Nihon M&A Center Holdings Inc.

TSE:2127 Stock Report

Market Cap: JP¥204.6b

Nihon M&A Center Holdings Valuation

Is 2127 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2127 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
JP¥803.49
Fair Value
19.7% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: 2127 (¥645) is trading below our estimate of fair value (¥803.49)

Significantly Below Fair Value: 2127 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2127?

Key metric: As 2127 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2127. This is calculated by dividing 2127's market cap by their current earnings.
What is 2127's PE Ratio?
PE Ratio19x
EarningsJP¥10.76b
Market CapJP¥204.61b

Price to Earnings Ratio vs Peers

How does 2127's PE Ratio compare to its peers?

The above table shows the PE ratio for 2127 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.6x
8628 Matsui Securities
23.9x12.7%JP¥208.2b
8609 Okasan Securities Group
10.3x-4.4%JP¥121.9b
8616 Tokai Tokyo Financial Holdings
11.5x10.7%JP¥121.0b
8698 Monex Group
12.6x2.0%JP¥236.4b
2127 Nihon M&A Center Holdings
19x8.3%JP¥204.6b

Price-To-Earnings vs Peers: 2127 is expensive based on its Price-To-Earnings Ratio (19x) compared to the peer average (14.6x).

Price to Earnings Ratio vs Industry

How does 2127's PE Ratio compare vs other companies in the JP Capital Markets Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
7176 Simplex Financial Holdings
1.5xn/aUS$71.03m
No more companies available in this PE range
2127 19.0xIndustry Avg. 12.9xNo. of Companies7PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2127 is expensive based on its Price-To-Earnings Ratio (19x) compared to the JP Capital Markets industry average (12.9x).

Price to Earnings Ratio vs Fair Ratio

What is 2127's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2127 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19x
Fair PE Ratio13.6x

Price-To-Earnings vs Fair Ratio: 2127 is expensive based on its Price-To-Earnings Ratio (19x) compared to the estimated Fair Price-To-Earnings Ratio (13.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2127 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥645.00
JP¥813.33
+26.1%
25.0%JP¥1,180.00JP¥500.00n/a6
Jan ’26JP¥661.20
JP¥813.33
+23.0%
25.0%JP¥1,180.00JP¥500.00n/a6
Dec ’25JP¥625.60
JP¥846.25
+35.3%
23.0%JP¥1,180.00JP¥500.00n/a8
Nov ’25JP¥671.80
JP¥831.25
+23.7%
23.4%JP¥1,180.00JP¥500.00n/a8
Oct ’25JP¥655.00
JP¥855.00
+30.5%
22.8%JP¥1,180.00JP¥500.00n/a8
Sep ’25JP¥677.70
JP¥868.75
+28.2%
22.3%JP¥1,180.00JP¥500.00n/a8
Aug ’25JP¥715.00
JP¥893.75
+25.0%
17.1%JP¥1,180.00JP¥700.00n/a8
Jul ’25JP¥820.80
JP¥912.50
+11.2%
18.3%JP¥1,180.00JP¥700.00n/a8
Jun ’25JP¥727.60
JP¥925.00
+27.1%
18.3%JP¥1,180.00JP¥700.00n/a8
May ’25JP¥774.30
JP¥926.25
+19.6%
18.0%JP¥1,180.00JP¥700.00n/a8
Apr ’25JP¥972.70
JP¥971.11
-0.2%
20.5%JP¥1,300.00JP¥700.00n/a9
Mar ’25JP¥1,003.50
JP¥867.50
-13.6%
22.4%JP¥1,300.00JP¥700.00n/a8
Feb ’25JP¥894.20
JP¥867.50
-3.0%
22.4%JP¥1,300.00JP¥700.00n/a8
Jan ’25JP¥777.70
JP¥897.88
+15.5%
38.7%JP¥1,783.00JP¥700.00JP¥661.208
Dec ’24JP¥684.80
JP¥917.88
+34.0%
37.7%JP¥1,783.00JP¥700.00JP¥625.608
Nov ’24JP¥662.20
JP¥1,056.14
+59.5%
35.9%JP¥1,783.00JP¥700.00JP¥671.807
Oct ’24JP¥719.50
JP¥1,127.57
+56.7%
32.0%JP¥1,783.00JP¥700.00JP¥655.007
Sep ’24JP¥833.60
JP¥1,127.57
+35.3%
32.0%JP¥1,783.00JP¥700.00JP¥677.707
Aug ’24JP¥783.30
JP¥1,184.71
+51.2%
25.7%JP¥1,783.00JP¥800.00JP¥715.007
Jul ’24JP¥1,098.50
JP¥1,241.86
+13.1%
21.0%JP¥1,783.00JP¥960.00JP¥820.807
Jun ’24JP¥1,005.00
JP¥1,239.00
+23.3%
21.3%JP¥1,783.00JP¥940.00JP¥727.607
May ’24JP¥1,068.00
JP¥1,409.13
+31.9%
30.4%JP¥2,200.00JP¥940.00JP¥774.308
Apr ’24JP¥984.00
JP¥1,826.88
+85.7%
17.1%JP¥2,215.00JP¥1,350.00JP¥972.708
Mar ’24JP¥1,117.00
JP¥1,826.88
+63.6%
17.1%JP¥2,215.00JP¥1,350.00JP¥1,003.508
Feb ’24JP¥1,367.00
JP¥1,873.57
+37.1%
15.1%JP¥2,215.00JP¥1,550.00JP¥894.207
Jan ’24JP¥1,629.00
JP¥2,036.43
+25.0%
7.9%JP¥2,215.00JP¥1,800.00JP¥777.707
Analyst Price Target
Consensus Narrative from 6 Analysts
JP¥813.33
Fair Value
20.7% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 20:09
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Nihon M&A Center Holdings Inc. is covered by 17 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuki YaginumaBofA Global Research
Masao OkadaCitigroup Inc
Kazue YanagisawaCLSA