EXEDY Corporation

TSE:7278 Stock Report

Market Cap: JP¥188.1b

EXEDY Future Growth

Future criteria checks 2/6

EXEDY's revenue is forecast to decline at 0.3% per annum while its annual earnings are expected to grow at 13.6% per year. EPS is expected to grow by 15.7% per annum. Return on equity is forecast to be 9% in 3 years.

Key information

13.6%

Earnings growth rate

15.68%

EPS growth rate

Auto Components earnings growth12.8%
Revenue growth rate-0.3%
Future return on equity8.96%
Analyst coverage

Low

Last updated04 Sep 2025

Recent future growth updates

Recent updates

Returns At EXEDY (TSE:7278) Are On The Way Up

Sep 09
Returns At EXEDY (TSE:7278) Are On The Way Up

Slowing Rates Of Return At EXEDY (TSE:7278) Leave Little Room For Excitement

Apr 15
Slowing Rates Of Return At EXEDY (TSE:7278) Leave Little Room For Excitement

EXEDY (TSE:7278) Is Increasing Its Dividend To ¥150.00

Mar 19
EXEDY (TSE:7278) Is Increasing Its Dividend To ¥150.00

EXEDY (TSE:7278) Is Increasing Its Dividend To ¥150.00

Feb 03
EXEDY (TSE:7278) Is Increasing Its Dividend To ¥150.00

EXEDY (TSE:7278) Will Pay A Dividend Of ¥100.00

Jan 09
EXEDY (TSE:7278) Will Pay A Dividend Of ¥100.00

EXEDY (TSE:7278) Will Pay A Dividend Of ¥100.00

Dec 10
EXEDY (TSE:7278) Will Pay A Dividend Of ¥100.00

EXEDY (TSE:7278) Has Announced A Dividend Of ¥100.00

Nov 26
EXEDY (TSE:7278) Has Announced A Dividend Of ¥100.00

Revenues Not Telling The Story For EXEDY Corporation (TSE:7278) After Shares Rise 29%

Oct 30
Revenues Not Telling The Story For EXEDY Corporation (TSE:7278) After Shares Rise 29%

Is EXEDY (TSE:7278) Using Debt Sensibly?

May 28
Is EXEDY (TSE:7278) Using Debt Sensibly?

EXEDY's (TSE:7278) Dividend Will Be ¥60.00

Feb 27
EXEDY's (TSE:7278) Dividend Will Be ¥60.00

Earnings and Revenue Growth Forecasts

TSE:7278 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028300,00017,000N/AN/A1
3/31/2027300,00016,300N/AN/A1
3/31/2026292,50013,100N/AN/A1
6/30/2025306,01611,93427,74435,229N/A
3/31/2025309,56412,74423,45731,495N/A
12/31/2024309,840-8,05423,28331,292N/A
9/30/2024310,942-9,08823,74331,873N/A
6/30/2024310,418-9,09227,18435,725N/A
3/31/2024308,338-10,02328,13337,609N/A
12/31/2023304,1855,91322,37433,319N/A
9/30/2023298,6286,09320,29933,002N/A
6/30/2023294,5595,65713,56726,380N/A
3/31/2023285,6394,59114,77927,224N/A
12/31/2022285,36310,85013,37825,680N/A
9/30/2022275,94810,41711,11122,810N/A
6/30/2022263,46011,23514,69127,488N/A
3/31/2022261,09512,47713,63028,434N/A
12/31/2021255,2339,43318,26332,428N/A
9/30/2021256,31311,08518,98236,282N/A
6/30/2021251,46410,11717,60835,737N/A
3/31/2021227,4204,98313,10530,105N/A
12/31/2020222,5995,0235,73029,604N/A
9/30/2020224,2504,7097,20529,392N/A
6/30/2020235,4735,40610,02133,273N/A
3/31/2020263,8999,4929,80836,103N/A
12/31/2019269,4259,5959,55433,382N/A
9/30/2019272,4969,8828,02334,521N/A
6/30/2019276,19710,6023,64731,748N/A
3/31/2019282,39812,967N/A31,760N/A
12/31/2018286,86614,329N/AN/AN/A
9/30/2018288,01615,030N/A30,253N/A
6/30/2018286,94315,720N/AN/AN/A
3/31/2018283,31915,791N/A33,006N/A
12/31/2017282,38716,449N/AN/AN/A
9/30/2017273,75216,220N/A36,999N/A
6/30/2017269,25915,333N/AN/AN/A
3/31/2017266,12113,855N/A37,309N/A
12/31/2016266,37814,107N/AN/AN/A
9/30/2016269,19012,269N/A31,106N/A
6/30/2016270,24311,761N/AN/AN/A
3/31/2016268,75212,013N/A27,166N/A
12/31/2015264,93410,286N/AN/AN/A
9/30/2015261,78110,511N/A25,551N/A
6/30/2015259,20510,010N/AN/AN/A
3/31/2015256,0119,503N/A17,696N/A
12/31/2014251,35010,155N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7278's forecast earnings growth (13.6% per year) is above the savings rate (0.5%).

Earnings vs Market: 7278's earnings (13.6% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 7278's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7278's revenue is expected to decline over the next 3 years (-0.3% per year).

High Growth Revenue: 7278's revenue is forecast to decline over the next 3 years (-0.3% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7278's Return on Equity is forecast to be low in 3 years time (9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/11 10:20
End of Day Share Price 2025/10/10 00:00
Earnings2025/06/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

EXEDY Corporation is covered by 7 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masahiro AkitaCredit Suisse
Shiro SakamakiDaiwa Securities Co. Ltd.
Ayako WatanabeIchiyoshi Research Institute Inc.