TORIDOLL Holdings Corporation

TSE:3397 Stock Report

Market Cap: JP¥308.9b

TORIDOLL Holdings Valuation

Is 3397 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3397 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3397 (¥3537) is trading below our estimate of fair value (¥6326.53)

Significantly Below Fair Value: 3397 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3397?

Key metric: As 3397 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3397. This is calculated by dividing 3397's market cap by their current earnings.
What is 3397's PE Ratio?
PE Ratio74.4x
EarningsJP¥4.15b
Market CapJP¥308.89b

Price to Earnings Ratio vs Peers

How does 3397's PE Ratio compare to its peers?

The above table shows the PE ratio for 3397 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.4x
7581 SaizeriyaLtd
31.5x14.2%JP¥253.4b
3563 Food & Life Companies
23.9x9.9%JP¥355.2b
3387 create restaurants holdings
47.2x21.0%JP¥245.9b
3197 Skylark Holdings
46.8x10.7%JP¥502.3b
3397 TORIDOLL Holdings
74.4x38.1%JP¥308.9b

Price-To-Earnings vs Peers: 3397 is expensive based on its Price-To-Earnings Ratio (74.4x) compared to the peer average (37.4x).

Price to Earnings Ratio vs Industry

How does 3397's PE Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7625 Global-Dining
3.8xn/aUS$23.83m
5534 Angel Group
2.9xn/aUS$22.19m
No more companies available in this PE range
3397 74.4xIndustry Avg. 21.6xNo. of Companies18PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3397 is expensive based on its Price-To-Earnings Ratio (74.4x) compared to the JP Hospitality industry average (21.6x).

Price to Earnings Ratio vs Fair Ratio

What is 3397's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3397 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio74.4x
Fair PE Ratio41.7x

Price-To-Earnings vs Fair Ratio: 3397 is expensive based on its Price-To-Earnings Ratio (74.4x) compared to the estimated Fair Price-To-Earnings Ratio (41.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3397 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥3,537.00
JP¥4,200.00
+18.7%
21.4%JP¥5,200.00JP¥2,800.00n/a4
Nov ’25JP¥3,917.00
JP¥4,200.00
+7.2%
21.4%JP¥5,200.00JP¥2,800.00n/a4
Oct ’25JP¥3,735.00
JP¥4,200.00
+12.4%
21.4%JP¥5,200.00JP¥2,800.00n/a4
Sep ’25JP¥3,696.00
JP¥4,325.00
+17.0%
24.3%JP¥5,700.00JP¥2,800.00n/a4
Aug ’25JP¥3,822.00
JP¥4,425.00
+15.8%
20.5%JP¥5,700.00JP¥3,200.00n/a4
Jul ’25JP¥3,654.00
JP¥4,425.00
+21.1%
20.5%JP¥5,700.00JP¥3,200.00n/a4
Jun ’25JP¥3,735.00
JP¥4,425.00
+18.5%
20.5%JP¥5,700.00JP¥3,200.00n/a4
May ’25JP¥3,722.00
JP¥4,400.00
+18.2%
18.9%JP¥5,500.00JP¥3,200.00n/a4
Apr ’25JP¥4,085.00
JP¥4,400.00
+7.7%
18.9%JP¥5,500.00JP¥3,200.00n/a4
Mar ’25JP¥4,176.00
JP¥4,400.00
+5.4%
18.9%JP¥5,500.00JP¥3,200.00n/a4
Feb ’25JP¥4,512.00
JP¥4,475.00
-0.8%
23.3%JP¥5,600.00JP¥2,900.00n/a4
Jan ’25JP¥4,053.00
JP¥5,000.00
+23.4%
11.8%JP¥5,600.00JP¥4,200.00n/a3
Dec ’24JP¥4,130.00
JP¥4,550.00
+10.2%
20.5%JP¥5,600.00JP¥3,200.00n/a4
Nov ’24JP¥3,682.00
JP¥4,125.00
+12.0%
21.8%JP¥5,000.00JP¥2,800.00JP¥3,917.004
Oct ’24JP¥3,685.00
JP¥4,125.00
+11.9%
21.8%JP¥5,000.00JP¥2,800.00JP¥3,735.004
Sep ’24JP¥4,025.00
JP¥4,125.00
+2.5%
21.8%JP¥5,000.00JP¥2,800.00JP¥3,696.004
Aug ’24JP¥3,580.00
JP¥3,200.00
-10.6%
16.7%JP¥4,000.00JP¥2,500.00JP¥3,822.004
Jul ’24JP¥3,135.00
JP¥3,200.00
+2.1%
16.7%JP¥4,000.00JP¥2,500.00JP¥3,654.004
Jun ’24JP¥2,970.00
JP¥3,200.00
+7.7%
16.7%JP¥4,000.00JP¥2,500.00JP¥3,735.004
May ’24JP¥2,906.00
JP¥2,975.00
+2.4%
19.4%JP¥3,800.00JP¥2,200.00JP¥3,722.004
Apr ’24JP¥2,721.00
JP¥2,975.00
+9.3%
19.4%JP¥3,800.00JP¥2,200.00JP¥4,085.004
Mar ’24JP¥2,687.00
JP¥2,975.00
+10.7%
19.4%JP¥3,800.00JP¥2,200.00JP¥4,176.004
Feb ’24JP¥2,798.00
JP¥3,000.00
+7.2%
18.3%JP¥3,600.00JP¥2,200.00JP¥4,512.004
Jan ’24JP¥2,701.00
JP¥3,000.00
+11.1%
18.3%JP¥3,600.00JP¥2,200.00JP¥4,053.004
Dec ’23JP¥2,704.00
JP¥3,000.00
+10.9%
18.3%JP¥3,600.00JP¥2,200.00JP¥4,130.004
Nov ’23JP¥2,886.00
JP¥3,062.50
+6.1%
19.6%JP¥3,800.00JP¥2,200.00JP¥3,682.004

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y