Kyoshin Future Growth
Future criteria checks 2/6
Kyoshin is forecast to grow earnings and revenue by 15.5% and 3.7% per annum respectively. EPS is expected to grow by 15.4% per annum. Return on equity is forecast to be 19.7% in 3 years.
Key information
15.5%
Earnings growth rate
15.4%
EPS growth rate
Consumer Services earnings growth | 14.7% |
Revenue growth rate | 3.7% |
Future return on equity | 19.7% |
Analyst coverage | Low |
Last updated | 28 Oct 2024 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
5/31/2027 | 29,000 | 750 | N/A | N/A | 1 |
5/31/2026 | 27,800 | 680 | N/A | N/A | 1 |
5/31/2025 | 26,800 | 520 | N/A | N/A | 1 |
8/31/2024 | 26,180 | 514 | N/A | N/A | N/A |
5/31/2024 | 26,099 | 505 | 1,135 | 1,504 | N/A |
2/29/2024 | 25,977 | 43 | N/A | N/A | N/A |
11/30/2023 | 25,782 | -58 | 861 | 1,324 | N/A |
8/31/2023 | 25,563 | -367 | N/A | N/A | N/A |
5/31/2023 | 25,420 | -316 | 892 | 1,420 | N/A |
2/28/2023 | 24,700 | -218 | N/A | N/A | N/A |
11/30/2022 | 24,258 | -250 | 876 | 1,247 | N/A |
8/31/2022 | 23,857 | -21 | N/A | N/A | N/A |
5/31/2022 | 23,653 | -7 | 1,395 | 1,659 | N/A |
2/28/2022 | 23,647 | 284 | N/A | N/A | N/A |
11/30/2021 | 23,730 | 290 | 484 | 1,367 | N/A |
8/31/2021 | 23,559 | 301 | N/A | N/A | N/A |
5/31/2021 | 23,145 | 189 | 53 | 1,005 | N/A |
2/28/2021 | 22,316 | 491 | N/A | N/A | N/A |
11/30/2020 | 22,107 | 410 | -1,323 | 779 | N/A |
8/31/2020 | 21,981 | 395 | N/A | N/A | N/A |
5/31/2020 | 22,027 | 500 | -1,594 | 974 | N/A |
2/29/2020 | 22,154 | 118 | N/A | N/A | N/A |
11/30/2019 | 21,568 | 348 | -299 | 1,412 | N/A |
8/31/2019 | 20,891 | 430 | N/A | N/A | N/A |
5/31/2019 | 20,151 | 491 | -107 | 1,225 | N/A |
2/28/2019 | 19,426 | 532 | N/A | N/A | N/A |
11/30/2018 | 18,864 | 561 | 148 | 1,326 | N/A |
8/31/2018 | 18,391 | 551 | N/A | N/A | N/A |
5/31/2018 | 17,927 | 494 | N/A | 1,100 | N/A |
2/28/2018 | 16,852 | 394 | N/A | N/A | N/A |
11/30/2017 | 15,713 | 323 | N/A | 762 | N/A |
8/31/2017 | 14,627 | 397 | N/A | N/A | N/A |
5/31/2017 | 13,513 | 431 | N/A | 981 | N/A |
2/28/2017 | 13,043 | 343 | N/A | N/A | N/A |
11/30/2016 | 12,625 | 342 | N/A | 938 | N/A |
8/31/2016 | 12,240 | 305 | N/A | N/A | N/A |
5/31/2016 | 11,864 | 257 | N/A | 586 | N/A |
2/29/2016 | 11,532 | 217 | N/A | N/A | N/A |
11/30/2015 | 11,300 | 164 | N/A | 578 | N/A |
8/31/2015 | 11,116 | 150 | N/A | N/A | N/A |
5/31/2015 | 10,825 | 90 | N/A | 631 | N/A |
2/28/2015 | 10,606 | 105 | N/A | N/A | N/A |
11/30/2014 | 10,429 | 54 | N/A | 601 | N/A |
8/31/2014 | 10,246 | 67 | N/A | N/A | N/A |
5/31/2014 | 10,148 | 73 | N/A | 546 | N/A |
2/28/2014 | 10,074 | 69 | N/A | N/A | N/A |
11/30/2013 | 10,030 | 80 | N/A | 618 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4735's forecast earnings growth (15.5% per year) is above the savings rate (0.3%).
Earnings vs Market: 4735's earnings (15.5% per year) are forecast to grow faster than the JP market (8% per year).
High Growth Earnings: 4735's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4735's revenue (3.7% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 4735's revenue (3.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4735's Return on Equity is forecast to be low in 3 years time (19.7%).