Rinnai Corporation

TSE:5947 Stock Report

Market Cap: JP¥489.9b

Rinnai Future Growth

Future criteria checks 1/6

Rinnai is forecast to grow earnings and revenue by 2.4% and 3.6% per annum respectively. EPS is expected to grow by 3.8% per annum. Return on equity is forecast to be 8.4% in 3 years.

Key information

2.4%

Earnings growth rate

3.76%

EPS growth rate

Consumer Durables earnings growth12.9%
Revenue growth rate3.6%
Future return on equity8.35%
Analyst coverage

Good

Last updated08 Jun 2026

Recent future growth updates

Recent updates

Analysis Article May 15

Rinnai Corporation (TSE:5947) Just Reported Yearly Earnings: Have Analysts Changed Their Mind On The Stock?

Last week, you might have seen that Rinnai Corporation ( TSE:5947 ) released its yearly result to the market. The early...
Analysis Article Feb 14

Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Shareholders might have noticed that Rinnai Corporation ( TSE:5947 ) filed its quarterly result this time last week...
Analysis Article Jan 22

Investors Appear Satisfied With Rinnai Corporation's (TSE:5947) Prospects

With a median price-to-earnings (or "P/E") ratio of close to 15x in Japan, you could be forgiven for feeling...
Analysis Article Jan 06

Are Rinnai Corporation (TSE:5947) Investors Paying Above The Intrinsic Value?

Key Insights Rinnai's estimated fair value is JP¥3,019 based on 2 Stage Free Cash Flow to Equity Rinnai's JP¥4,033...
Analysis Article Dec 07

Rinnai's (TSE:5947) Dividend Will Be ¥50.00

Rinnai Corporation's ( TSE:5947 ) investors are due to receive a payment of ¥50.00 per share on 26th of June. This...
Analysis Article Dec 05

Here's Why Rinnai (TSE:5947) Has Caught The Eye Of Investors

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Analysis Article Nov 09

Rinnai Corporation Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

It's been a good week for Rinnai Corporation ( TSE:5947 ) shareholders, because the company has just released its...
Analysis Article Sep 11

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Rinnai Corporation's ( TSE:5947 ) dividend will be increasing from last year's payment of the same period to ¥50.00 on...
Analysis Article Aug 08

Rinnai Corporation (TSE:5947) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year

It's been a good week for Rinnai Corporation ( TSE:5947 ) shareholders, because the company has just released its...
Analysis Article Jul 23

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

Rinnai Corporation's ( TSE:5947 ) dividend will be increasing from last year's payment of the same period to ¥50.00 on...
Analysis Article Jul 09

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥50.00

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will be paying its dividend of ¥50.00 on the 8th of...
Analysis Article Jun 25

Rinnai (TSE:5947) Hasn't Managed To Accelerate Its Returns

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysis Article Apr 10

Some Shareholders Feeling Restless Over Rinnai Corporation's (TSE:5947) P/E Ratio

With a median price-to-earnings (or "P/E") ratio of close to 12x in Japan, you could be forgiven for feeling...
Analysis Article Feb 14

Rinnai Corporation Just Recorded A 52% EPS Beat: Here's What Analysts Are Forecasting Next

Shareholders might have noticed that Rinnai Corporation ( TSE:5947 ) filed its quarterly result this time last week...
Analysis Article Feb 04

The Returns At Rinnai (TSE:5947) Aren't Growing

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...
Analysis Article Jan 17

Is Rinnai Corporation (TSE:5947) Expensive For A Reason? A Look At Its Intrinsic Value

Key Insights Using the 2 Stage Free Cash Flow to Equity, Rinnai fair value estimate is JP¥2,664 Rinnai is estimated to...
Analysis Article Dec 21

Rinnai's (TSE:5947) Dividend Will Be ¥40.00

Rinnai Corporation's ( TSE:5947 ) investors are due to receive a payment of ¥40.00 per share on 30th of June. This...
Analysis Article Dec 07

Rinnai (TSE:5947) Has Announced A Dividend Of ¥40.00

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will pay a dividend on the 30th of June, with...
Analysis Article Nov 10

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Investors in Rinnai Corporation ( TSE:5947 ) had a good week, as its shares rose 2.2% to close at JP¥3,385 following...
Analysis Article Nov 04

Rinnai (TSE:5947) Has Some Way To Go To Become A Multi-Bagger

There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...
Analysis Article Sep 25

Rinnai's (TSE:5947) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will be paying its dividend of ¥40.00 on the 9th of...
Analysis Article Sep 06

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Rinnai Corporation's ( TSE:5947 ) dividend will be increasing from last year's payment of the same period to ¥40.00 on...
Analysis Article Aug 21

Rinnai (TSE:5947) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Rinnai Corporation ( TSE:5947 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article Aug 09

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

It's been a sad week for Rinnai Corporation ( TSE:5947 ), who've watched their investment drop 11% to JP¥3,041 in the...
Analysis Article Jul 26

Rinnai (TSE:5947) Is Paying Out A Larger Dividend Than Last Year

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will be paying its dividend of ¥40.00 on the 9th of...
Analysis Article Jul 11

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Rinnai Corporation ( TSE:5947 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article May 13

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

It's been a pretty great week for Rinnai Corporation ( TSE:5947 ) shareholders, with its shares surging 13% to JP¥3,822...
Analysis Article Apr 17

Calculating The Fair Value Of Rinnai Corporation (TSE:5947)

Key Insights The projected fair value for Rinnai is JP¥2,784 based on 2 Stage Free Cash Flow to Equity With JP¥3,308...
Analysis Article Mar 25

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will pay a dividend on the 1st of July, with...
Analysis Article Mar 03

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

The board of Rinnai Corporation ( TSE:5947 ) has announced that it will pay a dividend of ¥30.00 per share on the 1st...
Analysis Article Feb 29

Getting In Cheap On Rinnai Corporation (TSE:5947) Might Be Difficult

Rinnai Corporation's ( TSE:5947 ) price-to-earnings (or "P/E") ratio of 22.7x might make it look like a strong sell...

Earnings and Revenue Growth Forecasts

TSE:5947 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029536,87139,73832,24154,5197
3/31/2028517,25737,17326,60950,8647
3/31/2027502,03835,35227,24245,6078
3/31/2026470,39236,16034,00749,298N/A
12/31/2025467,39134,351N/AN/AN/A
9/30/2025464,61033,36249,65564,182N/A
6/30/2025464,88329,496N/AN/AN/A
3/31/2025460,31929,69140,10157,502N/A
12/31/2024452,34332,170N/AN/AN/A
9/30/2024449,61631,01233,25151,142N/A
6/30/2024438,51830,196N/AN/AN/A
3/31/2024430,18626,6675,98743,347N/A
12/31/2023421,29822,048N/AN/AN/A
9/30/2023423,57620,616-28,46115,389N/A
6/30/2023420,07622,370N/AN/AN/A
3/31/2023425,22926,096-7,32219,387N/A
12/31/2022406,51526,806N/AN/AN/A
9/30/2022380,81123,8834,32227,175N/A
6/30/2022376,68424,570N/AN/AN/A
3/31/2022366,18523,7487,85728,696N/A
12/31/2021372,62126,604N/AN/AN/A
9/30/2021375,14030,79934,28350,669N/A
6/30/2021360,28530,010N/AN/AN/A
3/31/2021344,36427,58136,21049,491N/A
12/31/2020334,11525,549N/AN/AN/A
9/30/2020329,04423,60030,08541,606N/A
6/30/2020335,11522,040N/AN/AN/A
3/31/2020340,46021,56127,30137,694N/A
12/31/2019342,97320,817N/AN/AN/A
9/30/2019345,63319,668N/A29,731N/A
6/30/2019342,68719,656N/AN/AN/A
3/31/2019348,02220,480N/A29,479N/A
12/31/2018349,29919,521N/AN/AN/A
9/30/2018350,06920,561N/A33,549N/A
6/30/2018350,28520,758N/AN/AN/A
3/31/2018347,07121,194N/A29,914N/A
12/31/2017341,58121,960N/AN/AN/A
9/30/2017334,90222,806N/A31,255N/A
6/30/2017331,78923,000N/AN/AN/A
3/31/2017330,25622,322N/A39,554N/A
12/31/2016326,44822,190N/AN/AN/A
9/30/2016325,60121,725N/A37,803N/A
6/30/2016324,95222,203N/AN/AN/A
3/31/2016319,93522,710N/A36,066N/A
12/31/2015313,58822,235N/AN/AN/A
9/30/2015307,69421,876N/A33,503N/A
6/30/2015299,31220,481N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5947's forecast earnings growth (2.4% per year) is above the savings rate (0.8%).

Earnings vs Market: 5947's earnings (2.4% per year) are forecast to grow slower than the JP market (9.3% per year).

High Growth Earnings: 5947's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5947's revenue (3.6% per year) is forecast to grow slower than the JP market (6% per year).

High Growth Revenue: 5947's revenue (3.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 5947's Return on Equity is forecast to be low in 3 years time (8.4%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/10 08:49
End of Day Share Price 2026/06/10 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rinnai Corporation is covered by 14 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Asuka InamiBofA Global Research
Takashi HashimotoCitigroup Inc