Suzuki Motor Corporation

TSE:7269 Stock Report

Market Cap: JP¥3.2t

Suzuki Motor Valuation

Is 7269 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7269 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7269 (¥1676) is trading above our estimate of fair value (¥1626.35)

Significantly Below Fair Value: 7269 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7269?

Key metric: As 7269 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7269. This is calculated by dividing 7269's market cap by their current earnings.
What is 7269's PE Ratio?
PE Ratio9.1x
EarningsJP¥355.82b
Market CapJP¥3.23t

Price to Earnings Ratio vs Peers

How does 7269's PE Ratio compare to its peers?

The above table shows the PE ratio for 7269 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.5x
7270 Subaru
4.5x-3.3%JP¥1.8t
7201 Nissan Motor
10.1x22.6%JP¥1.5t
7267 Honda Motor
6.3x5.8%JP¥6.2t
7202 Isuzu Motors
9.2x5.7%JP¥1.4t
7269 Suzuki Motor
9.1x0.5%JP¥3.2t

Price-To-Earnings vs Peers: 7269 is expensive based on its Price-To-Earnings Ratio (9.1x) compared to the peer average (7.5x).

Price to Earnings Ratio vs Industry

How does 7269's PE Ratio compare vs other companies in the Asian Auto Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
7269 9.1xIndustry Avg. 17.8xNo. of Companies9PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7269 is good value based on its Price-To-Earnings Ratio (9.1x) compared to the Asian Auto industry average (17.8x).

Price to Earnings Ratio vs Fair Ratio

What is 7269's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7269 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.1x
Fair PE Ratio9x

Price-To-Earnings vs Fair Ratio: 7269 is expensive based on its Price-To-Earnings Ratio (9.1x) compared to the estimated Fair Price-To-Earnings Ratio (9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7269 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥1,676.00
JP¥2,100.00
+25.3%
10.4%JP¥2,700.00JP¥1,800.00n/a16
Nov ’25JP¥1,476.00
JP¥2,030.00
+37.5%
8.0%JP¥2,300.00JP¥1,800.00n/a15
Oct ’25JP¥1,617.50
JP¥2,030.00
+25.5%
8.0%JP¥2,300.00JP¥1,800.00n/a15
Sep ’25JP¥1,693.50
JP¥2,030.00
+19.9%
8.0%JP¥2,300.00JP¥1,800.00n/a15
Aug ’25JP¥1,754.50
JP¥2,091.33
+19.2%
8.6%JP¥2,400.00JP¥1,850.00n/a15
Jul ’25JP¥1,833.50
JP¥2,030.33
+10.7%
8.4%JP¥2,400.00JP¥1,825.00n/a15
Jun ’25JP¥1,863.50
JP¥1,985.67
+6.6%
9.4%JP¥2,300.00JP¥1,675.00n/a15
May ’25JP¥1,817.50
JP¥1,918.33
+5.5%
8.4%JP¥2,200.00JP¥1,675.00n/a15
Apr ’25JP¥1,749.50
JP¥1,853.33
+5.9%
6.9%JP¥2,075.00JP¥1,675.00n/a15
Mar ’25JP¥1,654.50
JP¥1,855.50
+12.1%
6.8%JP¥2,075.00JP¥1,675.00n/a15
Feb ’25JP¥1,711.25
JP¥1,816.33
+6.1%
8.2%JP¥2,050.00JP¥1,525.00n/a15
Jan ’25JP¥1,508.25
JP¥1,785.63
+18.4%
7.3%JP¥2,050.00JP¥1,525.00n/a16
Dec ’24JP¥1,514.50
JP¥1,774.69
+17.2%
8.2%JP¥2,050.00JP¥1,507.50n/a16
Nov ’24JP¥1,487.75
JP¥1,710.63
+15.0%
7.4%JP¥1,900.00JP¥1,475.00JP¥1,476.0016
Oct ’24JP¥1,504.00
JP¥1,665.31
+10.7%
8.0%JP¥1,900.00JP¥1,450.00JP¥1,617.5016
Sep ’24JP¥1,442.50
JP¥1,642.35
+13.9%
7.5%JP¥1,850.00JP¥1,450.00JP¥1,693.5017
Aug ’24JP¥1,413.75
JP¥1,579.12
+11.7%
9.0%JP¥1,825.00JP¥1,275.00JP¥1,754.5017
Jul ’24JP¥1,300.25
JP¥1,510.63
+16.2%
9.9%JP¥1,825.00JP¥1,275.00JP¥1,833.5016
Jun ’24JP¥1,139.25
JP¥1,487.19
+30.5%
7.0%JP¥1,650.00JP¥1,275.00JP¥1,863.5016
May ’24JP¥1,208.25
JP¥1,510.63
+25.0%
6.2%JP¥1,650.00JP¥1,312.50JP¥1,817.5016
Apr ’24JP¥1,201.00
JP¥1,529.67
+27.4%
5.9%JP¥1,650.00JP¥1,312.50JP¥1,749.5015
Mar ’24JP¥1,211.50
JP¥1,504.46
+24.2%
6.5%JP¥1,650.00JP¥1,312.50JP¥1,654.5014
Feb ’24JP¥1,208.50
JP¥1,494.23
+23.6%
5.1%JP¥1,625.00JP¥1,375.00JP¥1,711.2513
Jan ’24JP¥1,067.75
JP¥1,503.57
+40.8%
6.8%JP¥1,650.00JP¥1,300.00JP¥1,508.2514
Dec ’23JP¥1,217.00
JP¥1,485.00
+22.0%
7.3%JP¥1,650.00JP¥1,300.00JP¥1,514.5015
Nov ’23JP¥1,254.50
JP¥1,438.28
+14.6%
6.6%JP¥1,575.00JP¥1,237.50JP¥1,487.7516

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Toyo Tire

JP¥366.8b

Manufactures and sells tires in Japan, North America, and internationally.

5105

JP¥2,382.00

7D

0.5%

1Y

-4.0%

Toyota Boshoku

JP¥353.3b

Develops, manufactures, and sells automotive interior systems in Japan, the United States, China, and internationally.

3116

JP¥1,979.00

7D

-0.9%

1Y

-24.3%

Subaru

JP¥1.8t

Manufactures and sells automobiles and aerospace products in Japan, rest of Asia, North America, Europe, and internationally.

7270

JP¥2,443.50

7D

0.3%

1Y

-9.0%