Glory Ltd.

TSE:6457 Stock Report

Market Cap: JP¥222.9b

Glory Future Growth

Future criteria checks 3/6

Glory is forecast to grow earnings and revenue by 26.7% and 4.3% per annum respectively. EPS is expected to grow by 26.2% per annum. Return on equity is forecast to be 7.3% in 3 years.

Key information

26.7%

Earnings growth rate

26.17%

EPS growth rate

Machinery earnings growth11.8%
Revenue growth rate4.3%
Future return on equity7.30%
Analyst coverage

Low

Last updated12 Feb 2026

Recent future growth updates

Recent updates

A Look At The Fair Value Of Glory Ltd. (TSE:6457)

Jan 14
A Look At The Fair Value Of Glory Ltd. (TSE:6457)

Glory (TSE:6457) Has Announced A Dividend Of ¥56.00

Dec 26
Glory (TSE:6457) Has Announced A Dividend Of ¥56.00

Glory (TSE:6457) Is Due To Pay A Dividend Of ¥56.00

Dec 07
Glory (TSE:6457) Is Due To Pay A Dividend Of ¥56.00

Glory's (TSE:6457) Soft Earnings Are Actually Better Than They Appear

Nov 18
Glory's (TSE:6457) Soft Earnings Are Actually Better Than They Appear

Glory (TSE:6457) Is Increasing Its Dividend To ¥56.00

Sep 26
Glory (TSE:6457) Is Increasing Its Dividend To ¥56.00

Glory (TSE:6457) Has Announced That It Will Be Increasing Its Dividend To ¥56.00

Sep 12
Glory (TSE:6457) Has Announced That It Will Be Increasing Its Dividend To ¥56.00

Glory (TSE:6457) Will Pay A Larger Dividend Than Last Year At ¥56.00

Aug 24
Glory (TSE:6457) Will Pay A Larger Dividend Than Last Year At ¥56.00

Glory's (TSE:6457) Upcoming Dividend Will Be Larger Than Last Year's

Aug 10
Glory's (TSE:6457) Upcoming Dividend Will Be Larger Than Last Year's

Glory (TSE:6457) Has Announced That It Will Be Increasing Its Dividend To ¥56.00

Jul 25
Glory (TSE:6457) Has Announced That It Will Be Increasing Its Dividend To ¥56.00

Glory (TSE:6457) Is Increasing Its Dividend To ¥56.00

Jul 11
Glory (TSE:6457) Is Increasing Its Dividend To ¥56.00

Earnings Working Against Glory Ltd.'s (TSE:6457) Share Price

May 13
Earnings Working Against Glory Ltd.'s (TSE:6457) Share Price

Glory Ltd.'s (TSE:6457) Intrinsic Value Is Potentially 85% Above Its Share Price

Apr 15
Glory Ltd.'s (TSE:6457) Intrinsic Value Is Potentially 85% Above Its Share Price

Glory Ltd.'s (TSE:6457) Shareholders Might Be Looking For Exit

Jul 24
Glory Ltd.'s (TSE:6457) Shareholders Might Be Looking For Exit

Revenues Not Telling The Story For Glory Ltd. (TSE:6457)

Apr 02
Revenues Not Telling The Story For Glory Ltd. (TSE:6457)

Earnings and Revenue Growth Forecasts

TSE:6457 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028374,13318,43314,566N/A3
3/31/2027354,06715,86714,374N/A3
3/31/2026332,10011,20020,684N/A2
12/31/2025331,3637,229N/AN/AN/A
9/30/2025337,81012,04542,66550,286N/A
6/30/2025348,57310,374N/AN/AN/A
3/31/2025369,01716,05338,12245,752N/A
12/31/2024392,80521,345N/AN/AN/A
9/30/2024399,73728,74743,49851,196N/A
6/30/2024395,57333,412N/AN/AN/A
3/31/2024372,47829,67433,60241,854N/A
12/31/2023337,06016,055N/AN/AN/A
9/30/2023301,5544,963-9,641-1,706N/A
6/30/2023272,557-5,636N/AN/AN/A
3/31/2023255,857-9,540-23,419-16,486N/A
12/31/2022246,356-4,868N/AN/AN/A
9/30/2022235,550-2,129-22,578-14,565N/A
6/30/2022231,3273,979N/AN/AN/A
3/31/2022226,5626,5092,08210,315N/A
12/31/2021230,1669,401N/AN/AN/A
9/30/2021231,9528,79528,91136,830N/A
6/30/2021227,5618,111N/AN/AN/A
3/31/2021217,4235,70519,97928,443N/A
12/31/2020209,3514,241N/AN/AN/A
9/30/2020204,2902,9806,33314,763N/A
6/30/2020213,1715,166N/AN/AN/A
3/31/2020224,1708,48616,43524,555N/A
12/31/2019229,74313,004N/AN/AN/A
9/30/2019234,68013,293N/A30,133N/A
6/30/2019236,60613,117N/AN/AN/A
3/31/2019235,76212,256N/A24,300N/A
12/31/2018232,20610,740N/AN/AN/A
9/30/2018232,56111,673N/A16,513N/A
6/30/2018228,38010,241N/AN/AN/A
3/31/2018227,3619,892N/A14,585N/A
12/31/2017224,9869,316N/AN/AN/A
9/30/2017224,62510,287N/A20,528N/A
6/30/2017223,70411,577N/AN/AN/A
3/31/2017222,58110,382N/A30,087N/A
12/31/2016227,46810,625N/AN/AN/A
9/30/2016225,1497,949N/A34,340N/A
6/30/2016228,2656,855N/AN/AN/A
3/31/2016226,9528,829N/A28,142N/A
12/31/2015233,13311,275N/AN/AN/A
9/30/2015233,34412,061N/A28,996N/A
6/30/2015231,01313,444N/AN/AN/A
3/31/2015226,97413,082N/A21,171N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6457's forecast earnings growth (26.7% per year) is above the savings rate (0.7%).

Earnings vs Market: 6457's earnings (26.7% per year) are forecast to grow faster than the JP market (9.7% per year).

High Growth Earnings: 6457's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6457's revenue (4.3% per year) is forecast to grow slower than the JP market (5.4% per year).

High Growth Revenue: 6457's revenue (4.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6457's Return on Equity is forecast to be low in 3 years time (7.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/12 07:43
End of Day Share Price 2026/03/12 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Glory Ltd. is covered by 11 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chika FukumotoCitigroup Inc
Yusuke MiuraDaiwa Securities Co. Ltd.
Kunio SakaidaGoldman Sachs