Cosmo Energy Holdings Co., Ltd.

TSE:5021 Stock Report

Market Cap: JP¥563.5b

Cosmo Energy Holdings Future Growth

Future criteria checks 2/6

Cosmo Energy Holdings is forecast to grow earnings and revenue by 8.2% and 0.2% per annum respectively. EPS is expected to grow by 13.8% per annum. Return on equity is forecast to be 14.2% in 3 years.

Key information

8.2%

Earnings growth rate

13.8%

EPS growth rate

Oil and Gas earnings growth2.6%
Revenue growth rate0.2%
Future return on equity14.2%
Analyst coverage

Good

Last updated12 Nov 2024

Recent future growth updates

Recent updates

Is Cosmo Energy Holdings Co., Ltd. (TSE:5021) Trading At A 48% Discount?

Nov 07
Is Cosmo Energy Holdings Co., Ltd. (TSE:5021) Trading At A 48% Discount?

Does Cosmo Energy Holdings (TSE:5021) Have A Healthy Balance Sheet?

Aug 12
Does Cosmo Energy Holdings (TSE:5021) Have A Healthy Balance Sheet?

Cosmo Energy Holdings Co., Ltd.'s (TSE:5021) Prospects Need A Boost To Lift Shares

Jul 27
Cosmo Energy Holdings Co., Ltd.'s (TSE:5021) Prospects Need A Boost To Lift Shares

Cosmo Energy Holdings Co., Ltd. (TSE:5021) Shares Could Be 22% Below Their Intrinsic Value Estimate

Jul 11
Cosmo Energy Holdings Co., Ltd. (TSE:5021) Shares Could Be 22% Below Their Intrinsic Value Estimate

Is Cosmo Energy Holdings (TSE:5021) Using Too Much Debt?

May 12
Is Cosmo Energy Holdings (TSE:5021) Using Too Much Debt?

Investors Holding Back On Cosmo Energy Holdings Co., Ltd. (TSE:5021)

Apr 09
Investors Holding Back On Cosmo Energy Holdings Co., Ltd. (TSE:5021)

Cosmo Energy Holdings (TSE:5021) Will Pay A Dividend Of ¥150.00

Mar 13
Cosmo Energy Holdings (TSE:5021) Will Pay A Dividend Of ¥150.00

Cosmo Energy Holdings' (TSE:5021) Dividend Will Be ¥150.00

Feb 28
Cosmo Energy Holdings' (TSE:5021) Dividend Will Be ¥150.00

Earnings and Revenue Growth Forecasts

TSE:5021 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20272,867,02984,50839,825157,7586
3/31/20262,857,08084,64751,811173,2936
3/31/20252,935,87777,01637,141259,0006
9/30/20242,742,23766,615-55,98933,816N/A
6/30/20242,776,100105,341N/AN/AN/A
3/31/20242,729,57082,060101,475177,944N/A
12/31/20232,708,98051,660N/AN/AN/A
9/30/20232,728,7439,134167,246231,156N/A
6/30/20232,738,051-16,879N/AN/AN/A
3/31/20232,791,87267,935-56,7508,122N/A
12/31/20222,787,902121,105N/AN/AN/A
9/30/20222,716,381181,779-67,185-4,629N/A
6/30/20222,573,255188,542N/AN/AN/A
3/31/20222,440,452138,89054,128108,361N/A
12/31/20212,411,249149,321N/AN/AN/A
9/30/20212,359,555138,816118,316184,653N/A
6/30/20212,322,807139,844N/AN/AN/A
3/31/20212,233,25085,91083,520167,445N/A
12/31/20202,270,558-31,508N/AN/AN/A
9/30/20202,385,879-43,96719,588113,477N/A
6/30/20202,520,108-68,959N/AN/AN/A
3/31/20202,738,003-28,15524,544111,733N/A
12/31/20192,718,04243,818N/AN/AN/A
9/30/20192,758,32527,59535,830112,640N/A
6/30/20192,797,19647,365N/AN/AN/A
3/31/20192,770,36553,1329,37490,450N/A
12/31/20182,796,94153,238N/AN/AN/A
9/30/20182,722,33890,86160,442148,750N/A
6/30/20182,591,29888,690N/AN/AN/A
3/31/20182,523,10672,813N/A192,634N/A
12/31/20172,483,26578,520N/AN/AN/A
9/30/20172,402,73371,286N/A109,950N/A
6/30/20172,376,51553,130N/AN/AN/A
3/31/20172,292,28053,235N/A47,625N/A
12/31/20162,138,43521,817N/AN/AN/A
9/30/20162,097,657-28,423N/A55,860N/A
6/30/20162,127,635-59,122N/AN/AN/A
3/31/20162,244,306-50,230N/A18,427N/A
12/31/20152,426,413-64,202N/AN/AN/A
9/30/20152,653,831-79,889N/A103,664N/A
6/30/20152,886,800-57,580N/AN/AN/A
3/31/20153,035,818-77,729N/A163,384N/A
12/31/20143,306,894-62,306N/AN/AN/A
9/30/20143,436,740-12,158N/A14,266N/A
6/30/20143,459,8952,535N/AN/AN/A
3/31/20143,537,7824,348N/A35,837N/A
12/31/20133,459,987156N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5021's forecast earnings growth (8.2% per year) is above the savings rate (0.3%).

Earnings vs Market: 5021's earnings (8.2% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 5021's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5021's revenue (0.2% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 5021's revenue (0.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 5021's Return on Equity is forecast to be low in 3 years time (14.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y