TS TECH Co., Ltd.

TSE:7313 Stock Report

Market Cap: JP¥187.2b

TS TECH Future Growth

Future criteria checks 3/6

TS TECH is forecast to grow earnings and revenue by 25% and 2% per annum respectively. EPS is expected to grow by 29.7% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

25.0%

Earnings growth rate

29.7%

EPS growth rate

Auto Components earnings growth12.5%
Revenue growth rate2.0%
Future return on equity5.7%
Analyst coverage

Low

Last updated06 Mar 2025

Recent future growth updates

Recent updates

TS TECH Co., Ltd.'s (TSE:7313) P/E Still Appears To Be Reasonable

Apr 14
TS TECH Co., Ltd.'s (TSE:7313) P/E Still Appears To Be Reasonable

TS TECH's (TSE:7313) Upcoming Dividend Will Be Larger Than Last Year's

Feb 14
TS TECH's (TSE:7313) Upcoming Dividend Will Be Larger Than Last Year's

TS TECH (TSE:7313) Is Paying Out A Larger Dividend Than Last Year

Jan 31
TS TECH (TSE:7313) Is Paying Out A Larger Dividend Than Last Year

The Returns On Capital At TS TECH (TSE:7313) Don't Inspire Confidence

Dec 24
The Returns On Capital At TS TECH (TSE:7313) Don't Inspire Confidence

TS TECH (TSE:7313) Will Pay A Larger Dividend Than Last Year At ¥43.00

Dec 01
TS TECH (TSE:7313) Will Pay A Larger Dividend Than Last Year At ¥43.00

Investors Appear Satisfied With TS TECH Co., Ltd.'s (TSE:7313) Prospects

Oct 14
Investors Appear Satisfied With TS TECH Co., Ltd.'s (TSE:7313) Prospects

Are Investors Undervaluing TS TECH Co., Ltd. (TSE:7313) By 26%?

Sep 09
Are Investors Undervaluing TS TECH Co., Ltd. (TSE:7313) By 26%?

TS TECH's (TSE:7313) Upcoming Dividend Will Be Larger Than Last Year's

Aug 19
TS TECH's (TSE:7313) Upcoming Dividend Will Be Larger Than Last Year's

TS TECH's (TSE:7313) Shareholders Will Receive A Bigger Dividend Than Last Year

Jul 26
TS TECH's (TSE:7313) Shareholders Will Receive A Bigger Dividend Than Last Year

TS TECH (TSE:7313) Is Increasing Its Dividend To ¥40.00

Jul 11
TS TECH (TSE:7313) Is Increasing Its Dividend To ¥40.00

TS TECH Co., Ltd. (TSE:7313) Shares Could Be 35% Below Their Intrinsic Value Estimate

Mar 19
TS TECH Co., Ltd. (TSE:7313) Shares Could Be 35% Below Their Intrinsic Value Estimate

Earnings and Revenue Growth Forecasts

TSE:7313 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027470,27517,00013,61331,3614
3/31/2026453,55015,07510,43227,5284
3/31/2025445,32511,850-3,20624,2504
12/31/2024451,8358,9637,84029,376N/A
9/30/2024462,10611,72322,13241,347N/A
6/30/2024461,03912,56028,41244,038N/A
3/31/2024441,71310,21421,07937,659N/A
12/31/2023436,22411,23912,87528,351N/A
9/30/2023414,5347,0026,90823,269N/A
6/30/2023420,3456,67318,09234,454N/A
3/31/2023409,2005,34314,64530,445N/A
12/31/2022394,3957,76418,12735,396N/A
9/30/2022375,4048,1247,84225,831N/A
6/30/2022341,5398,173-8,4497,864N/A
3/31/2022349,95812,4164,38320,018N/A
12/31/2021346,10017,9389,49821,994N/A
9/30/2021361,22422,23527,67437,466N/A
6/30/2021381,87427,53840,52350,330N/A
3/31/2021346,14920,74117,49025,151N/A
12/31/2020334,41610,30624,39132,532N/A
9/30/2020324,3488,12514,41623,115N/A
6/30/2020313,6994,9247,58917,505N/A
3/31/2020359,68215,06433,25944,193N/A
12/31/2019387,16921,36130,29340,894N/A
9/30/2019401,52325,29134,94445,579N/A
6/30/2019409,10226,54943,18951,891N/A
3/31/2019412,07225,75035,01243,806N/A
12/31/2018436,28429,95134,22243,519N/A
9/30/2018458,13728,629N/A43,749N/A
6/30/2018475,00028,633N/A41,171N/A
3/31/2018479,49030,115N/A48,406N/A
12/31/2017466,18125,249N/A46,259N/A
9/30/2017447,42024,609N/A46,703N/A
6/30/2017430,15922,724N/A39,721N/A
3/31/2017425,79419,622N/A34,045N/A
12/31/2016424,39821,447N/AN/AN/A
9/30/2016431,32019,484N/A35,368N/A
6/30/2016445,32320,213N/AN/AN/A
3/31/2016458,73223,528N/A47,531N/A
12/31/2015459,48221,294N/AN/AN/A
9/30/2015447,62522,760N/A38,714N/A
6/30/2015443,22523,906N/AN/AN/A
3/31/2015434,27922,008N/A29,959N/A
12/31/2014444,47922,476N/AN/AN/A
9/30/2014457,14922,513N/A37,421N/A
6/30/2014458,47223,322N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7313's forecast earnings growth (25% per year) is above the savings rate (0.4%).

Earnings vs Market: 7313's earnings (25% per year) are forecast to grow faster than the JP market (7.7% per year).

High Growth Earnings: 7313's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 7313's revenue (2% per year) is forecast to grow slower than the JP market (4.3% per year).

High Growth Revenue: 7313's revenue (2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7313's Return on Equity is forecast to be low in 3 years time (5.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/21 16:01
End of Day Share Price 2025/04/21 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TS TECH Co., Ltd. is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sotaro TakahashiBofA Global Research
Shiro SakamakiDaiwa Securities Co. Ltd.
Takashi MoriwakiDeutsche Bank