Open Up Group Future Growth
Future criteria checks 2/6
Open Up Group is forecast to grow earnings and revenue by 8.9% and 8.4% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 15.9% in 3 years.
Key information
8.9%
Earnings growth rate
9.5%
EPS growth rate
Professional Services earnings growth | 10.4% |
Revenue growth rate | 8.4% |
Future return on equity | 15.9% |
Analyst coverage | Low |
Last updated | 28 Mar 2024 |
Recent future growth updates
Recent updates
Open Up Group's (TSE:2154) Dividend Will Be Increased To ¥35.00
Apr 25Open Up Group's (TSE:2154) Dividend Will Be Increased To ¥35.00
Apr 11Open Up Group (TSE:2154) Will Pay A Larger Dividend Than Last Year At ¥35.00
Mar 28Open Up Group's (TSE:2154) Upcoming Dividend Will Be Larger Than Last Year's
Feb 27Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
6/30/2026 | 204,052 | 12,257 | 9,323 | 12,865 | 3 |
6/30/2025 | 193,530 | 11,396 | 8,137 | 11,587 | 4 |
6/30/2024 | 174,975 | 10,675 | 6,935 | 12,055 | 4 |
12/31/2023 | 166,399 | 9,674 | 16,057 | 16,761 | N/A |
9/30/2023 | 164,026 | 9,616 | 15,132 | 15,874 | N/A |
6/30/2023 | 161,689 | 9,533 | 14,871 | 15,598 | N/A |
3/31/2023 | 149,751 | 11,576 | N/A | N/A | N/A |
12/31/2022 | 146,401 | 9,855 | 16,536 | 17,233 | N/A |
9/30/2022 | 142,966 | 8,254 | N/A | N/A | N/A |
6/30/2022 | 148,573 | 6,975 | 14,936 | 15,501 | N/A |
3/31/2022 | 154,400 | 2,959 | N/A | N/A | N/A |
12/31/2021 | 140,062 | 3,199 | 7,756 | 8,200 | N/A |
9/30/2021 | 121,967 | 2,864 | N/A | N/A | N/A |
6/30/2021 | 95,110 | 2,611 | 3,203 | 3,510 | N/A |
3/31/2021 | 78,603 | 3,150 | N/A | N/A | N/A |
12/31/2020 | 78,429 | 1,483 | 5,082 | 5,292 | N/A |
9/30/2020 | 79,132 | 1,172 | N/A | N/A | N/A |
6/30/2020 | 81,755 | 1,335 | 4,455 | 4,819 | N/A |
3/31/2020 | 82,754 | 1,837 | N/A | N/A | N/A |
12/31/2019 | 82,239 | 3,354 | 4,347 | 4,814 | N/A |
9/30/2019 | 83,245 | 3,795 | N/A | N/A | N/A |
6/30/2019 | 81,596 | 3,706 | 4,675 | 5,028 | N/A |
3/31/2019 | 79,344 | 3,805 | N/A | N/A | N/A |
12/31/2018 | 75,933 | 3,257 | 3,955 | 4,366 | N/A |
9/30/2018 | 72,103 | 2,621 | N/A | N/A | N/A |
6/30/2018 | 65,363 | 2,569 | 4,788 | 5,144 | N/A |
3/31/2018 | 59,339 | 2,336 | N/A | N/A | N/A |
12/31/2017 | 52,240 | 2,509 | 2,907 | 3,065 | N/A |
9/30/2017 | 44,738 | 2,323 | N/A | N/A | N/A |
6/30/2017 | 43,035 | 1,923 | N/A | 2,274 | N/A |
3/31/2017 | 38,997 | 1,718 | N/A | N/A | N/A |
12/31/2016 | 36,069 | 1,606 | N/A | 2,032 | N/A |
9/30/2016 | 33,422 | 1,556 | N/A | N/A | N/A |
6/30/2016 | 30,143 | 1,523 | N/A | 1,418 | N/A |
3/31/2016 | 27,983 | 1,427 | N/A | N/A | N/A |
12/31/2015 | 25,446 | 1,244 | N/A | 1,227 | N/A |
9/30/2015 | 23,004 | 1,061 | N/A | N/A | N/A |
6/30/2015 | 20,819 | 1,024 | N/A | 1,209 | N/A |
3/31/2015 | 19,880 | 884 | N/A | N/A | N/A |
12/31/2014 | 19,143 | 834 | N/A | 959 | N/A |
9/30/2014 | 18,446 | 779 | N/A | N/A | N/A |
6/30/2014 | 17,645 | 797 | N/A | 861 | N/A |
3/31/2014 | 16,788 | 762 | N/A | N/A | N/A |
12/31/2013 | 15,863 | 637 | N/A | 791 | N/A |
9/30/2013 | 15,209 | 544 | N/A | N/A | N/A |
6/30/2013 | 14,915 | 460 | N/A | 777 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2154's forecast earnings growth (8.9% per year) is above the savings rate (0.2%).
Earnings vs Market: 2154's earnings (8.9% per year) are forecast to grow slower than the JP market (9.4% per year).
High Growth Earnings: 2154's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2154's revenue (8.4% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 2154's revenue (8.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2154's Return on Equity is forecast to be low in 3 years time (15.9%).