company background image
9696 logo

With us TSE:9696 Stock Report

Last Price

JP¥1.74k

Market Cap

JP¥15.8b

7D

2.6%

1Y

15.4%

Updated

14 Nov, 2024

Data

Company Financials +

With us Corporation

TSE:9696 Stock Report

Market Cap: JP¥15.8b

9696 Stock Overview

Operates as an education service company in Japan. More details

9696 fundamental analysis
Snowflake Score
Valuation2/6
Future Growth2/6
Past Performance4/6
Financial Health4/6
Dividends4/6

Rewards

Earnings are forecast to grow 16.42% per year

Earnings grew by 56.9% over the past year

Risk Analysis

Dividend of 3.44% is not well covered by free cash flows

Large one-off items impacting financial results


With us Corporation Competitors

SPRIX

TSE:7030

JP¥13.7b

Meiko Network Japan

TSE:4668

JP¥17.5b

GakkyushaLtd

TSE:9769

JP¥20.7b

FCE

TSE:9564

JP¥9.7b

Price History & Performance

Summary of all time highs, changes and price drops for With us
Historical stock prices
Current Share PriceJP¥1,743.00
52 Week HighJP¥1,795.00
52 Week LowJP¥1,115.00
Beta0.21
11 Month Change-2.52%
3 Month Change39.22%
1 Year Change15.35%
33 Year Change130.86%
5 Year Change215.76%
Change since IPO34.08%

Recent News & Updates

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Oct 11
After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Returns On Capital Are A Standout For With us (TSE:9696)

Sep 07
Returns On Capital Are A Standout For With us (TSE:9696)

Recent updates

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Oct 11
After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Returns On Capital Are A Standout For With us (TSE:9696)

Sep 07
Returns On Capital Are A Standout For With us (TSE:9696)

Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Aug 07
Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Will With us (TYO:9696) Multiply In Value Going Forward?

Mar 12
Will With us (TYO:9696) Multiply In Value Going Forward?

With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Feb 11
With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

With us (TYO:9696) Seems To Use Debt Quite Sensibly

Dec 31
With us (TYO:9696) Seems To Use Debt Quite Sensibly

Here's What To Make Of With us' (TYO:9696) Returns On Capital

Nov 20
Here's What To Make Of With us' (TYO:9696) Returns On Capital

Shareholder Returns

9696JP Consumer ServicesJP Market
7D2.6%-1.4%-0.3%
1Y15.4%-4.2%12.2%

Return vs Industry: 9696 exceeded the JP Consumer Services industry which returned -4.2% over the past year.

Return vs Market: 9696 exceeded the JP Market which returned 12.2% over the past year.

Price Volatility

Is 9696's price volatile compared to industry and market?
9696 volatility
9696 Average Weekly Movement5.1%
Consumer Services Industry Average Movement4.4%
Market Average Movement3.9%
10% most volatile stocks in JP Market7.6%
10% least volatile stocks in JP Market2.1%

Stable Share Price: 9696 has not had significant price volatility in the past 3 months compared to the JP market.

Volatility Over Time: 9696's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1976971Tomio Ikomawww.with-us.co.jp

With us Corporation, together with its subsidiaries, operates as an education service company in Japan. The company offers cram schools that provides instructions for subject learning to high school students; guidance for entrance examinations; ability development guidance; and academic ability guidance using the plus cycle learning method. It also provides high school/career support, which offers guidance for examinations; Japanese language education services; classes for elementary, junior high, and high school students through the Internet; qualification courses and language courses for working adults; career education content for educational institutions; and solution services, such as ICT equipment and networks, as well as produces and sells content for companies and the general public.

With us Corporation Fundamentals Summary

How do With us's earnings and revenue compare to its market cap?
9696 fundamental statistics
Market capJP¥15.81b
Earnings (TTM)JP¥849.00m
Revenue (TTM)JP¥20.85b

18.6x

P/E Ratio

0.8x

P/S Ratio

Is 9696 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
9696 income statement (TTM)
RevenueJP¥20.85b
Cost of RevenueJP¥13.58b
Gross ProfitJP¥7.27b
Other ExpensesJP¥6.42b
EarningsJP¥849.00m

Last Reported Earnings

Jun 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)93.93
Gross Margin34.87%
Net Profit Margin4.07%
Debt/Equity Ratio31.4%

How did 9696 perform over the long term?

See historical performance and comparison

Dividends

3.4%

Current Dividend Yield

64%

Payout Ratio

Does 9696 pay a reliable dividends?

See 9696 dividend history and benchmarks
When do you need to buy 9696 by to receive an upcoming dividend?
With us dividend dates
Ex Dividend DateSep 27 2024
Dividend Pay DateDec 04 2024
Days until Ex dividend49 days
Days until Dividend pay date19 days

Does 9696 pay a reliable dividends?

See 9696 dividend history and benchmarks