MODEC, Inc.

TSE:6269 Stock Report

Market Cap: JP¥892.2b

MODEC Future Growth

Future criteria checks 2/6

MODEC's revenue is forecast to decline at 2.6% per annum while its annual earnings are expected to grow at 10.4% per year. EPS is expected to grow by 10.4% per annum. Return on equity is forecast to be 19.3% in 3 years.

Key information

10.4%

Earnings growth rate

10.41%

EPS growth rate

Energy Services earnings growth17.2%
Revenue growth rate-2.6%
Future return on equity19.28%
Analyst coverage

Low

Last updated12 Nov 2025

Recent future growth updates

Recent updates

What MODEC, Inc.'s (TSE:6269) 28% Share Price Gain Is Not Telling You

Oct 31
What MODEC, Inc.'s (TSE:6269) 28% Share Price Gain Is Not Telling You

MODEC's (TSE:6269) Dividend Will Be ¥60.00

Sep 10
MODEC's (TSE:6269) Dividend Will Be ¥60.00

What MODEC, Inc.'s (TSE:6269) 27% Share Price Gain Is Not Telling You

Aug 25
What MODEC, Inc.'s (TSE:6269) 27% Share Price Gain Is Not Telling You

Returns On Capital Are Showing Encouraging Signs At MODEC (TSE:6269)

Aug 02
Returns On Capital Are Showing Encouraging Signs At MODEC (TSE:6269)

Calculating The Fair Value Of MODEC, Inc. (TSE:6269)

Jul 17
Calculating The Fair Value Of MODEC, Inc. (TSE:6269)

Earnings Not Telling The Story For MODEC, Inc. (TSE:6269) After Shares Rise 30%

Jul 02
Earnings Not Telling The Story For MODEC, Inc. (TSE:6269) After Shares Rise 30%

Is MODEC (TSE:6269) A Risky Investment?

Jul 01
Is MODEC (TSE:6269) A Risky Investment?

MODEC's (TSE:6269) Dividend Will Be Increased To ¥60.00

Jun 01
MODEC's (TSE:6269) Dividend Will Be Increased To ¥60.00

There's No Escaping MODEC, Inc.'s (TSE:6269) Muted Earnings Despite A 36% Share Price Rise

May 07
There's No Escaping MODEC, Inc.'s (TSE:6269) Muted Earnings Despite A 36% Share Price Rise

MODEC's (TSE:6269) Upcoming Dividend Will Be Larger Than Last Year's

Apr 26
MODEC's (TSE:6269) Upcoming Dividend Will Be Larger Than Last Year's

MODEC (TSE:6269) Has Announced That It Will Be Increasing Its Dividend To ¥60.00

Apr 11
MODEC (TSE:6269) Has Announced That It Will Be Increasing Its Dividend To ¥60.00

MODEC (TSE:6269) Is Doing The Right Things To Multiply Its Share Price

Mar 23
MODEC (TSE:6269) Is Doing The Right Things To Multiply Its Share Price

MODEC, Inc. (TSE:6269) Surges 32% Yet Its Low P/E Is No Reason For Excitement

Mar 07
MODEC, Inc. (TSE:6269) Surges 32% Yet Its Low P/E Is No Reason For Excitement

Shareholders Can Be Confident That MODEC's (TSE:6269) Earnings Are High Quality

Feb 20
Shareholders Can Be Confident That MODEC's (TSE:6269) Earnings Are High Quality

MODEC, Inc.'s (TSE:6269) Prospects Need A Boost To Lift Shares

Jan 21
MODEC, Inc.'s (TSE:6269) Prospects Need A Boost To Lift Shares

MODEC's (TSE:6269) Dividend Will Be $30.00

Dec 04
MODEC's (TSE:6269) Dividend Will Be $30.00

Returns At MODEC (TSE:6269) Are On The Way Up

Dec 02
Returns At MODEC (TSE:6269) Are On The Way Up

MODEC (TSE:6269) Will Pay A Dividend Of $30.00

Nov 15
MODEC (TSE:6269) Will Pay A Dividend Of $30.00

Earnings and Revenue Growth Forecasts

TSE:6269 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027660,28854,37269,24771,9033
12/31/2026643,48051,15673,28523,0893
12/31/2025624,25144,62666,34184,4031
6/30/2025660,09335,89475,95076,978N/A
3/31/2025635,30932,016104,260105,680N/A
12/31/2024662,08834,85686,76288,704N/A
9/30/2024586,97433,29341,96343,595N/A
6/30/2024571,77430,102133,406135,286N/A
3/31/2024531,53623,31286,04787,457N/A
12/31/2023507,03113,69167,85468,913N/A
9/30/2023447,0458,44758,46859,199N/A
6/30/2023402,0346,327-7,909-7,265N/A
3/31/2023380,8317,685-19,272-18,486N/A
12/31/2022363,5934,960-28,635-27,722N/A
9/30/2022413,538-33,064N/AN/AN/A
6/30/2022419,519-40,990-11,483-9,654N/A
3/31/2022419,418-48,011N/AN/AN/A
12/31/2021448,510-41,86014,13317,509N/A
9/30/2021403,178-14,944N/AN/AN/A
6/30/2021381,659-2,1094,5089,138N/A
3/31/2021349,214865N/AN/AN/A
12/31/2020309,925-13,07627,06231,004N/A
9/30/2020343,349-18,654N/AN/AN/A
6/30/2020340,662-28,67818,01321,281N/A
3/31/2020355,118-30,249N/AN/AN/A
12/31/2019332,644-18,227-5,958-3,248N/A
9/30/2019274,4704,523N/AN/AN/A
6/30/2019257,49412,49031,87334,344N/A
3/31/2019233,21722,696N/AN/AN/A
12/31/2018221,90921,891N/A45,193N/A
9/30/2018211,04619,237N/AN/AN/A
6/30/2018202,30623,335N/A5,190N/A
3/31/2018187,80418,065N/AN/AN/A
12/31/2017191,18219,454N/A-3,315N/A
9/30/2017227,55325,953N/AN/AN/A
6/30/2017227,67522,933N/A9,838N/A
3/31/2017227,18720,037N/AN/AN/A
12/31/2016229,98721,012N/A30,350N/A
9/30/2016218,3817,206N/AN/AN/A
6/30/2016242,85410,452N/A33,599N/A
3/31/2016275,8369,610N/AN/AN/A
12/31/2015295,5965,824N/A8,462N/A
9/30/2015346,73012,060N/AN/AN/A
6/30/2015373,3194,120N/A10,398N/A
3/31/2015366,9223,922N/AN/AN/A
12/31/2014378,5235,422N/A12,333N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6269's forecast earnings growth (10.4% per year) is above the savings rate (0.6%).

Earnings vs Market: 6269's earnings (10.4% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 6269's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6269's revenue is expected to decline over the next 3 years (-2.6% per year).

High Growth Revenue: 6269's revenue is forecast to decline over the next 3 years (-2.6% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6269's Return on Equity is forecast to be low in 3 years time (19.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/12 23:36
End of Day Share Price 2025/11/12 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MODEC, Inc. is covered by 15 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kunio SakaidaBarclays
Takahiro MoriBofA Global Research
Satoshi AbeDaiwa Securities Co. Ltd.