Insource Future Growth
Future criteria checks 4/6
Insource is forecast to grow earnings and revenue by 18.2% and 14.6% per annum respectively. EPS is expected to grow by 18.2% per annum. Return on equity is forecast to be 40.9% in 3 years.
Key information
18.2%
Earnings growth rate
18.2%
EPS growth rate
| Professional Services earnings growth | 10.1% |
| Revenue growth rate | 14.6% |
| Future return on equity | 40.9% |
| Analyst coverage | Low |
| Last updated | 15 Nov 2024 |
Recent future growth updates
Recent updates
Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year
Sep 26
Insource (TSE:6200) Is Increasing Its Dividend To ¥19.50
Sep 12Insource Co., Ltd. (TSE:6200) Stocks Shoot Up 28% But Its P/E Still Looks Reasonable
Sep 01Insource's (TSE:6200) Upcoming Dividend Will Be Larger Than Last Year's
Aug 06Insource (TSE:6200) Is Increasing Its Dividend To ¥15.00
Jul 22Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year
Jun 19Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year
Jun 03After Leaping 46% Insource Co., Ltd. (TSE:6200) Shares Are Not Flying Under The Radar
May 21Insource (TSE:6200) Is Paying Out A Larger Dividend Than Last Year
May 09When Should You Buy Insource Co., Ltd. (TSE:6200)?
Mar 22Is Insource Co., Ltd. (TSE:6200) Trading At A 30% Discount?
Mar 04Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 9/30/2027 | 19,820 | 6,290 | N/A | N/A | 1 |
| 9/30/2026 | 16,936 | 4,826 | 4,568 | 4,638 | 5 |
| 9/30/2025 | 14,480 | 4,003 | 3,896 | 3,966 | 2 |
| 9/30/2024 | 12,475 | 3,356 | 3,725 | 4,032 | N/A |
| 6/30/2024 | 12,059 | 3,203 | N/A | N/A | N/A |
| 3/31/2024 | 11,597 | 3,110 | 2,450 | 3,203 | N/A |
| 12/31/2023 | 11,067 | 2,792 | N/A | N/A | N/A |
| 9/30/2023 | 10,783 | 2,676 | 1,326 | 2,902 | N/A |
| 6/30/2023 | 10,445 | 2,483 | N/A | N/A | N/A |
| 3/31/2023 | 10,112 | 2,415 | 1,565 | 2,801 | N/A |
| 12/31/2022 | 9,812 | 2,321 | N/A | N/A | N/A |
| 9/30/2022 | 9,418 | 2,233 | 1,849 | 2,544 | N/A |
| 6/30/2022 | 8,829 | 2,075 | N/A | N/A | N/A |
| 3/31/2022 | 8,338 | 1,884 | 1,056 | 2,175 | N/A |
| 12/31/2021 | 7,879 | 1,641 | N/A | N/A | N/A |
| 9/30/2021 | 7,501 | 1,571 | 816 | 2,356 | N/A |
| 6/30/2021 | 6,914 | 1,333 | N/A | N/A | N/A |
| 3/31/2021 | 5,887 | 848 | 334 | 1,110 | N/A |
| 12/31/2020 | 5,308 | 621 | N/A | N/A | N/A |
| 9/30/2020 | 5,119 | 445 | -391 | 191 | N/A |
| 6/30/2020 | 5,371 | 475 | N/A | N/A | N/A |
| 3/31/2020 | 5,958 | 883 | 308 | 893 | N/A |
| 12/31/2019 | 5,939 | 904 | N/A | N/A | N/A |
| 9/30/2019 | 5,608 | 835 | 1,283 | 1,345 | N/A |
| 6/30/2019 | 5,228 | 792 | N/A | N/A | N/A |
| 3/31/2019 | 5,018 | 724 | 1,006 | 1,068 | N/A |
| 12/31/2018 | 4,775 | 677 | N/A | N/A | N/A |
| 9/30/2018 | 4,536 | 635 | 675 | 751 | N/A |
| 6/30/2018 | 4,258 | 592 | N/A | N/A | N/A |
| 3/31/2018 | 4,004 | 531 | N/A | 617 | N/A |
| 12/31/2017 | 3,756 | 478 | N/A | N/A | N/A |
| 9/30/2017 | 3,585 | 412 | N/A | 578 | N/A |
| 6/30/2017 | 3,439 | 358 | N/A | N/A | N/A |
| 3/31/2017 | 3,272 | 334 | N/A | N/A | N/A |
| 12/31/2016 | 3,151 | 333 | N/A | N/A | N/A |
| 9/30/2016 | 2,915 | 298 | N/A | 363 | N/A |
| 9/30/2015 | 2,423 | 238 | N/A | N/A | N/A |
| 9/30/2014 | 2,039 | 180 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6200's forecast earnings growth (18.2% per year) is above the savings rate (0.3%).
Earnings vs Market: 6200's earnings (18.2% per year) are forecast to grow faster than the JP market (8% per year).
High Growth Earnings: 6200's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6200's revenue (14.6% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 6200's revenue (14.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6200's Return on Equity is forecast to be very high in 3 years time (40.9%).