Kusuri No Aoki Holdings Co., Ltd.

TSE:3549 Stock Report

Market Cap: JP¥346.7b

Kusuri No Aoki Holdings Future Growth

Future criteria checks 3/6

Kusuri No Aoki Holdings is forecast to grow earnings and revenue by 8.5% and 7.7% per annum respectively. EPS is expected to grow by 7.3% per annum. Return on equity is forecast to be 15% in 3 years.

Key information

8.5%

Earnings growth rate

7.3%

EPS growth rate

Consumer Retailing earnings growth17.9%
Revenue growth rate7.7%
Future return on equity15.0%
Analyst coverage

Low

Last updated08 Jan 2025

Recent future growth updates

Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Dec 30
Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Kusuri No Aoki Holdings Co., Ltd. (TSE:3549) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Oct 05
Kusuri No Aoki Holdings Co., Ltd. (TSE:3549) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 07
Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Recent updates

Kusuri No Aoki Holdings' (TSE:3549) Promising Earnings May Rest On Soft Foundations

Jan 04
Kusuri No Aoki Holdings' (TSE:3549) Promising Earnings May Rest On Soft Foundations

Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Dec 30
Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Earnings Haven't Escaped The Attention Of Investors

Dec 10
Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Earnings Haven't Escaped The Attention Of Investors

Estimating The Fair Value Of Kusuri No Aoki Holdings Co., Ltd. (TSE:3549)

Nov 05
Estimating The Fair Value Of Kusuri No Aoki Holdings Co., Ltd. (TSE:3549)

Kusuri No Aoki Holdings Co., Ltd. (TSE:3549) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Oct 05
Kusuri No Aoki Holdings Co., Ltd. (TSE:3549) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Is Kusuri No Aoki Holdings (TSE:3549) Using Too Much Debt?

Oct 02
Is Kusuri No Aoki Holdings (TSE:3549) Using Too Much Debt?

Kusuri No Aoki Holdings (TSE:3549) Could Be Struggling To Allocate Capital

Sep 16
Kusuri No Aoki Holdings (TSE:3549) Could Be Struggling To Allocate Capital

Market Participants Recognise Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Earnings

Aug 16
Market Participants Recognise Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Earnings

Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Intrinsic Value Is Potentially 31% Above Its Share Price

Aug 01
Kusuri No Aoki Holdings Co., Ltd.'s (TSE:3549) Intrinsic Value Is Potentially 31% Above Its Share Price

We Think Kusuri No Aoki Holdings (TSE:3549) Can Stay On Top Of Its Debt

Apr 24
We Think Kusuri No Aoki Holdings (TSE:3549) Can Stay On Top Of Its Debt

Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 07
Kusuri No Aoki Holdings Co., Ltd. Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Earnings and Revenue Growth Forecasts

TSE:3549 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
5/31/2027580,60022,4206,38935,9775
5/31/2026535,62020,5805,52133,5755
5/31/2025490,06018,7802,65636,1765
11/20/2024464,07917,5075,26223,262N/A
8/20/2024449,76912,767N/AN/AN/A
5/20/2024436,87512,3076,56826,864N/A
2/20/2024423,3578,636N/AN/AN/A
11/20/2023410,2157,8245,47027,995N/A
8/20/2023394,54712,971N/AN/AN/A
5/20/2023378,87412,3269,76631,249N/A
2/20/2023364,70714,074N/AN/AN/A
11/20/2022351,42413,0692,37927,360N/A
8/20/2022339,47111,636N/AN/AN/A
5/20/2022328,3359,839-6,75320,286N/A
2/20/2022324,8609,750N/AN/AN/A
11/20/2021316,35610,321-7,42818,769N/A
8/20/2021308,84110,817N/AN/AN/A
5/20/2021305,88012,062-8,89013,850N/A
2/20/2021305,34914,203N/AN/AN/A
11/20/2020304,45413,9621,21017,759N/A
8/20/2020305,63313,477N/AN/AN/A
5/20/2020300,17312,4165,76621,492N/A
2/20/2020285,16910,785N/AN/AN/A
11/20/2019275,10310,387-1,41016,150N/A
8/20/2019261,38210,680N/AN/AN/A
5/20/2019250,88510,648-5,38711,142N/A
2/20/2019244,53810,283N/AN/AN/A
11/20/2018236,0279,665-1,33913,325N/A
8/20/2018228,5888,978N/AN/AN/A
5/20/2018221,2868,823N/A18,200N/A
2/20/2018211,9658,410N/AN/AN/A
5/20/2017188,7448,181N/A8,743N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3549's forecast earnings growth (8.5% per year) is above the savings rate (0.3%).

Earnings vs Market: 3549's earnings (8.5% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 3549's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3549's revenue (7.7% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 3549's revenue (7.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3549's Return on Equity is forecast to be low in 3 years time (15%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/01 08:09
End of Day Share Price 2025/01/31 00:00
Earnings2024/11/20
Annual Earnings2024/05/20

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kusuri No Aoki Holdings Co., Ltd. is covered by 8 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nigel MustonCLSA
Jun KawaharaDaiwa Securities Co. Ltd.
Takahiro KazahayaDeutsche Bank