Bagger

Jul 29
Suntory Beverage & Food (TSE:2587) Has Some Way To Go To Become A Multi-Bagger

Unpleasant Surprises Could Be In Store For Suntory Beverage & Food Limited's (TSE:2587) Shares

May 06
Unpleasant Surprises Could Be In Store For Suntory Beverage & Food Limited's (TSE:2587) Shares

Suntory Beverage & Food's (TSE:2587) Returns Have Hit A Wall

Apr 17
Suntory Beverage & Food's (TSE:2587) Returns Have Hit A Wall

Suntory Beverage & Food (TSE:2587) Seems To Use Debt Quite Sensibly

Mar 16
Suntory Beverage & Food (TSE:2587) Seems To Use Debt Quite Sensibly

Earnings and Revenue Growth Forecasts

TSE:2587 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20271,869,500107,400121,165220,1652
12/31/20261,796,024105,191121,619210,7248
12/31/20251,747,470101,29279,432200,5659
12/31/20241,688,71490,44455,705177,9827
9/30/20241,675,98598,83496,243202,266N/A
6/30/20241,659,94790,86160,725161,276N/A
3/31/20241,626,16288,41068,444156,232N/A
12/31/20231,591,72282,74379,056158,292N/A
9/30/20231,562,40481,46645,050115,204N/A
6/30/20231,520,52371,95947,742113,523N/A
3/31/20231,491,60484,55269,642132,453N/A
12/31/20221,450,39782,31790,281150,509N/A
9/30/20221,408,49077,28893,164152,842N/A
6/30/20221,344,09185,25189,018149,766N/A
3/31/20221,295,13670,35997,131154,195N/A
12/31/20211,268,91768,676102,058158,180N/A
9/30/20211,233,75964,353116,018170,861N/A
6/30/20211,229,44363,449125,269179,098N/A
3/31/20211,170,68450,15497,685154,415N/A
12/31/20201,178,13752,21271,534134,019N/A
9/30/20201,204,99858,35486,853146,313N/A
6/30/20201,224,14458,040102,477162,627N/A
3/31/20201,290,91370,906119,196180,701N/A
12/31/20191,299,38568,888111,781170,596N/A
9/30/20191,302,78472,010125,209186,179N/A
6/30/20191,308,16370,49497,666157,733N/A
3/31/20191,302,83970,24298,690157,172N/A
12/31/20181,294,25680,02489,425146,354N/A
9/30/20181,111,044106,898N/AN/AN/A
6/30/20181,158,29298,892N/A132,525N/A
3/31/20181,200,65791,821N/AN/AN/A
12/31/20171,234,00878,112N/A149,513N/A
9/30/20171,439,96946,662N/AN/AN/A
6/30/20171,421,29748,695N/A149,393N/A
3/31/20171,410,12346,762N/AN/AN/A
12/31/20161,410,76546,056N/A161,860N/A
9/30/20161,425,86140,267N/AN/AN/A
6/30/20161,437,71241,570N/A156,248N/A
3/31/20161,419,61643,977N/AN/AN/A
12/31/20151,381,00742,462N/A145,741N/A
9/30/20151,337,55844,020N/AN/AN/A
6/30/20151,281,52240,162N/A137,213N/A
3/31/20151,258,61037,924N/AN/AN/A
12/31/20141,257,28036,239N/A108,638N/A
9/30/20141,224,89037,517N/AN/AN/A
6/30/20141,201,49234,055N/A111,674N/A
3/31/20141,172,43231,219N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2587's forecast earnings growth (3.7% per year) is above the savings rate (0.3%).

Earnings vs Market: 2587's earnings (3.7% per year) are forecast to grow slower than the JP market (8% per year).

High Growth Earnings: 2587's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2587's revenue (3.3% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 2587's revenue (3.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2587's Return on Equity is forecast to be low in 3 years time (8.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/15 10:16
End of Day Share Price 2025/01/15 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Suntory Beverage & Food Limited is covered by 16 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takayuki HayanoBarclays
Haruka OnoBofA Global Research
Ahmad HalimCFRA Equity Research