Isuzu Motors Valuation
Is 7202 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 7202 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 7202 (¥1998) is trading above our estimate of fair value (¥1783.4)
Significantly Below Fair Value: 7202 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 7202?
Key metric: As 7202 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 7202's PE Ratio? | |
|---|---|
| PE Ratio | 9.3x |
| Earnings | JP¥157.51b |
| Market Cap | JP¥1.46t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | 4.5x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does 7202's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 7.4x | ||
7201 Nissan Motor | 10.5x | 22.6% | JP¥1.6t |
7270 Subaru | 4.6x | -3.3% | JP¥1.8t |
7211 Mitsubishi Motors | 5.4x | 1.9% | JP¥671.2b |
7269 Suzuki Motor | 9x | 0.5% | JP¥3.2t |
7202 Isuzu Motors | 9.3x | 5.7% | JP¥1.5t |
Price-To-Earnings vs Peers: 7202 is expensive based on its Price-To-Earnings Ratio (9.3x) compared to the peer average (7.4x).
Price to Earnings Ratio vs Industry
How does 7202's PE Ratio compare vs other companies in the Asian Auto Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 7202 is good value based on its Price-To-Earnings Ratio (9.3x) compared to the Asian Auto industry average (17.4x).
Price to Earnings Ratio vs Fair Ratio
What is 7202's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 9.3x |
| Fair PE Ratio | 9.2x |
Price-To-Earnings vs Fair Ratio: 7202 is expensive based on its Price-To-Earnings Ratio (9.3x) compared to the estimated Fair Price-To-Earnings Ratio (9.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | JP¥1,998.00 | JP¥2,235.83 +11.9% | 16.7% | JP¥3,000.00 | JP¥1,600.00 | n/a | 12 |
| Nov ’25 | JP¥1,924.00 | JP¥2,281.67 +18.6% | 15.2% | JP¥3,000.00 | JP¥1,600.00 | n/a | 12 |
| Oct ’25 | JP¥1,972.50 | JP¥2,290.00 +16.1% | 15.0% | JP¥3,000.00 | JP¥1,600.00 | n/a | 12 |
| Sep ’25 | JP¥2,195.50 | JP¥2,310.83 +5.3% | 13.3% | JP¥3,000.00 | JP¥1,850.00 | n/a | 12 |
| Aug ’25 | JP¥1,965.00 | JP¥2,248.33 +14.4% | 12.6% | JP¥2,700.00 | JP¥1,850.00 | n/a | 12 |
| Jul ’25 | JP¥2,219.50 | JP¥2,231.67 +0.5% | 13.1% | JP¥2,700.00 | JP¥1,850.00 | n/a | 12 |
| Jun ’25 | JP¥2,097.00 | JP¥2,260.83 +7.8% | 14.8% | JP¥2,700.00 | JP¥1,700.00 | n/a | 12 |
| May ’25 | JP¥1,989.00 | JP¥2,235.83 +12.4% | 15.4% | JP¥2,700.00 | JP¥1,700.00 | n/a | 12 |
| Apr ’25 | JP¥2,048.00 | JP¥2,265.00 +10.6% | 13.7% | JP¥2,700.00 | JP¥1,900.00 | n/a | 12 |
| Mar ’25 | JP¥2,134.00 | JP¥2,265.38 +6.2% | 12.7% | JP¥2,700.00 | JP¥1,900.00 | n/a | 13 |
| Feb ’25 | JP¥2,051.00 | JP¥2,250.00 +9.7% | 12.2% | JP¥2,600.00 | JP¥1,900.00 | n/a | 13 |
| Jan ’25 | JP¥1,816.00 | JP¥2,242.31 +23.5% | 12.0% | JP¥2,600.00 | JP¥1,900.00 | n/a | 13 |
| Dec ’24 | JP¥1,935.00 | JP¥2,238.46 +15.7% | 11.6% | JP¥2,600.00 | JP¥1,800.00 | n/a | 13 |
| Nov ’24 | JP¥1,701.50 | JP¥2,220.00 +30.5% | 10.5% | JP¥2,600.00 | JP¥1,800.00 | JP¥1,924.00 | 12 |
| Oct ’24 | JP¥1,880.50 | JP¥2,236.67 +18.9% | 9.4% | JP¥2,600.00 | JP¥2,000.00 | JP¥1,972.50 | 12 |
| Sep ’24 | JP¥1,877.00 | JP¥2,236.67 +19.2% | 8.4% | JP¥2,500.00 | JP¥2,000.00 | JP¥2,195.50 | 12 |
| Aug ’24 | JP¥1,861.50 | JP¥2,186.67 +17.5% | 9.7% | JP¥2,500.00 | JP¥1,800.00 | JP¥1,965.00 | 12 |
| Jul ’24 | JP¥1,740.00 | JP¥2,170.00 +24.7% | 8.5% | JP¥2,500.00 | JP¥1,800.00 | JP¥2,219.50 | 12 |
| Jun ’24 | JP¥1,613.00 | JP¥2,128.33 +31.9% | 7.8% | JP¥2,400.00 | JP¥1,800.00 | JP¥2,097.00 | 12 |
| May ’24 | JP¥1,631.00 | JP¥2,145.00 +31.5% | 8.0% | JP¥2,400.00 | JP¥1,800.00 | JP¥1,989.00 | 12 |
| Apr ’24 | JP¥1,579.00 | JP¥2,178.33 +38.0% | 8.0% | JP¥2,400.00 | JP¥1,800.00 | JP¥2,048.00 | 12 |
| Mar ’24 | JP¥1,643.00 | JP¥2,195.00 +33.6% | 7.1% | JP¥2,400.00 | JP¥1,900.00 | JP¥2,134.00 | 12 |
| Feb ’24 | JP¥1,638.00 | JP¥2,212.73 +35.1% | 6.5% | JP¥2,400.00 | JP¥2,000.00 | JP¥2,051.00 | 11 |
| Jan ’24 | JP¥1,547.00 | JP¥2,221.82 +43.6% | 7.1% | JP¥2,400.00 | JP¥1,900.00 | JP¥1,816.00 | 11 |
| Dec ’23 | JP¥1,780.00 | JP¥2,178.46 +22.4% | 6.2% | JP¥2,400.00 | JP¥1,900.00 | JP¥1,935.00 | 13 |
| Nov ’23 | JP¥1,752.00 | JP¥2,076.43 +18.5% | 8.9% | JP¥2,280.00 | JP¥1,700.00 | JP¥1,701.50 | 14 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Toyo Tire
JP¥373.6b
Manufactures and sells tires in Japan, North America, and internationally.
5105
JP¥2,426.50
7D
11.7%
1Y
0.2%
Subaru
JP¥1.8t
Manufactures and sells automobiles and aerospace products in Japan, rest of Asia, North America, Europe, and internationally.
7270
JP¥2,517.00
7D
2.8%
1Y
-4.1%
Press Kogyo
JP¥54.6b
Engages in the manufacture and sale of automotive and construction machinery parts in Japan and internationally.
7246
JP¥550.00
7D
1.5%
1Y
-9.8%