Glory Ltd.

TSE:6457 Stock Report

Market Cap: JP¥143.5b

Glory Valuation

Is 6457 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6457 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6457 (¥2559) is trading below our estimate of fair value (¥4978.64)

Significantly Below Fair Value: 6457 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6457?

Key metric: As 6457 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6457. This is calculated by dividing 6457's market cap by their current earnings.
What is 6457's PE Ratio?
PE Ratio5x
EarningsJP¥28.75b
Market CapJP¥143.47b

Price to Earnings Ratio vs Peers

How does 6457's PE Ratio compare to its peers?

The above table shows the PE ratio for 6457 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.1x
6135 Makino Milling Machine
11x6.0%JP¥155.3b
7004 Kanadevia
9.1x10.2%JP¥158.8b
6472 NTN
29.4x54.9%JP¥127.0b
6136 OSG
10.7x8.8%JP¥150.8b
6457 Glory
5x-14.1%JP¥143.5b

Price-To-Earnings vs Peers: 6457 is good value based on its Price-To-Earnings Ratio (5x) compared to the peer average (15.1x).

Price to Earnings Ratio vs Industry

How does 6457's PE Ratio compare vs other companies in the JP Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
6457 5.0xIndustry Avg. 12.1xNo. of Companies36PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 6457 is good value based on its Price-To-Earnings Ratio (5x) compared to the JP Machinery industry average (12.1x).

Price to Earnings Ratio vs Fair Ratio

What is 6457's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6457 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5x
Fair PE Ratio7.5x

Price-To-Earnings vs Fair Ratio: 6457 is good value based on its Price-To-Earnings Ratio (5x) compared to the estimated Fair Price-To-Earnings Ratio (7.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6457 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥2,559.00
JP¥2,793.33
+9.2%
2.6%JP¥2,880.00JP¥2,700.00n/a3
Nov ’25JP¥2,428.00
JP¥3,072.50
+26.5%
14.1%JP¥3,800.00JP¥2,700.00n/a4
Oct ’25JP¥2,567.50
JP¥3,172.50
+23.6%
11.9%JP¥3,800.00JP¥2,800.00n/a4
Sep ’25JP¥2,611.00
JP¥3,172.50
+21.5%
11.9%JP¥3,800.00JP¥2,800.00n/a4
Aug ’25JP¥2,634.00
JP¥3,172.50
+20.4%
11.9%JP¥3,800.00JP¥2,800.00n/a4
Jul ’25JP¥2,798.00
JP¥3,172.50
+13.4%
11.9%JP¥3,800.00JP¥2,800.00n/a4
Jun ’25JP¥2,736.50
JP¥3,222.50
+17.8%
11.7%JP¥3,800.00JP¥2,800.00n/a4
May ’25JP¥2,864.50
JP¥4,206.67
+46.9%
22.6%JP¥5,520.00JP¥3,300.00n/a3
Apr ’25JP¥2,869.00
JP¥4,206.67
+46.6%
22.6%JP¥5,520.00JP¥3,300.00n/a3
Mar ’25JP¥2,912.50
JP¥4,206.67
+44.4%
22.6%JP¥5,520.00JP¥3,300.00n/a3
Feb ’25JP¥3,054.00
JP¥4,206.67
+37.7%
22.6%JP¥5,520.00JP¥3,300.00n/a3
Jan ’25JP¥2,692.00
JP¥4,206.67
+56.3%
22.6%JP¥5,520.00JP¥3,300.00n/a3
Dec ’24JP¥2,776.50
JP¥3,855.00
+38.8%
26.6%JP¥5,520.00JP¥2,800.00n/a4
Nov ’24JP¥2,833.50
JP¥3,757.50
+32.6%
23.1%JP¥5,130.00JP¥2,800.00JP¥2,428.004
Oct ’24JP¥2,982.00
JP¥3,757.50
+26.0%
23.1%JP¥5,130.00JP¥2,800.00JP¥2,567.504
Sep ’24JP¥3,113.00
JP¥3,707.50
+19.1%
24.2%JP¥5,130.00JP¥2,800.00JP¥2,611.004
Aug ’24JP¥2,992.00
JP¥3,682.50
+23.1%
24.3%JP¥5,130.00JP¥2,800.00JP¥2,634.004
Jul ’24JP¥2,883.50
JP¥3,682.50
+27.7%
24.3%JP¥5,130.00JP¥2,800.00JP¥2,798.004
Jun ’24JP¥2,724.00
JP¥3,466.00
+27.2%
25.1%JP¥5,130.00JP¥2,800.00JP¥2,736.505
May ’24JP¥2,896.00
JP¥3,108.00
+7.3%
21.0%JP¥4,040.00JP¥2,100.00JP¥2,864.505
Apr ’24JP¥2,895.00
JP¥3,108.00
+7.4%
21.0%JP¥4,040.00JP¥2,100.00JP¥2,869.005
Mar ’24JP¥2,848.00
JP¥2,875.00
+0.9%
17.8%JP¥3,500.00JP¥2,100.00JP¥2,912.504
Feb ’24JP¥2,244.00
JP¥2,466.67
+9.9%
13.4%JP¥2,900.00JP¥2,100.00JP¥3,054.003
Jan ’24JP¥2,194.00
JP¥2,466.67
+12.4%
13.4%JP¥2,900.00JP¥2,100.00JP¥2,692.003
Dec ’23JP¥2,232.00
JP¥2,466.67
+10.5%
13.4%JP¥2,900.00JP¥2,100.00JP¥2,776.503
Nov ’23JP¥2,302.00
JP¥2,800.00
+21.6%
14.3%JP¥3,200.00JP¥2,400.00JP¥2,833.502

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Mitsubishi

JP¥9.9t

Engages in the natural gas, industrial materials and infrastructure, chemicals, mineral resources, automotive and mobility, food and consumer industry, power solution, and urban development businesses worldwide.

8058

JP¥2,548.00

7D

-3.7%

1Y

11.0%

Terasaki ElectricLtd

JP¥28.0b

Manufactures and sells marine and industrial systems, circuit breakers, and medical devices in Japan and internationally.

6637

JP¥2,150.00

7D

-2.1%

1Y

38.8%

Tsubakimoto Chain

JP¥192.9b

Manufactures and sells chains, motion control, mobility, materials handling systems components in Japan.

6371

JP¥1,873.00

7D

-1.4%

1Y

48.8%