Rinnai Corporation

TSE:5947 Stock Report

Market Cap: JP¥459.9b

Rinnai Future Growth

Future criteria checks 1/6

Rinnai is forecast to grow earnings and revenue by 4.1% and 2.7% per annum respectively. EPS is expected to grow by 5.8% per annum. Return on equity is forecast to be 8.2% in 3 years.

Key information

4.1%

Earnings growth rate

5.8%

EPS growth rate

Consumer Durables earnings growth6.4%
Revenue growth rate2.7%
Future return on equity8.2%
Analyst coverage

Good

Last updated27 Dec 2024

Recent future growth updates

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Nov 10
Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 09
Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 13
Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

Rinnai's (TSE:5947) Dividend Will Be ¥40.00

Dec 21
Rinnai's (TSE:5947) Dividend Will Be ¥40.00

Rinnai (TSE:5947) Has Announced A Dividend Of ¥40.00

Dec 07
Rinnai (TSE:5947) Has Announced A Dividend Of ¥40.00

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Nov 10
Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Rinnai (TSE:5947) Has Some Way To Go To Become A Multi-Bagger

Nov 04
Rinnai (TSE:5947) Has Some Way To Go To Become A Multi-Bagger

Rinnai's (TSE:5947) Shareholders Will Receive A Bigger Dividend Than Last Year

Sep 25
Rinnai's (TSE:5947) Shareholders Will Receive A Bigger Dividend Than Last Year

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Sep 06
Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Rinnai (TSE:5947) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Aug 21
Rinnai (TSE:5947) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Aug 09
Earnings Beat: Rinnai Corporation Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Rinnai (TSE:5947) Is Paying Out A Larger Dividend Than Last Year

Jul 26
Rinnai (TSE:5947) Is Paying Out A Larger Dividend Than Last Year

Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Jul 11
Rinnai (TSE:5947) Is Increasing Its Dividend To ¥40.00

Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

May 13
Rinnai Corporation Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Calculating The Fair Value Of Rinnai Corporation (TSE:5947)

Apr 17
Calculating The Fair Value Of Rinnai Corporation (TSE:5947)

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Mar 25
Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Mar 03
Rinnai (TSE:5947) Is Due To Pay A Dividend Of ¥30.00

Getting In Cheap On Rinnai Corporation (TSE:5947) Might Be Difficult

Feb 29
Getting In Cheap On Rinnai Corporation (TSE:5947) Might Be Difficult

Earnings and Revenue Growth Forecasts

TSE:5947 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027483,90033,51824,65650,3987
3/31/2026469,88831,61320,40145,9928
3/31/2025455,97528,94920,15145,2918
9/30/2024449,61631,01233,25151,142N/A
6/30/2024438,51830,196N/AN/AN/A
3/31/2024430,18626,6675,98743,347N/A
12/31/2023421,29822,048N/AN/AN/A
9/30/2023423,57620,616-28,46115,389N/A
6/30/2023420,07622,370N/AN/AN/A
3/31/2023425,22926,096-7,32219,387N/A
12/31/2022406,51526,806N/AN/AN/A
9/30/2022380,81123,8834,32227,175N/A
6/30/2022376,68424,570N/AN/AN/A
3/31/2022366,18523,7487,85728,696N/A
12/31/2021372,62126,604N/AN/AN/A
9/30/2021375,14030,79934,28350,669N/A
6/30/2021360,28530,010N/AN/AN/A
3/31/2021344,36427,58136,21049,491N/A
12/31/2020334,11525,549N/AN/AN/A
9/30/2020329,04423,60030,08541,606N/A
6/30/2020335,11522,040N/AN/AN/A
3/31/2020340,46021,56127,30137,694N/A
12/31/2019342,97320,817N/AN/AN/A
9/30/2019345,63319,66817,39529,731N/A
6/30/2019342,68719,656N/AN/AN/A
3/31/2019348,02220,48014,40729,479N/A
12/31/2018349,29919,521N/AN/AN/A
9/30/2018350,06920,56118,93233,549N/A
6/30/2018350,28520,758N/AN/AN/A
3/31/2018347,07121,194N/A29,914N/A
12/31/2017341,58121,960N/AN/AN/A
9/30/2017334,90222,806N/A31,255N/A
6/30/2017331,78923,000N/AN/AN/A
3/31/2017330,25622,322N/A39,554N/A
12/31/2016326,44822,190N/AN/AN/A
9/30/2016325,60121,725N/A37,803N/A
6/30/2016324,95222,203N/AN/AN/A
3/31/2016319,93522,710N/A36,066N/A
12/31/2015313,58822,235N/AN/AN/A
9/30/2015307,69421,876N/A33,503N/A
6/30/2015299,31220,481N/AN/AN/A
3/31/2015295,02220,647N/A25,671N/A
12/31/2014296,25822,243N/AN/AN/A
9/30/2014296,42723,322N/A33,415N/A
6/30/2014294,31324,575N/AN/AN/A
3/31/2014286,98123,254N/A36,453N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5947's forecast earnings growth (4.1% per year) is above the savings rate (0.3%).

Earnings vs Market: 5947's earnings (4.1% per year) are forecast to grow slower than the JP market (7.8% per year).

High Growth Earnings: 5947's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5947's revenue (2.7% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 5947's revenue (2.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 5947's Return on Equity is forecast to be low in 3 years time (8.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/01 19:17
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rinnai Corporation is covered by 16 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Asuka InamiBofA Global Research
Takashi HashimotoCitigroup Inc