Insource Co., Ltd.

TSE:6200 Stock Report

Market Cap: JP¥52.6b

Insource Future Growth

Future criteria checks 4/6

Insource is forecast to grow earnings and revenue by 14.2% and 12.3% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 33.4% in 3 years.

Key information

14.2%

Earnings growth rate

14.17%

EPS growth rate

Professional Services earnings growth14.3%
Revenue growth rate12.3%
Future return on equity33.38%
Analyst coverage

Low

Last updated23 Jun 2026

Recent future growth updates

Analysis Article • Jan 30

Insource Co., Ltd. Just Missed Revenue By 8.2%: Here's What Analysts Think Will Happen Next

It's been a sad week for Insource Co., Ltd. ( TSE:6200 ), who've watched their investment drop 13% to JP¥724 in the...
Analysis Article • Jul 25

JP¥1,650: That's What Analysts Think Insource Co., Ltd. (TSE:6200) Is Worth After Its Latest Results

Shareholders might have noticed that Insource Co., Ltd. ( TSE:6200 ) filed its quarterly result this time last week...

Recent updates

Analysis Article • Jan 30

Insource Co., Ltd. Just Missed Revenue By 8.2%: Here's What Analysts Think Will Happen Next

It's been a sad week for Insource Co., Ltd. ( TSE:6200 ), who've watched their investment drop 13% to JP¥724 in the...
Analysis Article • Sep 01

Insource's (TSE:6200) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of Insource Co., Ltd. ( TSE:6200 ) has announced that it will be paying its dividend of ¥23.50 on the 23rd of...
Analysis Article • Jul 25

JP¥1,650: That's What Analysts Think Insource Co., Ltd. (TSE:6200) Is Worth After Its Latest Results

Shareholders might have noticed that Insource Co., Ltd. ( TSE:6200 ) filed its quarterly result this time last week...
Analysis Article • Jul 17

Insource (TSE:6200) Will Pay A Larger Dividend Than Last Year At ¥23.50

Insource Co., Ltd. ( TSE:6200 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Jun 15

Insource's (TSE:6200) Dividend Will Be Increased To ¥23.50

The board of Insource Co., Ltd. ( TSE:6200 ) has announced that it will be paying its dividend of ¥23.50 on the 23rd of...
Analysis Article • May 31

Insource's (TSE:6200) Shareholders Will Receive A Bigger Dividend Than Last Year

Insource Co., Ltd.'s ( TSE:6200 ) dividend will be increasing from last year's payment of the same period to ¥23.50 on...
Analysis Article • May 14

We Like Insource's (TSE:6200) Earnings For More Than Just Statutory Profit

Insource Co., Ltd.'s ( TSE:6200 ) solid earnings announcement recently didn't do much to the stock price. We did some...
Analysis Article • May 09

Insource's (TSE:6200) Upcoming Dividend Will Be Larger Than Last Year's

The board of Insource Co., Ltd. ( TSE:6200 ) has announced that it will be paying its dividend of ¥23.50 on the 23rd of...
Analysis Article • May 04

Insource Co., Ltd.'s (TSE:6200) P/E Is Still On The Mark Following 26% Share Price Bounce

Those holding Insource Co., Ltd. ( TSE:6200 ) shares would be relieved that the share price has rebounded 26% in the...
Analysis Article • Apr 14

Should You Be Adding Insource (TSE:6200) To Your Watchlist Today?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Analysis Article • Mar 16

Insource Co., Ltd.'s (TSE:6200) Share Price Is Still Matching Investor Opinion Despite 26% Slump

Insource Co., Ltd. ( TSE:6200 ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article • Dec 05

Is Now The Time To Look At Buying Insource Co., Ltd. (TSE:6200)?

While Insource Co., Ltd. ( TSE:6200 ) might not have the largest market cap around , it saw a significant share price...
Analysis Article • Sep 26

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Insource Co., Ltd. ( TSE:6200 ) will increase its dividend from last year's comparable payment on the 18th of December...
Analysis Article • Sep 12

Insource (TSE:6200) Is Increasing Its Dividend To ¥19.50

Insource Co., Ltd. ( TSE:6200 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Sep 01

Insource Co., Ltd. (TSE:6200) Stocks Shoot Up 28% But Its P/E Still Looks Reasonable

Insource Co., Ltd. ( TSE:6200 ) shares have had a really impressive month, gaining 28% after a shaky period beforehand...
Analysis Article • Aug 06

Insource's (TSE:6200) Upcoming Dividend Will Be Larger Than Last Year's

Insource Co., Ltd. ( TSE:6200 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Jul 22

Insource (TSE:6200) Is Increasing Its Dividend To ¥15.00

Insource Co., Ltd. ( TSE:6200 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Jun 19

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

The board of Insource Co., Ltd. ( TSE:6200 ) has announced that it will be paying its dividend of ¥15.00 on the 18th of...
Analysis Article • Jun 03

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Insource Co., Ltd. ( TSE:6200 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • May 21

After Leaping 46% Insource Co., Ltd. (TSE:6200) Shares Are Not Flying Under The Radar

Insource Co., Ltd. ( TSE:6200 ) shareholders would be excited to see that the share price has had a great month...
Analysis Article • May 09

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Insource Co., Ltd. ( TSE:6200 ) will increase its dividend from last year's comparable payment on the 18th of December...
Analysis Article • Mar 22

When Should You Buy Insource Co., Ltd. (TSE:6200)?

Insource Co., Ltd. ( TSE:6200 ), is not the largest company out there, but it received a lot of attention from a...
Analysis Article • Mar 04

Is Insource Co., Ltd. (TSE:6200) Trading At A 30% Discount?

Key Insights The projected fair value for Insource is JP¥1,310 based on 2 Stage Free Cash Flow to Equity Current share...

Earnings and Revenue Growth Forecasts

TSE:6200 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/202820,4615,9275,1365,5314
9/30/202718,1865,1704,6124,9775
9/30/202616,0604,4383,1793,7614
3/31/202615,0744,1913,5563,888N/A
12/31/202514,7644,159N/AN/AN/A
9/30/202514,5104,1304,3164,395N/A
6/30/202513,9373,823N/AN/AN/A
3/31/202513,4763,5694,1254,460N/A
12/31/202413,1143,563N/AN/AN/A
9/30/202412,4743,3553,7254,032N/A
6/30/202412,0593,203N/AN/AN/A
3/31/202411,5973,1102,4503,203N/A
12/31/202311,0672,792N/AN/AN/A
9/30/202310,7832,6761,3262,902N/A
6/30/202310,4452,483N/AN/AN/A
3/31/202310,1122,4151,5652,801N/A
12/31/20229,8122,321N/AN/AN/A
9/30/20229,4182,2331,8492,544N/A
6/30/20228,8292,075N/AN/AN/A
3/31/20228,3381,8841,0562,175N/A
12/31/20217,8791,641N/AN/AN/A
9/30/20217,5011,5718162,356N/A
6/30/20216,9141,333N/AN/AN/A
3/31/20215,8878483341,110N/A
12/31/20205,308621N/AN/AN/A
9/30/20205,119445-391191N/A
6/30/20205,371475N/AN/AN/A
3/31/20205,958883308893N/A
12/31/20195,939904N/AN/AN/A
9/30/20195,608835N/A1,345N/A
6/30/20195,228792N/AN/AN/A
3/31/20195,018724N/A1,068N/A
12/31/20184,775677N/AN/AN/A
9/30/20184,536635N/A751N/A
6/30/20184,258592N/AN/AN/A
3/31/20184,004531N/A617N/A
12/31/20173,756478N/AN/AN/A
9/30/20173,585412N/A578N/A
6/30/20173,439358N/AN/AN/A
3/31/20173,272334N/AN/AN/A
12/31/20163,151333N/AN/AN/A
9/30/20162,915298N/A363N/A
9/30/20152,423238N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6200's forecast earnings growth (14.2% per year) is above the savings rate (0.8%).

Earnings vs Market: 6200's earnings (14.2% per year) are forecast to grow faster than the JP market (10% per year).

High Growth Earnings: 6200's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6200's revenue (12.3% per year) is forecast to grow faster than the JP market (6.3% per year).

High Growth Revenue: 6200's revenue (12.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6200's Return on Equity is forecast to be high in 3 years time (33.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/08 11:07
End of Day Share Price 2026/07/08 00:00
Earnings2026/03/31
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Insource Co., Ltd. is covered by 7 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Hiroyuki TeradaHaitong International Research Limited
Hiroyuki TeradaIchiyoshi Research Institute Inc.