company background image
9696 logo

With us TSE:9696 Stock Report

Last Price

JP¥2.11k

Market Cap

JP¥20.0b

7D

-1.6%

1Y

25.1%

Updated

23 Dec, 2024

Data

Company Financials +

My Notes

Capture your thoughts, links and company narrative

With us Corporation Competitors

Price History & Performance

Summary of share price highs, lows and changes for With us
Historical stock prices
Current Share PriceJP¥2,109.00
52 Week HighJP¥2,240.00
52 Week LowJP¥1,115.00
Beta0.20
1 Month Change6.62%
3 Month Change51.73%
1 Year Change25.09%
3 Year Change196.21%
5 Year Change197.46%
Change since IPO62.23%

Recent News & Updates

With us Corporation's (TSE:9696) P/E Is Still On The Mark Following 25% Share Price Bounce

Dec 18
With us Corporation's (TSE:9696) P/E Is Still On The Mark Following 25% Share Price Bounce

Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

Nov 26
Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

Recent updates

With us Corporation's (TSE:9696) P/E Is Still On The Mark Following 25% Share Price Bounce

Dec 18
With us Corporation's (TSE:9696) P/E Is Still On The Mark Following 25% Share Price Bounce

Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

Nov 26
Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Oct 11
After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Returns On Capital Are A Standout For With us (TSE:9696)

Sep 07
Returns On Capital Are A Standout For With us (TSE:9696)

Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Aug 07
Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Will With us (TYO:9696) Multiply In Value Going Forward?

Mar 12
Will With us (TYO:9696) Multiply In Value Going Forward?

With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Feb 11
With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

With us (TYO:9696) Seems To Use Debt Quite Sensibly

Dec 31
With us (TYO:9696) Seems To Use Debt Quite Sensibly

Here's What To Make Of With us' (TYO:9696) Returns On Capital

Nov 20
Here's What To Make Of With us' (TYO:9696) Returns On Capital

Shareholder Returns

9696JP Consumer ServicesJP Market
7D-1.6%-0.6%-1.5%
1Y25.1%-1.8%13.7%

Return vs Industry: 9696 exceeded the JP Consumer Services industry which returned -1.8% over the past year.

Return vs Market: 9696 exceeded the JP Market which returned 13.7% over the past year.

Price Volatility

Is 9696's price volatile compared to industry and market?
9696 volatility
9696 Average Weekly Movement5.9%
Consumer Services Industry Average Movement4.3%
Market Average Movement3.6%
10% most volatile stocks in JP Market7.3%
10% least volatile stocks in JP Market1.9%

Stable Share Price: 9696's share price has been volatile over the past 3 months compared to the JP market.

Volatility Over Time: 9696's weekly volatility (6%) has been stable over the past year, but is still higher than 75% of JP stocks.

About the Company

FoundedEmployeesCEOWebsite
1976971Tomio Ikomawww.with-us.co.jp

With us Corporation, together with its subsidiaries, operates as an education service company in Japan. The company offers cram schools that provides instructions for subject learning to high school students; guidance for entrance examinations; ability development guidance; and academic ability guidance using the plus cycle learning method. It also provides high school/career support, which offers guidance for examinations; Japanese language education services; classes for elementary, junior high, and high school students through the Internet; qualification courses and language courses for working adults; career education content for educational institutions; and solution services, such as ICT equipment and networks, as well as produces and sells content for companies and the general public.

With us Corporation Fundamentals Summary

How do With us's earnings and revenue compare to its market cap?
9696 fundamental statistics
Market capJP¥20.05b
Earnings (TTM)JP¥856.00m
Revenue (TTM)JP¥21.20b

22.3x

P/E Ratio

0.9x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
9696 income statement (TTM)
RevenueJP¥21.20b
Cost of RevenueJP¥13.80b
Gross ProfitJP¥7.40b
Other ExpensesJP¥6.54b
EarningsJP¥856.00m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

Feb 13, 2025

Earnings per share (EPS)94.70
Gross Margin34.89%
Net Profit Margin4.04%
Debt/Equity Ratio67.2%

How did 9696 perform over the long term?

See historical performance and comparison

Dividends

2.8%

Current Dividend Yield

53%

Payout Ratio

Does 9696 pay a reliable dividends?

See 9696 dividend history and benchmarks
When do you need to buy 9696 by to receive an upcoming dividend?
With us dividend dates
Ex Dividend DateMar 28 2025
Dividend Pay DateJun 30 2025
Days until Ex dividend95 days
Days until Dividend pay date189 days

Does 9696 pay a reliable dividends?

See 9696 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 07:28
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

With us Corporation is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nobuo KurahashiIchiyoshi Research Institute Inc.