Insource Co., Ltd.

TSE:6200 Stock Report

Market Cap: JP¥94.8b

Insource Future Growth

Future criteria checks 4/6

Insource is forecast to grow earnings and revenue by 18.2% and 15.1% per annum respectively. EPS is expected to grow by 18.2% per annum. Return on equity is forecast to be 37.4% in 3 years.

Key information

18.2%

Earnings growth rate

18.2%

EPS growth rate

Professional Services earnings growth10.5%
Revenue growth rate15.1%
Future return on equity37.4%
Analyst coverage

Low

Last updated05 Dec 2024

Recent future growth updates

Recent updates

Is Now The Time To Look At Buying Insource Co., Ltd. (TSE:6200)?

Dec 05
Is Now The Time To Look At Buying Insource Co., Ltd. (TSE:6200)?

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Sep 26
Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Insource (TSE:6200) Is Increasing Its Dividend To ¥19.50

Sep 12
Insource (TSE:6200) Is Increasing Its Dividend To ¥19.50

Insource Co., Ltd. (TSE:6200) Stocks Shoot Up 28% But Its P/E Still Looks Reasonable

Sep 01
Insource Co., Ltd. (TSE:6200) Stocks Shoot Up 28% But Its P/E Still Looks Reasonable

Insource's (TSE:6200) Upcoming Dividend Will Be Larger Than Last Year's

Aug 06
Insource's (TSE:6200) Upcoming Dividend Will Be Larger Than Last Year's

Insource (TSE:6200) Is Increasing Its Dividend To ¥15.00

Jul 22
Insource (TSE:6200) Is Increasing Its Dividend To ¥15.00

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Jun 19
Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

Jun 03
Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

After Leaping 46% Insource Co., Ltd. (TSE:6200) Shares Are Not Flying Under The Radar

May 21
After Leaping 46% Insource Co., Ltd. (TSE:6200) Shares Are Not Flying Under The Radar

Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

May 09
Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year

When Should You Buy Insource Co., Ltd. (TSE:6200)?

Mar 22
When Should You Buy Insource Co., Ltd. (TSE:6200)?

Is Insource Co., Ltd. (TSE:6200) Trading At A 30% Discount?

Mar 04
Is Insource Co., Ltd. (TSE:6200) Trading At A 30% Discount?

Earnings and Revenue Growth Forecasts

TSE:6200 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/202719,7235,8264,7995,1844
9/30/202617,0134,8554,0284,3835
9/30/202514,5524,0023,3993,7235
9/30/202412,4753,3563,7254,032N/A
6/30/202412,0593,203N/AN/AN/A
3/31/202411,5973,1102,4503,203N/A
12/31/202311,0672,792N/AN/AN/A
9/30/202310,7832,6761,3262,902N/A
6/30/202310,4452,483N/AN/AN/A
3/31/202310,1122,4151,5652,801N/A
12/31/20229,8122,321N/AN/AN/A
9/30/20229,4182,2331,8492,544N/A
6/30/20228,8292,075N/AN/AN/A
3/31/20228,3381,8841,0562,175N/A
12/31/20217,8791,641N/AN/AN/A
9/30/20217,5011,5718162,356N/A
6/30/20216,9141,333N/AN/AN/A
3/31/20215,8878483341,110N/A
12/31/20205,308621N/AN/AN/A
9/30/20205,119445-391191N/A
6/30/20205,371475N/AN/AN/A
3/31/20205,958883308893N/A
12/31/20195,939904N/AN/AN/A
9/30/20195,6088351,2831,345N/A
6/30/20195,228792N/AN/AN/A
3/31/20195,0187241,0061,068N/A
12/31/20184,775677N/AN/AN/A
9/30/20184,536635675751N/A
6/30/20184,258592N/AN/AN/A
3/31/20184,004531N/A617N/A
12/31/20173,756478N/AN/AN/A
9/30/20173,585412N/A578N/A
6/30/20173,439358N/AN/AN/A
3/31/20173,272334N/AN/AN/A
12/31/20163,151333N/AN/AN/A
9/30/20162,915298N/A363N/A
9/30/20152,423238N/AN/AN/A
9/30/20142,039180N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6200's forecast earnings growth (18.2% per year) is above the savings rate (0.3%).

Earnings vs Market: 6200's earnings (18.2% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 6200's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6200's revenue (15.1% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 6200's revenue (15.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6200's Return on Equity is forecast to be high in 3 years time (37.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 22:48
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Insource Co., Ltd. is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Hiroyuki TeradaHaitong International Research Limited
Taichi OtsukaMarusan Securities Co. Ltd.