This company listing is no longer active
With us (9696) Stock Overview
Operates as an education service company in Japan. More details
| Snowflake Score | |
|---|---|
| Valuation | 1/6 |
| Future Growth | 3/6 |
| Past Performance | 0/6 |
| Financial Health | 4/6 |
| Dividends | 3/6 |
9696 Community Fair Values
Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.
With us Corporation Competitors
Price History & Performance
| Historical stock prices | |
|---|---|
| Current Share Price | JP¥3,225.00 |
| 52 Week High | JP¥3,240.00 |
| 52 Week Low | JP¥1,308.00 |
| Beta | -0.027 |
| 1 Month Change | 0% |
| 3 Month Change | 18.39% |
| 1 Year Change | 143.40% |
| 3 Year Change | 243.82% |
| 5 Year Change | 637.99% |
| Change since IPO | 148.08% |
Recent News & Updates
Recent updates
Investors Appear Satisfied With With us Corporation's (TSE:9696) Prospects As Shares Rocket 32%
May 07
With us Corporation's (TSE:9696) P/E Is Still On The Mark Following 25% Share Price Bounce
Dec 18Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings
Nov 26After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar
Oct 11Returns On Capital Are A Standout For With us (TSE:9696)
Sep 07Calculating The Intrinsic Value Of With us Corporation (TSE:9696)
Aug 07Will With us (TYO:9696) Multiply In Value Going Forward?
Mar 12With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?
Feb 11
With us (TYO:9696) Seems To Use Debt Quite Sensibly
Dec 31Here's What To Make Of With us' (TYO:9696) Returns On Capital
Nov 20Shareholder Returns
| 9696 | JP Consumer Services | JP Market | |
|---|---|---|---|
| 7D | 0% | 1.2% | 2.3% |
| 1Y | 143.4% | 16.3% | 25.1% |
Return vs Industry: 9696 exceeded the JP Consumer Services industry which returned 25.8% over the past year.
Return vs Market: 9696 exceeded the JP Market which returned 15.5% over the past year.
Price Volatility
| 9696 volatility | |
|---|---|
| 9696 Average Weekly Movement | 4.9% |
| Consumer Services Industry Average Movement | 3.9% |
| Market Average Movement | 3.8% |
| 10% most volatile stocks in JP Market | 8.1% |
| 10% least volatile stocks in JP Market | 2.0% |
Stable Share Price: 9696 has not had significant price volatility in the past 3 months compared to the JP market.
Volatility Over Time: 9696's weekly volatility (5%) has been stable over the past year.
About the Company
| Founded | Employees | CEO | Website |
|---|---|---|---|
| 1976 | 1,011 | Tomio Ikoma | www.with-us.co.jp |
With us Corporation, together with its subsidiaries, operates as an education service company in Japan. The company offers cram schools that provides instructions for subject learning to high school students; guidance for entrance examinations; ability development guidance; and academic ability guidance using the plus cycle learning method. It also provides high school/career support, which offers guidance for examinations; Japanese language education services; classes for elementary, junior high, and high school students through the Internet; qualification courses and language courses for working adults; career education content for educational institutions; and solution services, such as ICT equipment and networks, as well as produces and sells content for companies and the general public.
With us Corporation Fundamentals Summary
| 9696 fundamental statistics | |
|---|---|
| Market cap | JP¥29.17b |
| Earnings (TTM) | JP¥164.00m |
| Revenue (TTM) | JP¥22.42b |
Is 9696 overvalued?
See Fair Value and valuation analysisEarnings & Revenue
| 9696 income statement (TTM) | |
|---|---|
| Revenue | JP¥22.42b |
| Cost of Revenue | JP¥14.96b |
| Gross Profit | JP¥7.46b |
| Other Expenses | JP¥7.30b |
| Earnings | JP¥164.00m |
Last Reported Earnings
Jun 30, 2025
Next Earnings Date
n/a
| Earnings per share (EPS) | 18.13 |
| Gross Margin | 33.27% |
| Net Profit Margin | 0.73% |
| Debt/Equity Ratio | 36.8% |
How did 9696 perform over the long term?
See historical performance and comparisonDividends
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/09/04 14:58 |
| End of Day Share Price | 2025/09/03 00:00 |
| Earnings | 2025/06/30 |
| Annual Earnings | 2025/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
With us Corporation is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Nobuo Kurahashi | Ichiyoshi Research Institute Inc. |