Announcement • Apr 11
Kyoshin Co., Ltd., Annual General Meeting, May 28, 2026 Kyoshin Co., Ltd., Annual General Meeting, May 28, 2026. New Risk • Apr 10
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (3.0x net interest cover). Minor Risks Share price has been volatile over the past 3 months (8.1% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.3% net profit margin). Market cap is less than US$100m (JP¥2.98b market cap, or US$18.7m). Valuation Update With 7 Day Price Move • Apr 10
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to JP¥387, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Consumer Services industry in Japan. Total returns to shareholders of 17% over the past three years. Announcement • Apr 03
Kyoshin Co., Ltd. to Report Fiscal Year 2026 Results on Apr 10, 2026 Kyoshin Co., Ltd. announced that they will report fiscal year 2026 results on Apr 10, 2026 New Risk • Mar 04
New minor risk - Dividend sustainability The company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 1.6% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (3.0x net interest cover). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.3% net profit margin). Market cap is less than US$100m (JP¥2.39b market cap, or US$15.2m). Upcoming Dividend • Feb 19
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 26 February 2026. Payment date: 31 August 2026. Payout ratio is a comfortable 31% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (2.5%). Reported Earnings • Jan 14
Second quarter 2026 earnings released: EPS: JP¥0.13 (vs JP¥13.87 loss in 2Q 2025) Second quarter 2026 results: EPS: JP¥0.13 (up from JP¥13.87 loss in 2Q 2025). Revenue: JP¥6.41b (up 1.4% from 2Q 2025). Net income: JP¥1.00m (up JP¥109.0m from 2Q 2025). Profit margin: 0% (up from net loss in 2Q 2025). Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Announcement • Nov 07
Kyoshin Co., Ltd. to Report Q2, 2026 Results on Jan 13, 2026 Kyoshin Co., Ltd. announced that they will report Q2, 2026 results on Jan 13, 2026 Reported Earnings • Oct 11
First quarter 2026 earnings released: EPS: JP¥2.21 (vs JP¥16.57 in 1Q 2025) First quarter 2026 results: EPS: JP¥2.21 (down from JP¥16.57 in 1Q 2025). Revenue: JP¥6.69b (up 1.0% from 1Q 2025). Net income: JP¥17.0m (down 87% from 1Q 2025). Profit margin: 0.3% (down from 1.9% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings. Reported Earnings • Sep 02
Full year 2025 earnings: EPS misses analyst expectations Full year 2025 results: EPS: JP¥11.97 (down from JP¥64.86 in FY 2024). Revenue: JP¥26.5b (up 1.4% from FY 2024). Net income: JP¥93.0m (down 82% from FY 2024). Profit margin: 0.4% (down from 1.9% in FY 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 28%. Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Announcement • Jul 29
Kyoshin Co., Ltd. to Report Q1, 2026 Results on Oct 10, 2025 Kyoshin Co., Ltd. announced that they will report Q1, 2026 results on Oct 10, 2025 New Risk • Jul 11
New major risk - Revenue and earnings growth Earnings have declined by 17% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (3.0x net interest cover). Earnings have declined by 17% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.40b market cap, or US$16.3m). New Risk • Jul 10
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 0.4% Last year net profit margin: 1.9% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (3.0x net interest cover). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (0.4% net profit margin). Market cap is less than US$100m (JP¥2.41b market cap, or US$16.5m). Announcement • Jul 08
Kyoshin Co., Ltd., Annual General Meeting, Aug 28, 2025 Kyoshin Co., Ltd., Annual General Meeting, Aug 28, 2025. Announcement • May 30
Kyoshin Co., Ltd. to Report Fiscal Year 2025 Results on Jul 08, 2025 Kyoshin Co., Ltd. announced that they will report fiscal year 2025 results on Jul 08, 2025 Upcoming Dividend • May 22
Upcoming dividend of JP¥7.71 per share Eligible shareholders must have bought the stock before 29 May 2025. Payment date: 25 August 2025. Payout ratio is a comfortable 68% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (2.7%). New Risk • May 04
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 8.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (2.9x net interest cover). Earnings are forecast to decline by an average of 8.8% per year for the foreseeable future. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Market cap is less than US$100m (JP¥2.68b market cap, or US$18.5m). Reported Earnings • Apr 09
Third quarter 2025 earnings released: EPS: JP¥21.71 (vs JP¥41.74 in 3Q 2024) Third quarter 2025 results: EPS: JP¥21.71 (down from JP¥41.74 in 3Q 2024). Revenue: JP¥6.80b (flat on 3Q 2024). Net income: JP¥169.0m (down 48% from 3Q 2024). Profit margin: 2.5% (down from 4.8% in 3Q 2024). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 9.1% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 60% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings. Announcement • Apr 09
Kyoshin Co., Ltd. (TSE:4735) announces an Equity Buyback for 100,000 shares, representing 1.28% for ¥31 million. Kyoshin Co., Ltd. (TSE:4735) announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares, representing 1.28% of its issued share capital, for ¥31 million. The shares will be repurchased at ¥310 per share. The purpose of the program is to improve capital efficiency and carry out agile management in response to changes in the corporate environment. As of February 28, 2025, there are 7,785,742 outstanding shares (excluding treasury stock) and 610,258 treasury shares. Announcement • Feb 18
Kyoshin Co., Ltd. to Report Q3, 2025 Results on Apr 08, 2025 Kyoshin Co., Ltd. announced that they will report Q3, 2025 results on Apr 08, 2025 New Risk • Feb 05
New major risk - Revenue and earnings growth Earnings have declined by 19% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 19% per year over the past 5 years. Minor Risks High level of debt (58% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Market cap is less than US$100m (JP¥2.77b market cap, or US$18.1m). Valuation Update With 7 Day Price Move • Jan 17
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥367, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 16x in the Consumer Services industry in Japan. Total loss to shareholders of 21% over the past three years. Reported Earnings • Jan 15
Second quarter 2025 earnings released: JP¥13.87 loss per share (vs JP¥3.60 profit in 2Q 2024) Second quarter 2025 results: JP¥13.87 loss per share (down from JP¥3.60 profit in 2Q 2024). Revenue: JP¥6.33b (flat on 2Q 2024). Net loss: JP¥108.0m (down 486% from profit in 2Q 2024). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings. Announcement • Oct 26
Kyoshin Co., Ltd. to Report Q2, 2025 Results on Jan 10, 2025 Kyoshin Co., Ltd. announced that they will report Q2, 2025 results on Jan 10, 2025 Reported Earnings • Oct 10
First quarter 2025 earnings released: EPS: JP¥16.57 (vs JP¥15.41 in 1Q 2024) First quarter 2025 results: EPS: JP¥16.57 (up from JP¥15.41 in 1Q 2024). Revenue: JP¥6.63b (up 1.2% from 1Q 2024). Net income: JP¥129.0m (up 7.5% from 1Q 2024). Profit margin: 1.9% (up from 1.8% in 1Q 2024). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to JP¥372, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 14x in the Consumer Services industry in Japan. Total loss to shareholders of 26% over the past three years. Announcement • Jul 30
Kyoshin Co., Ltd. to Report Q1, 2025 Results on Oct 08, 2024 Kyoshin Co., Ltd. announced that they will report Q1, 2025 results on Oct 08, 2024 Reported Earnings • Jul 11
Full year 2024 earnings released: EPS: JP¥64.86 (vs JP¥40.59 loss in FY 2023) Full year 2024 results: EPS: JP¥64.86 (up from JP¥40.59 loss in FY 2023). Revenue: JP¥26.1b (up 2.7% from FY 2023). Net income: JP¥505.0m (up JP¥821.0m from FY 2023). Profit margin: 1.9% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings. Announcement • Jul 10
Kyoshin Co., Ltd., Annual General Meeting, Aug 22, 2024 Kyoshin Co., Ltd., Annual General Meeting, Aug 22, 2024. Valuation Update With 7 Day Price Move • Jul 09
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥435, the stock trades at a trailing P/E ratio of 78.8x. Average trailing P/E is 16x in the Consumer Services industry in Japan. Total loss to shareholders of 23% over the past three years. Announcement • May 29
Kyoshin Co., Ltd. to Report Fiscal Year 2024 Results on Jul 09, 2024 Kyoshin Co., Ltd. announced that they will report fiscal year 2024 results on Jul 09, 2024 Upcoming Dividend • May 23
Upcoming dividend of JP¥7.72 per share Eligible shareholders must have bought the stock before 30 May 2024. Payment date: 26 August 2024. Payout ratio is on the higher end at 99%, however this is supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (2.5%). Reported Earnings • Apr 10
Third quarter 2024 earnings released: EPS: JP¥41.74 (vs JP¥28.77 in 3Q 2023) Third quarter 2024 results: EPS: JP¥41.74 (up from JP¥28.77 in 3Q 2023). Revenue: JP¥6.81b (up 2.9% from 3Q 2023). Net income: JP¥325.0m (up 45% from 3Q 2023). Profit margin: 4.8% (up from 3.4% in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 81 percentage points per year, which is a significant difference in performance. Announcement • Jan 31
Kyoshin Co., Ltd. to Report Q3, 2024 Results on Apr 09, 2024 Kyoshin Co., Ltd. announced that they will report Q3, 2024 results on Apr 09, 2024 Reported Earnings • Jan 14
Second quarter 2024 earnings released: EPS: JP¥3.60 (vs JP¥36.09 loss in 2Q 2023) Second quarter 2024 results: EPS: JP¥3.60 (up from JP¥36.09 loss in 2Q 2023). Revenue: JP¥6.32b (up 3.6% from 2Q 2023). Net income: JP¥28.0m (up JP¥309.0m from 2Q 2023). Profit margin: 0.4% (up from net loss in 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance. Reported Earnings • Oct 11
First quarter 2024 earnings released: EPS: JP¥15.41 (vs JP¥21.96 in 1Q 2023) First quarter 2024 results: EPS: JP¥15.41 (down from JP¥21.96 in 1Q 2023). Revenue: JP¥6.55b (up 2.2% from 1Q 2023). Net income: JP¥120.0m (down 30% from 1Q 2023). Profit margin: 1.8% (down from 2.7% in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 97 percentage points per year, which is a significant difference in performance. Buying Opportunity • Sep 20
Now 20% undervalued Over the last 90 days, the stock is up 7.1%. The fair value is estimated to be JP¥528, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.5% over the last 3 years. Meanwhile, the company became loss making. Buying Opportunity • Aug 30
Now 21% undervalued Over the last 90 days, the stock is up 6.9%. The fair value is estimated to be JP¥509, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.5% over the last 3 years. Meanwhile, the company became loss making. Reported Earnings • Jul 17
Full year 2023 earnings: EPS misses analyst expectations Full year 2023 results: JP¥7.06 loss per share (further deteriorated from JP¥0.90 loss in FY 2022). Revenue: JP¥25.4b (up 7.5% from FY 2022). Net loss: JP¥55.0m (loss widened JP¥48.0m from FY 2022). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 4.8% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 85 percentage points per year, which is a significant difference in performance. Announcement • Jul 16
Kyoshin Co., Ltd., Annual General Meeting, Aug 24, 2023 Kyoshin Co., Ltd., Annual General Meeting, Aug 24, 2023. Upcoming Dividend • May 23
Upcoming dividend of JP¥5.47 per share at 1.5% yield Eligible shareholders must have bought the stock before 30 May 2023. Payment date: 26 August 2023. The company is not currently making a profit but it is cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Japanese dividend payers (3.5%). Lower than average of industry peers (2.5%). Reported Earnings • Apr 13
Third quarter 2023 earnings released: EPS: JP¥28.77 (vs JP¥24.66 in 3Q 2022) Third quarter 2023 results: EPS: JP¥28.77 (up from JP¥24.66 in 3Q 2022). Revenue: JP¥6.61b (up 7.2% from 3Q 2022). Net income: JP¥224.0m (up 17% from 3Q 2022). Profit margin: 3.4% (up from 3.1% in 3Q 2022). Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 7.0% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 58 percentage points per year, which is a significant difference in performance. Announcement • Jan 29
Kyoshin Co., Ltd. to Report Q3, 2023 Results on Apr 11, 2023 Kyoshin Co., Ltd. announced that they will report Q3, 2023 results on Apr 11, 2023 Reported Earnings • Jan 13
Second quarter 2023 earnings released: JP¥36.09 loss per share (vs JP¥6.68 loss in 2Q 2022) Second quarter 2023 results: JP¥36.09 loss per share (further deteriorated from JP¥6.68 loss in 2Q 2022). Revenue: JP¥6.11b (up 7.0% from 2Q 2022). Net loss: JP¥281.0m (loss widened 440% from 2Q 2022). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 9 non-independent directors. Independent Outside Director Masato Ogawa was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Oct 31
Kyoshin Co., Ltd. to Report Q2, 2023 Results on Jan 12, 2023 Kyoshin Co., Ltd. announced that they will report Q2, 2023 results on Jan 12, 2023 Reported Earnings • Oct 13
First quarter 2023 earnings released: EPS: JP¥21.96 (vs JP¥23.76 in 1Q 2022) First quarter 2023 results: EPS: JP¥21.96 (down from JP¥23.76 in 1Q 2022). Revenue: JP¥6.40b (up 3.3% from 1Q 2022). Net income: JP¥171.0m (down 7.6% from 1Q 2022). Profit margin: 2.7% (down from 3.0% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 9.1% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings. Announcement • Aug 03
Kyoshin Co., Ltd. to Report Q1, 2023 Results on Oct 11, 2022 Kyoshin Co., Ltd. announced that they will report Q1, 2023 results on Oct 11, 2022 Announcement • Jul 10
Kyoshin Co., Ltd., Annual General Meeting, Aug 25, 2022 Kyoshin Co., Ltd., Annual General Meeting, Aug 25, 2022. Reported Earnings • Jul 10
Full year 2022 earnings: EPS and revenues miss analyst expectations Full year 2022 results: JP¥0.90 loss per share (down from JP¥24.28 profit in FY 2021). Revenue: JP¥23.7b (up 2.2% from FY 2021). Net loss: JP¥7.00m (down 104% from profit in FY 2021). Profit margin: 0% (down from 0.8% in FY 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 1.0%. Earnings per share (EPS) were also behind analyst expectations. Over the next year, revenue is forecast to grow 6.5%, compared to a 9.1% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings. Upcoming Dividend • May 23
Upcoming dividend of JP¥7.54 per share Eligible shareholders must have bought the stock before 30 May 2022. Payment date: 29 August 2022. Payout ratio is a comfortable 20% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.7%). Lower than average of industry peers (2.7%). Announcement • May 02
Kyoshin Co., Ltd. to Report Fiscal Year 2022 Results on Jul 08, 2022 Kyoshin Co., Ltd. announced that they will report fiscal year 2022 results on Jul 08, 2022 Board Change • Apr 27
Less than half of directors are independent Following the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 7 non-independent directors. Independent Outside Director Masato Ogawa was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Apr 10
Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind Third quarter 2022 results: EPS: JP¥24.66 (down from JP¥25.43 in 3Q 2021). Revenue: JP¥6.17b (down 1.3% from 3Q 2021). Net income: JP¥192.0m (down 3.0% from 3Q 2021). Profit margin: 3.1% (down from 3.2% in 3Q 2021). Revenue missed analyst estimates by 5.5%. Earnings per share (EPS) exceeded analyst estimates by 280%. Over the next year, revenue is forecast to grow 7.7%, compared to a 11% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings. Announcement • Jan 30
Kyoshin Co., Ltd. to Report Q3, 2022 Results on Apr 08, 2022 Kyoshin Co., Ltd. announced that they will report Q3, 2022 results on Apr 08, 2022 Reported Earnings • Jan 12
Second quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind Second quarter 2022 results: JP¥6.68 loss per share (down from JP¥5.27 loss in 2Q 2021). Revenue: JP¥5.70b (up 3.1% from 2Q 2021). Net loss: JP¥52.0m (loss widened 27% from 2Q 2021). Revenue missed analyst estimates by 1.6%. Earnings per share (EPS) were also behind analyst expectations. Earnings per share (EPS) missed analyst estimates. Over the next year, revenue is forecast to grow 6.4%, compared to a 13% growth forecast for the industry in Japan. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 22% per year. Reported Earnings • Oct 09
First quarter 2022 earnings released: EPS JP¥23.76 (vs JP¥9.38 in 1Q 2021) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥6.20b (up 7.2% from 1Q 2021). Net income: JP¥185.0m (up 153% from 1Q 2021). Profit margin: 3.0% (up from 1.3% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 15% per year. Reported Earnings • Jul 11
Full year 2021 earnings released: EPS JP¥24.28 (vs JP¥64.22 in FY 2020) The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2021 results: Revenue: JP¥23.1b (up 5.1% from FY 2020). Net income: JP¥189.0m (down 62% from FY 2020). Profit margin: 0.8% (down from 2.3% in FY 2020). Over the last 3 years on average, earnings per share has fallen by 15% per year whereas the company’s share price has fallen by 14% per year. Upcoming Dividend • May 21
Upcoming dividend of JP¥0.40 per share Eligible shareholders must have bought the stock before 28 May 2021. Payment date: 28 August 2021. Trailing yield: 0.1%. Lower than top quartile of Japanese dividend payers (3.0%). Lower than average of industry peers (1.9%). Reported Earnings • Apr 11
Third quarter 2021 earnings released: EPS JP¥25.43 (vs JP¥15.03 in 3Q 2020) The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥6.25b (up 3.5% from 3Q 2020). Net income: JP¥198.0m (up 69% from 3Q 2020). Profit margin: 3.2% (up from 1.9% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 12% per year, which means it is performing significantly worse than earnings. Is New 90 Day High Low • Mar 03
New 90-day high: JP¥523 The company is up 4.0% from its price of JP¥504 on 03 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Services industry, which is flat over the same period. Announcement • Feb 04
Kyoshin Co., Ltd. to Report Q3, 2021 Results on Apr 09, 2021 Kyoshin Co., Ltd. announced that they will report Q3, 2021 results on Apr 09, 2021 Analyst Estimate Surprise Post Earnings • Jan 19
Revenue and earnings beat expectations Revenue exceeded analyst estimates by 0.6%. Earnings per share (EPS) also surpassed analyst estimates by 25%. Over the next year, revenue is forecast to grow 9.3%, compared to a 6.5% growth forecast for the Consumer Services industry in Japan. Reported Earnings • Jan 16
Second quarter 2021 earnings released: JP¥5.27 loss per share The company reported a solid second quarter result with reduced losses and improved revenues and control over expenses. Second quarter 2021 results: Revenue: JP¥5.53b (up 2.3% from 2Q 2020). Net loss: JP¥41.0m (loss narrowed 27% from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings. Analyst Estimate Surprise Post Earnings • Jan 16
Revenue and earnings beat expectations Revenue exceeded analyst estimates by 0.6%. Earnings per share (EPS) also surpassed analyst estimates by 25%. Over the next year, revenue is forecast to grow 9.3%, compared to a 6.5% growth forecast for the Consumer Services industry in Japan. Reported Earnings • Jan 09
Second quarter 2021 earnings released: JP¥5.27 loss per share The company reported a solid second quarter result with reduced losses and improved revenues and control over expenses. Second quarter 2021 results: Revenue: JP¥5.53b (up 2.3% from 2Q 2020). Net loss: JP¥41.0m (loss narrowed 27% from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings. Analyst Estimate Surprise Post Earnings • Jan 09
Revenue and earnings beat expectations Revenue exceeded analyst estimates by 0.6%. Earnings per share (EPS) also surpassed analyst estimates by 25%. Over the next year, revenue is forecast to grow 9.3%, compared to a 6.5% growth forecast for the Consumer Services industry in Japan. Is New 90 Day High Low • Dec 22
New 90-day low: JP¥496 The company is down 9.0% from its price of JP¥543 on 23 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Services industry, which is down 8.0% over the same period. Is New 90 Day High Low • Dec 02
New 90-day low: JP¥504 The company is down 9.0% from its price of JP¥553 on 03 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Services industry, which is down 1.0% over the same period. Announcement • Nov 28
Kyoshin Co., Ltd. to Report Q2, 2021 Results on Jan 07, 2021 Kyoshin Co., Ltd. announced that they will report Q2, 2021 results on Jan 07, 2021 Announcement • Oct 13
Kyoshin Co., Ltd. (TSE:4735) agreed to acquire SELC Australia Pty Ltd. from NichiiGakkan Co., Ltd. (TSE:9792) for ¥10 million (AUD 0.13 million). Kyoshin Co., Ltd. (TSE:4735) agreed to acquire SELC Australia Pty Ltd. from NichiiGakkan Co., Ltd. (TSE:9792) for ¥10 million (AUD 0.13 million) on June 12, 2020. Kyoshin Co., Ltd. entered into a contract to acquire SELC Australia Pty Ltd. from NichiiGakkan Co., Ltd. on July 17, 2020. As reported, Kyoshin Co., Ltd. will acquire 20 million shares in SELC Australia Pty Ltd. As a result of the transaction, SELC Australia Pty Ltd. will become a consolidated subsidiary of Kyoshin Co., Ltd. For the year ended June 2020, SELC Australia Pty Ltd reported sales of AUD 9.7 million, net liabilities of AUD 16.3 million and total assets of AUD 7.6 million. The necessary procedures such as approval by the Australian authorities have been completed. The Board of Directors meeting of Kyoshin Co., Ltd resolved the transaction on June 12, 2020. The planned share transfer execution date is October 30, 2020. 
