With us Corporation

TSE:9696 Stock Report

Market Cap: JP¥15.8b

With us Future Growth

Future criteria checks 2/6

With us is forecast to grow earnings and revenue by 16.4% and 3.7% per annum respectively. EPS is expected to grow by 16.4% per annum. Return on equity is forecast to be 16.1% in 3 years.

Key information

16.4%

Earnings growth rate

16.4%

EPS growth rate

Consumer Services earnings growth14.0%
Revenue growth rate3.7%
Future return on equity16.1%
Analyst coverage

Low

Last updated05 Sep 2024

Recent future growth updates

No updates

Recent updates

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Oct 11
After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Returns On Capital Are A Standout For With us (TSE:9696)

Sep 07
Returns On Capital Are A Standout For With us (TSE:9696)

Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Aug 07
Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Will With us (TYO:9696) Multiply In Value Going Forward?

Mar 12
Will With us (TYO:9696) Multiply In Value Going Forward?

With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Feb 11
With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

With us (TYO:9696) Seems To Use Debt Quite Sensibly

Dec 31
With us (TYO:9696) Seems To Use Debt Quite Sensibly

Here's What To Make Of With us' (TYO:9696) Returns On Capital

Nov 20
Here's What To Make Of With us' (TYO:9696) Returns On Capital

Earnings and Revenue Growth Forecasts

TSE:9696 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202723,1001,350N/AN/A1
3/31/202622,2001,150N/AN/A1
3/31/202521,4001,000N/AN/A1
6/30/202420,854849N/AN/AN/A
3/31/202420,690904-18982N/A
12/31/202320,465382N/AN/AN/A
9/30/202320,2755161,4312,166N/A
6/30/202320,042541N/AN/AN/A
3/31/202319,8565892,3812,875N/A
12/31/202219,2111,192N/AN/AN/A
9/30/202218,7061,2312,4102,899N/A
6/30/202218,1221,311N/AN/AN/A
3/31/202217,6351,2842,8313,219N/A
12/31/202117,5021,339N/AN/AN/A
9/30/202117,2771,3542,5612,863N/A
6/30/202116,770971N/AN/AN/A
3/31/202116,2775761,4641,807N/A
12/31/202016,292109N/AN/AN/A
9/30/202016,557-36731,207N/A
6/30/202017,190208N/AN/AN/A
3/31/202017,5923251,2071,862N/A
12/31/201917,614721N/AN/AN/A
9/30/201917,4376181,2031,690N/A
6/30/201917,233619N/AN/AN/A
3/31/201916,9585741,8882,284N/A
12/31/201816,714301N/AN/AN/A
9/30/201816,5562348771,311N/A
6/30/201816,424211N/AN/AN/A
3/31/201816,241177N/A1,538N/A
12/31/201715,903124N/AN/AN/A
9/30/201715,305132N/A1,214N/A
6/30/201714,80583N/AN/AN/A
3/31/201714,313112N/A1,178N/A
12/31/201614,013394N/AN/AN/A
9/30/201613,922330N/A1,402N/A
6/30/201613,810426N/AN/AN/A
3/31/201613,679540N/A899N/A
12/31/201513,642248N/AN/AN/A
9/30/201513,636422N/A962N/A
6/30/201513,713437N/AN/AN/A
3/31/201513,819362N/A1,894N/A
12/31/201413,941789N/AN/AN/A
9/30/201414,090414N/A1,300N/A
6/30/201414,199140N/AN/AN/A
3/31/201414,264-40N/A810N/A
12/31/201314,641-420N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9696's forecast earnings growth (16.4% per year) is above the savings rate (0.3%).

Earnings vs Market: 9696's earnings (16.4% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 9696's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9696's revenue (3.7% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 9696's revenue (3.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9696's Return on Equity is forecast to be low in 3 years time (16.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y