TORIDOLL Holdings Corporation

TSE:3397 Stock Report

Market Cap: JP¥357.6b

TORIDOLL Holdings Valuation

Is 3397 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3397 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
JP¥5.51k
Fair Value
25.5% undervalued intrinsic discount
4
Number of Analysts

Below Fair Value: 3397 (¥4082) is trading below our estimate of fair value (¥5501.45)

Significantly Below Fair Value: 3397 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3397?

Key metric: As 3397 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3397. This is calculated by dividing 3397's market cap by their current revenue.
What is 3397's PS Ratio?
PS Ratio1.3x
SalesJP¥268.23b
Market CapJP¥357.61b

Price to Sales Ratio vs Peers

How does 3397's PS Ratio compare to its peers?

The above table shows the PS ratio for 3397 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
3387 create restaurants holdings
1.9x4.58%JP¥296.5b
7581 SaizeriyaLtd
1x6.84%JP¥249.6b
3197 Skylark Holdings
1.7x4.76%JP¥697.1b
7616 ColowideLtd
0.7xn/aJP¥198.8b
3397 TORIDOLL Holdings
1.3x7.25%JP¥357.6b

Price-To-Sales vs Peers: 3397 is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does 3397's PS Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
9726 KNT-CT Holdings
0.1xn/aUS$189.15m
3069 JFLA Holdings
0.1xn/aUS$55.21m
No more companies available in this PS range
3397 1.3xIndustry Avg. 0.9xNo. of Companies24PS00.61.21.82.43+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3397 is expensive based on its Price-To-Sales Ratio (1.3x) compared to the JP Hospitality industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is 3397's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3397 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.3x
Fair PS Ratio2.5x

Price-To-Sales vs Fair Ratio: 3397 is good value based on its Price-To-Sales Ratio (1.3x) compared to the estimated Fair Price-To-Sales Ratio (2.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3397 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥4,106.00
JP¥3,725.00
-9.28%
19.49%JP¥4,400.00JP¥2,500.00n/a4
Jun ’26JP¥4,145.00
JP¥3,800.00
-8.32%
12.34%JP¥4,200.00JP¥3,000.00n/a4
May ’26JP¥4,306.00
JP¥3,800.00
-11.75%
14.41%JP¥4,400.00JP¥3,000.00n/a4
Apr ’26JP¥3,923.00
JP¥3,800.00
-3.14%
14.41%JP¥4,400.00JP¥3,000.00n/a4
Mar ’26JP¥3,862.00
JP¥3,925.00
+1.63%
17.03%JP¥4,700.00JP¥3,000.00n/a4
Feb ’26JP¥3,776.00
JP¥3,925.00
+3.95%
18.41%JP¥4,700.00JP¥2,900.00n/a4
Jan ’26JP¥3,900.00
JP¥3,925.00
+0.64%
18.41%JP¥4,700.00JP¥2,900.00n/a4
Dec ’25JP¥3,646.00
JP¥3,925.00
+7.65%
18.41%JP¥4,700.00JP¥2,900.00n/a4
Nov ’25JP¥3,917.00
JP¥4,200.00
+7.22%
21.36%JP¥5,200.00JP¥2,800.00n/a4
Oct ’25JP¥3,735.00
JP¥4,200.00
+12.45%
21.36%JP¥5,200.00JP¥2,800.00n/a4
Sep ’25JP¥3,696.00
JP¥4,325.00
+17.02%
24.27%JP¥5,700.00JP¥2,800.00n/a4
Aug ’25JP¥3,822.00
JP¥4,425.00
+15.78%
20.55%JP¥5,700.00JP¥3,200.00n/a4
Jul ’25JP¥3,654.00
JP¥4,425.00
+21.10%
20.55%JP¥5,700.00JP¥3,200.00n/a4
Jun ’25JP¥3,735.00
JP¥4,425.00
+18.47%
20.55%JP¥5,700.00JP¥3,200.00JP¥4,145.004
May ’25JP¥3,722.00
JP¥4,400.00
+18.22%
18.95%JP¥5,500.00JP¥3,200.00JP¥4,306.004
Apr ’25JP¥4,085.00
JP¥4,400.00
+7.71%
18.95%JP¥5,500.00JP¥3,200.00JP¥3,923.004
Mar ’25JP¥4,176.00
JP¥4,400.00
+5.36%
18.95%JP¥5,500.00JP¥3,200.00JP¥3,862.004
Feb ’25JP¥4,512.00
JP¥4,475.00
-0.82%
23.30%JP¥5,600.00JP¥2,900.00JP¥3,776.004
Jan ’25JP¥4,053.00
JP¥5,000.00
+23.37%
11.78%JP¥5,600.00JP¥4,200.00JP¥3,900.003
Dec ’24JP¥4,130.00
JP¥4,550.00
+10.17%
20.47%JP¥5,600.00JP¥3,200.00JP¥3,646.004
Nov ’24JP¥3,682.00
JP¥4,125.00
+12.03%
21.78%JP¥5,000.00JP¥2,800.00JP¥3,917.004
Oct ’24JP¥3,685.00
JP¥4,125.00
+11.94%
21.78%JP¥5,000.00JP¥2,800.00JP¥3,735.004
Sep ’24JP¥4,025.00
JP¥4,125.00
+2.48%
21.78%JP¥5,000.00JP¥2,800.00JP¥3,696.004
Aug ’24JP¥3,580.00
JP¥3,200.00
-10.61%
16.68%JP¥4,000.00JP¥2,500.00JP¥3,822.004
Jul ’24JP¥3,135.00
JP¥3,200.00
+2.07%
16.68%JP¥4,000.00JP¥2,500.00JP¥3,654.004
Jun ’24JP¥2,970.00
JP¥3,200.00
+7.74%
16.68%JP¥4,000.00JP¥2,500.00JP¥3,735.004
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
JP¥3.73k
Fair Value
10.2% overvalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/18 07:39
End of Day Share Price 2025/06/18 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TORIDOLL Holdings Corporation is covered by 11 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masao OkadaCitigroup Inc
Robert G. PurcellCLSA
Kazunori TsudaDaiwa Securities Co. Ltd.